Nifty

:

22421.95

Sensex

:

71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Login

Nifty
Sensex

:
:

22421.95
71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Oswal Greentech Ltd.

Finance - Investment

Rating :

31/99

BSE: 539290 | NSE: OSWALGREEN

Watchlist

NSE BSE

19.28

01-Oct-2026

Open
High
Low
Previous Close

20.3
20.99
19.17
20.32

Volume
Traded Value (lacs)
52 Week High
52 Week Low

103836
2044247.41
41.16
18.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

498.21
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

488.66
N/A
0.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.71
8.92
-12.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.19
7.81
3.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

14.00
31.06
87.09

P:BV (Average)

8 Years
5 Years
3 Years

0.29
0.32
0.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.64
28.66
41.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 4.71 12.26 -61.58% 10.76 19.83 -45.74% 13.04 15.32 -14.88% 17.23 14.96 15.17%
Expenses 8.47 19.15 -55.77% 15.83 26.27 -39.74% 9.50 21.76 -56.34% 15.33 15.22 0.72%
EBITDA -3.76 -6.89 - -5.07 -6.44 - 3.55 -6.44 - 1.91 -0.26 -
EBIDTM -79.90% -56.20% -47.14% -32.45% 27.18% -42.03% 11.06% -1.73%
Other Income 13.94 15.34 -9.13% 23.59 7.22 226.73% 6.70 7.26 -7.71% 6.56 6.28 4.46%
Interest 0.16 0.20 -20.00% 0.18 0.27 -33.33% 0.14 0.26 -46.15% 0.22 0.30 -26.67%
Depreciation 0.68 0.73 -6.85% 0.73 0.85 -14.12% 0.74 0.97 -23.71% 0.74 0.69 7.25%
PBT 9.34 7.52 24.20% -83.61 -0.34 - 9.37 -0.41 - 7.51 5.03 49.30%
Tax 0.92 0.86 6.98% -0.46 0.28 - 0.79 -0.94 - 2.02 1.08 87.04%
PAT 8.42 6.66 26.43% -83.16 -0.61 - 8.58 0.53 1,518.87% 5.50 3.94 39.59%
PATM 178.92% 54.34% -772.69% -3.10% 65.79% 3.48% 31.89% 26.34%
EPS 0.33 0.26 26.92% -3.24 -0.02 - 0.33 0.02 1,550.00% 0.21 0.15 40.00%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 45.74 36.81 35.25 55.60 20.50 24.01 19.38 18.31 21.32 20.19 23.23 Net Sales Growth -26.66% 4.43% -36.60% 171.22% -14.62% 23.89% 5.84% -14.12% 5.60% -13.09% Cost Of Goods Sold 29.16 39.30 39.51 30.29 2.79 11.43 2.93 -51.17 0.00 0.00 0.00 Gross Profit 16.58 -2.50 -4.26 25.31 17.71 12.59 16.46 69.48 21.32 20.19 23.23 GP Margin 36.24% -6.79% -12.09% 45.52% 86.39% 52.44% 84.93% 379.46% 100% 100% 100% Total Expenditure 49.13 59.81 78.41 75.38 35.48 39.80 29.86 -12.56 41.85 30.42 28.82 Power & Fuel Cost - 0.44 2.01 1.32 0.44 0.43 0.38 0.50 0.46 0.43 0.51 % Of Sales - 1.20% 5.70% 2.37% 2.15% 1.79% 1.96% 2.73% 2.16% 2.13% 2.20% Employee Cost - 4.21 9.03 11.39 9.13 8.31 8.44 8.74 7.34 7.93 7.07 % Of Sales - 11.44% 25.62% 20.49% 44.54% 34.61% 43.55% 47.73% 34.43% 39.28% 30.43% Manufacturing Exp. - 4.03 12.64 9.86 3.13 1.72 1.96 2.10 7.03 5.92 5.28 % Of Sales - 10.95% 35.86% 17.73% 15.27% 7.16% 10.11% 11.47% 32.97% 29.32% 22.73% General & Admin Exp. - 11.72 16.45 22.50 18.57 13.13 12.61 18.09 16.20 14.14 15.03 % Of Sales - 31.84% 46.67% 40.47% 90.59% 54.69% 65.07% 98.80% 75.98% 70.03% 64.70% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.54 0.78 1.35 1.86 5.23 3.93 9.68 11.27 2.43 0.00 % Of Sales - 1.47% 2.21% 2.43% 9.07% 21.78% 20.28% 52.87% 52.86% 12.04% 6.20% EBITDA -3.37 -23.00 -43.16 -19.78 -14.98 -15.79 -10.48 30.87 -20.53 -10.23 -5.59 EBITDA Margin -7.37% -62.48% -122.44% -35.58% -73.07% -65.76% -54.08% 168.60% -96.29% -50.67% -24.06% Other Income 50.79 68.69 57.49 35.50 78.38 81.72 95.37 98.85 91.18 83.14 81.80 Interest 0.70 0.74 0.96 0.69 1.06 1.16 0.98 1.19 0.30 0.26 0.30 Depreciation 2.89 2.93 3.54 4.50 4.08 3.58 3.71 3.93 1.76 1.97 2.35 PBT -57.39 42.01 9.82 10.53 58.25 61.19 80.21 124.60 68.60 70.69 73.55 Tax 3.27 3.20 1.29 4.15 20.37 15.14 30.19 30.37 20.52 27.45 -18.66 Tax Rate -5.70% -5.40% 13.14% 39.41% 34.97% 24.74% 37.64% 29.82% 29.91% 38.83% -66.50% PAT -60.66 -62.42 8.53 6.37 37.88 46.05 50.02 71.46 48.08 43.24 46.72 PAT before Minority Interest -60.66 -62.42 8.53 6.37 37.88 46.05 50.02 71.46 48.08 43.24 46.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -132.62% -169.57% 24.20% 11.46% 184.78% 191.80% 258.10% 390.28% 225.52% 214.17% 201.12% PAT Growth -676.62% - 33.91% -83.18% -17.74% -7.94% -30.00% 48.63% 11.19% -7.45% EPS -2.36 -2.43 0.33 0.25 1.48 1.79 1.95 2.78 1.87 1.68 1.82

