Nifty
:
22570.35
Sensex
:
74339.44
167.95 (0.75%)
486.50 (0.66%)
Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Oswal Greentech Ltd.

Finance - Investment

Rating :
39/99

BSE: 539290 | NSE: OSWALGREEN

NSE BSE
34.90
25-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  35.15
  •  35.45
  •  34.55
  •  34.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  310587
  •  108.63
  •  49.40
  •  20.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 890.10
  • 105.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 874.17
  • 4.33%
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.34%
  • 8.71%
  • 25.08%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.01%
  • 1.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.31
  • -0.78
  • 1.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.11
  • 7.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.17
  • -4.66
  • -8.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.62
  • 12.79
  • 14.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.23
  • 0.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.92
  • 8.23
  • 11.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
20.19
23.23
393.61
73.66
108.03
158.19
484.75
194.47
138.09
139.14
Net Sales Growth
-
-13.09%
-94.10%
434.36%
-31.82%
-31.71%
-67.37%
149.27%
40.83%
-0.75%
 
Cost Of Goods Sold
-
0.00
0.00
367.20
0.93
0.00
26.50
312.25
92.32
79.33
33.43
Gross Profit
-
20.19
23.23
26.42
72.73
108.03
131.69
172.50
102.15
58.76
105.72
GP Margin
-
100%
100%
6.71%
98.74%
100%
83.25%
35.59%
52.53%
42.55%
75.98%
Total Expenditure
-
31.60
28.77
398.68
42.45
26.45
51.39
347.58
119.67
149.29
124.83
Power & Fuel Cost
-
0.43
0.51
0.56
0.61
0.74
0.61
0.62
0.22
0.00
0.00
% Of Sales
-
2.13%
2.20%
0.14%
0.83%
0.68%
0.39%
0.13%
0.11%
0%
0%
Employee Cost
-
7.93
7.07
5.78
4.93
5.45
4.33
4.52
4.66
3.31
2.44
% Of Sales
-
39.28%
30.43%
1.47%
6.69%
5.04%
2.74%
0.93%
2.40%
2.40%
1.75%
Manufacturing Exp.
-
5.87
5.28
6.69
5.78
5.45
4.15
4.96
4.07
5.80
2.98
% Of Sales
-
29.07%
22.73%
1.70%
7.85%
5.04%
2.62%
1.02%
2.09%
4.20%
2.14%
General & Admin Exp.
-
14.22
15.05
13.20
12.24
10.43
10.92
15.90
17.70
15.96
16.33
% Of Sales
-
70.43%
64.79%
3.35%
16.62%
9.65%
6.90%
3.28%
9.10%
11.56%
11.74%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.60
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.43%
Miscellaneous Exp.
-
3.58
1.37
5.82
18.57
5.12
5.49
9.95
0.93
44.88
0.60
% Of Sales
-
17.73%
5.90%
1.48%
25.21%
4.74%
3.47%
2.05%
0.48%
32.50%
50.06%
EBITDA
-
-11.41
-5.54
-5.07
31.21
81.58
106.80
137.17
74.80
-11.20
14.31
EBITDA Margin
-
-56.51%
-23.85%
-1.29%
42.37%
75.52%
67.51%
28.30%
38.46%
-8.11%
10.28%
Other Income
-
83.14
81.80
67.59
29.31
37.80
1.16
5.27
10.85
1.48
14.54
Interest
-
0.26
0.30
0.49
3.15
21.06
21.00
11.32
4.59
0.65
0.20
Depreciation
-
1.97
2.35
2.38
3.06
1.54
1.66
2.33
1.61
1.40
1.38
PBT
-
69.51
73.60
59.65
54.31
96.79
85.30
128.78
79.44
-11.77
27.28
Tax
-
27.45
-18.66
13.02
10.82
22.19
4.38
21.52
21.41
0.06
3.42
Tax Rate
-
39.49%
-39.52%
26.27%
21.44%
23.48%
125.50%
21.39%
20.66%
-0.51%
12.54%
PAT
-
42.06
65.89
36.55
39.64
72.33
-0.90
79.10
82.22
-11.83
23.86
PAT before Minority Interest
-
42.06
65.89
36.55
39.64
72.33
-0.90
79.10
82.22
-11.83
23.86
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
208.32%
283.64%
9.29%
53.81%
66.95%
-0.57%
16.32%
42.28%
-8.57%
17.15%
PAT Growth
-
-36.17%
80.27%
-7.80%
-45.20%
-
-
-3.79%
-
-
 