Description TTM Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 20.19 23.23 393.61 73.66 Net Sales Growth - -13.09% -94.10% 434.36% Cost Of Goods Sold - 0.00 0.00 367.20 0.93 Gross Profit - 20.19 23.23 26.42 72.73 GP Margin - 100% 100% 6.71% 98.74% Total Expenditure - 31.60 28.77 398.68 42.45 Power & Fuel Cost - 0.43 0.51 0.56 0.61 % Of Sales - 2.13% 2.20% 0.14% 0.83% Employee Cost - 7.93 7.07 5.78 4.93 % Of Sales - 39.28% 30.43% 1.47% 6.69% Manufacturing Exp. - 5.87 5.28 6.69 5.78 % Of Sales - 29.07% 22.73% 1.70% 7.85% General & Admin Exp. - 14.22 15.05 13.20 12.24 % Of Sales - 70.43% 64.79% 3.35% 16.62% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 3.58 1.37 5.82 18.57 % Of Sales - 17.73% 5.90% 1.48% 25.21% EBITDA - -11.41 -5.54 -5.07 31.21 EBITDA Margin - -56.51% -23.85% -1.29% 42.37% Other Income - 83.14 81.80 67.59 29.31 Interest - 0.26 0.30 0.49 3.15 Depreciation - 1.97 2.35 2.38 3.06 PBT - 69.51 73.60 59.65 54.31 Tax - 27.45 -18.66 13.02 10.82 Tax Rate - 39.49% -39.52% 26.27% 21.44% PAT - 42.06 65.89 36.55 39.64 PAT before Minority Interest - 42.06 65.89 36.55 39.64 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 208.32% 283.64% 9.29% 53.81% PAT Growth - -36.17% 80.27% -7.80% EPS - 1.64 2.57 1.42 1.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,384.61 2,499.99 2,489.43 2,482.82 2,483.46 2,436.86 2,386.43 2,315.81 2,267.67 2,225.28 Share Capital 256.81 256.81 256.81 256.81 256.81 256.81 256.81 256.81 256.81 256.81 Total Reserves 2,127.80 2,243.19 2,232.63 2,226.01 2,226.65 2,180.05 2,129.62 2,059.00 2,010.86 1,968.47 Non-Current Liabilities -6.91 -2.12 -6.01 -11.39 -11.08 -13.14 -11.05 -27.39 -27.78 -3.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.59 2.50 3.18 3.13 3.14 3.66 3.80 3.36 2.84 33.79 Current Liabilities 33.06 46.12 38.05 47.69 37.68 47.40 39.29 37.07 59.83 38.31 Trade Payables 0.62 0.28 0.76 9.98 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 31.29 43.99 35.35 35.67 35.39 45.43 37.30 35.81 37.67 37.39 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.15 1.86 1.94 2.03 2.30 1.97 1.99 1.26 22.16 0.92 Total Liabilities 2,410.76 2,543.99 2,521.47 2,519.12 2,510.06 2,471.12 2,414.67 2,325.49 2,299.72 2,260.15 Net Block 119.29 122.24 120.02 123.17 125.33 122.94 127.77 122.03 123.17 124.73 Gross Block 139.12 139.59 133.92 144.76 143.07 132.32 138.28 128.61 128.25 129.20 Accumulated Depreciation 19.83 17.35 13.89 21.59 17.73 9.38 10.51 6.58 5.08 4.47 Non Current Assets 1,438.26 1,077.71 1,122.73 1,453.75 1,950.86 1,422.39 1,583.45 937.24 995.95 972.15 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 107.35 109.49 62.00 62.00 59.00 27.30 0.00 0.00 0.00 47.30 Long Term Loans & Adv. 764.79 832.72 930.85 911.11 1,441.58 955.57 1,140.37 495.73 572.38 510.51 Other Non Current Assets 445.74 12.09 8.68 356.29 323.76 315.39 315.31 319.48 300.40 289.61 Current Assets 972.50 1,466.29 1,398.75 1,065.36 559.21 1,048.73 831.22 1,388.24 1,303.76 1,288.01 Current Investments 187.23 183.65 90.54 90.32 96.53 85.65 6.33 9.24 47.26 90.82 Inventories 183.41 222.52 260.69 191.46 138.63 111.02 113.95 62.78 62.78 62.48 Sundry Debtors 2.33 0.00 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 9.55 404.62 382.13 28.57 3.83 5.93 5.03 3.96 5.24 11.45 Other Current Assets 589.98 11.37 6.62 50.04 320.21 846.14 705.91 1,312.26 1,188.48 1,123.25 Short Term Loans & Adv. 585.54 644.13 658.44 704.99 246.99 760.65 633.53 1,192.36 1,068.95 1,064.58 Net Current Assets 939.44 1,420.17 1,360.69 1,017.67 521.52 1,001.33 791.93 1,351.17 1,243.93 1,249.69 Total Assets 2,410.76 2,544.00 2,521.48 2,519.11 2,510.07 2,471.12 2,414.67 2,325.48 2,299.71 2,260.16

Description Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 2,267.67 2,225.32 2,165.11 2,106.63 Share Capital 256.81 256.81 256.81 256.81 Total Reserves 2,010.86 1,968.51 1,908.30 1,849.82 Non-Current Liabilities 4.16 -3.44 37.14 46.45 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 34.79 33.79 37.14 46.45 Current Liabilities 59.83 38.38 50.58 48.47 Trade Payables 0.00 0.00 0.00 0.05 Other Current Liabilities 37.67 37.46 36.24 35.61 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 22.16 0.92 14.34 12.81 Total Liabilities 2,331.66 2,260.26 2,252.83 2,201.55 Net Block 123.17 124.73 127.33 127.39 Gross Block 128.25 129.20 129.55 149.85 Accumulated Depreciation 5.08 4.47 2.23 22.46 Non Current Assets 1,027.90 971.91 813.42 319.51 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.00 47.06 151.62 49.44 Long Term Loans & Adv. 604.32 510.51 262.55 107.51 Other Non Current Assets 300.40 289.61 271.93 35.17 Current Assets 1,303.76 1,288.35 1,439.41 1,882.04 Current Investments 47.26 90.82 0.00 34.61 Inventories 62.78 62.48 62.39 101.31 Sundry Debtors 0.00 0.00 30.34 1.03 Cash & Bank 5.24 11.80 5.36 342.15 Other Current Assets 1,188.48 58.67 33.54 14.73 Short Term Loans & Adv. 1,068.95 1,064.58 1,307.77 1,388.20 Net Current Assets 1,243.93 1,249.97 1,388.83 1,833.57 Total Assets 2,331.66 2,260.26 2,252.83 2,201.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -9.61 134.61 -466.34 -145.12 -57.30 -45.90 -42.88 -21.51 -13.35 54.82 PBT -59.21 9.82 10.53 58.25 61.19 80.21 101.83 68.60 70.69 28.06 Adjustment -34.25 -23.01 -30.45 -73.65 -75.95 -90.77 -70.68 -87.69 -77.87 -29.74 Changes in Working Capital 88.23 148.91 -442.43 -119.37 -26.99 -18.18 -51.48 21.93 14.21 74.94 Cash after chg. in Working capital -5.23 135.72 -462.35 -134.77 -41.75 -28.74 -20.33 2.83 7.03 73.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.38 -1.11 -3.99 -10.35 -15.54 -17.16 -22.56 -24.34 -20.38 -18.44 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 13.73 -134.41 474.10 186.47 54.24 49.70 46.84 20.22 9.21 -50.35 Net Fixed Assets 0.47 -5.67 10.84 -1.69 -10.75 5.96 -9.67 -0.36 0.95 0.35 Net Investments -1.44 -140.60 -0.22 3.21 -42.58 -106.62 2.91 38.02 90.86 32.92 Others 14.70 11.86 463.48 184.95 107.57 150.36 53.60 -17.44 -82.60 -83.62 Cash from Financing Activity -1.90 -2.17 -2.96 -41.63 0.96 -2.89 -2.89 0.00 0.00 -0.10 Net Cash Inflow / Outflow 2.22 -1.97 4.80 -0.27 -2.09 0.90 1.07 -1.28 -4.14 4.37 Opening Cash & Equivalents 3.39 5.36 0.56 0.83 2.92 2.02 0.96 2.24 6.38 2.00 Closing Cash & Equivalent 5.61 3.39 5.36 0.56 0.83 2.92 2.02 0.96 2.24 6.38