EPS
-
1.64
2.57
1.42
1.54
2.82
-0.04
3.08
3.20
-0.46
0.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,267.67
2,225.32
2,165.11
2,106.63
2,078.78
2,016.58
2,015.05
1,935.23
1,853.18
1,867.31
Share Capital
256.81
256.81
256.81
256.81
256.81
256.81
256.81
256.81
256.81
256.81
Total Reserves
2,010.86
1,968.51
1,908.30
1,849.82
1,821.97
1,759.77
1,758.24
1,678.43
1,596.37
1,610.50
Non-Current Liabilities
4.16
-3.44
37.14
46.45
59.27
68.38
81.14
118.63
2.95
0.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.28
2.95
0.84
Long Term Provisions
34.79
33.79
37.14
46.45
25.70
25.37
21.11
51.40
0.00
0.00
Current Liabilities
59.83
38.38
50.58
48.47
165.18
284.72
292.38
110.56
125.97
127.33
Trade Payables
0.00
0.00
0.00
0.05
0.05
0.12
4.34
11.56
7.00
9.42
Other Current Liabilities
37.67
37.46
36.24
35.61
8.03
107.73
9.77
3.35
87.80
87.09
Short Term Borrowings
0.00
0.00
0.00
0.00
135.00
175.00
276.50
94.07
0.00
0.00
Short Term Provisions
22.16
0.92
14.34
12.81
22.10
1.87
1.77
1.58
31.17
30.81
Total Liabilities
2,331.66
2,260.26
2,252.83
2,201.55
2,303.23
2,369.68
2,388.57
2,164.42
1,982.10
1,995.48
Net Block
123.17
124.73
127.33
127.39
130.41
14.56
20.49
23.99
24.44
22.93
Gross Block
128.25
129.20
129.55
149.85
152.47
35.44
42.07
144.65
144.71
141.79
Accumulated Depreciation
5.08
4.47
2.23
22.46
22.06
20.89
21.57
120.67
120.26
118.87
Non Current Assets
1,027.90
971.91
813.42
319.51
351.79
1,103.88
546.29
499.62
31.65
30.11
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.36
2.64
0.21
0.18
Non Current Investment
0.00
47.06
151.62
49.44
66.92
51.46
31.44
32.00
7.00
7.00
Long Term Loans & Adv.
604.32
510.51
262.55
107.51
119.35
1,002.69
481.60
419.83
0.00
0.00
Other Non Current Assets
300.40
289.61
271.93
35.17
35.10
35.17
12.39
21.17
0.00
0.00
Current Assets
1,303.76
1,288.35
1,439.41
1,882.04
1,951.45
1,265.80
1,842.28
1,664.80
1,950.45
1,965.37
Current Investments
47.26
90.82
0.00
34.61
298.90
19.80
0.00
0.00
590.33
0.00
Inventories
62.78
62.48
62.39
101.31
40.41
154.13
166.08
140.30
128.45
158.00
Sundry Debtors
0.00
0.00
30.34
1.03
1.00
1.50
22.00
3.79
141.29
219.04
Cash & Bank
5.24
11.80
5.36
342.15
216.24
202.04
223.49
325.69
160.79
192.54
Other Current Assets
1,188.48
58.67
33.54
14.73
1,394.90
888.33
1,430.71
1,195.01
929.59
1,395.79
Short Term Loans & Adv.
1,068.95
1,064.58
1,307.77
1,388.20
1,380.18
871.39
1,383.10
1,174.19
922.70
1,381.45
Net Current Assets
1,243.93
1,249.97
1,388.83
1,833.57
1,786.26
981.07
1,549.90
1,554.24
1,824.48
1,838.04
Total Assets
2,331.66
2,260.26
2,252.83
2,201.55
2,303.24
2,369.68
2,388.57
2,164.42
1,982.10
1,995.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-14.59
54.82
118.05
-57.20
375.06
-116.01
-229.95
-433.35
561.12
-75.42
PBT
69.51
47.23
49.57
54.41
96.72
85.30
100.62
103.63
-11.77
27.28
Adjustment
-77.86
-48.93
-51.40
-37.94
-97.54
-100.13
-98.23
-28.21
2.41
39.15
Changes in Working Capital
14.14
74.96
123.72
-59.99
392.38
-12.96
-198.97
-512.73
567.87
-124.08
Cash after chg. in Working capital
5.79
73.26
121.89
-43.52
391.57
-27.79
-196.58
-437.31
558.51
-57.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.38
-18.44
-3.84
-12.73
-17.08
-13.22
-32.10
3.94
2.95
-18.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.95
0.57
-75.00
-1.27
0.02
-0.34
0.23
Cash From Investing Activity
8.96
-50.35
-215.87
280.85
-313.30
84.00
139.65
597.45
-592.03
129.17
Net Fixed Assets
0.95
0.35
20.30
2.62
-117.03
6.63
104.93
-2.29
-2.92
-0.24
Net Investments
90.86
32.92
63.31
141.01
-303.95
26.42
-51.64
564.58
-590.33
127.36
Others
-82.85
-83.62
-299.48
137.22
107.68
50.95
86.36
35.16
1.22
2.05
Cash from Financing Activity
1.14
-0.11
-1.47
-143.68
-61.56
-19.29
-11.89
-6.42
-0.83
-83.86
Net Cash Inflow / Outflow
-4.48
4.36
-99.28
79.98
0.20
-51.30
-102.19
157.68
-31.75
-30.11
Opening Cash & Equivalents
6.72
2.36
101.64
21.66
21.46
72.76
174.95
17.28
192.54
222.65
Closing Cash & Equivalent
2.24
6.72
2.36
101.64
21.66
21.46
72.76
174.95
160.79
192.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
88.30
86.65
84.31
82.03
80.95
78.52
78.46
75.36
72.16
72.71
ROA
1.83%
2.94%
1.64%
1.76%
3.10%
-0.04%
3.47%
3.97%
-0.59%
1.17%
ROE
1.87%
3.00%
1.71%
1.89%
3.53%
-0.04%
4.00%
4.34%
-0.64%
1.29%
ROCE
3.11%
2.17%
2.34%
2.48%
5.25%
1.09%
5.18%
5.57%
-0.60%
1.45%
Fixed Asset Turnover
0.16
0.18
2.82
0.49
1.15
4.08
5.19
1.34
0.96
0.98
Receivable days
0.00
0.00
14.54
5.04
4.22
27.11
9.71
136.15
476.21
651.51
Inventory Days
1132.02
981.24
75.90
351.11
328.64
369.42
115.35
252.22
378.58
440.27
Payable days
0.00
0.00
0.00
0.23
2.08
59.58
8.78
31.09
45.11
210.01
Cash Conversion Cycle
1132.02
981.24
90.44
355.92
330.78
336.95
116.28
357.28
809.68
881.77
Total Debt/Equity
0.00
0.00
0.00
0.00
0.06
0.09
0.14
0.05
0.00
0.00
Interest Cover
271.58
156.04
102.03
17.02
5.49
1.17
9.89
23.56
-17.18
139.47

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Oswal Greentech - Quarterly Results
    12th Feb 2024, 13:39 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.