Description Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -14.59 54.82 118.05 -57.20 PBT 69.51 47.23 49.57 54.41 Adjustment -77.86 -48.93 -51.40 -37.94 Changes in Working Capital 14.14 74.96 123.72 -59.99 Cash after chg. in Working capital 5.79 73.26 121.89 -43.52 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -20.38 -18.44 -3.84 -12.73 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 -0.95 Cash From Investing Activity 8.96 -50.35 -215.87 280.85 Net Fixed Assets 0.95 0.35 20.30 Net Investments 90.86 32.92 63.31 Others -82.85 -83.62 -299.48 Cash from Financing Activity 1.14 -0.11 -1.47 -143.68 Net Cash Inflow / Outflow -4.48 4.36 -99.28 79.98 Opening Cash & Equivalents 6.72 2.36 101.64 21.66 Closing Cash & Equivalent 2.24 6.72 2.36 101.64

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 92.86 97.35 96.94 96.68 96.70 94.89 92.93 90.18 88.30 86.65 ROA -2.52% 0.34% 0.25% 1.51% 1.85% 2.05% 3.01% 2.09% 1.90% 2.08% ROE -2.56% 0.34% 0.26% 1.53% 1.87% 2.07% 3.04% 2.10% 1.92% 2.12% ROCE -2.39% 0.43% 0.45% 2.39% 2.53% 3.37% 4.38% 3.01% 3.16% 1.29% Fixed Asset Turnover 0.26 0.26 0.40 0.14 0.17 0.14 0.14 0.17 0.16 0.18 Receivable days 23.14 0.00 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 2012.71 2501.56 1484.11 2938.75 1897.20 2118.04 1761.49 1074.80 1132.02 981.24 Payable days 4.15 4.80 64.73 1305.81 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 2031.69 2496.76 1421.40 1632.94 1897.20 2118.04 1761.49 1074.80 1132.02 981.24 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -78.62 11.20 16.32 55.72 53.65 82.80 86.85 226.50 276.17 93.11

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 88.30 86.65 84.31 82.03 80.95 78.52 78.46 75.36 72.16 72.71 ROA 1.83% 2.94% 1.64% 1.76% 3.10% -0.04% 3.47% 3.97% -0.59% 1.17% ROE 1.87% 3.00% 1.71% 1.89% 3.53% -0.04% 4.00% 4.34% -0.64% 1.29% ROCE 3.11% 2.17% 2.34% 2.48% 5.25% 1.09% 5.18% 5.57% -0.60% 1.45% Fixed Asset Turnover 0.16 0.18 2.82 0.49 1.15 4.08 5.19 1.34 0.96 0.98 Receivable days 0.00 0.00 14.54 5.04 4.22 27.11 9.71 136.15 476.21 651.51 Inventory Days 1132.02 981.24 75.90 351.11 328.64 369.42 115.35 252.22 378.58 440.27 Payable days 0.00 0.00 0.00 0.23 2.08 59.58 8.78 31.09 45.11 210.01 Cash Conversion Cycle 1132.02 981.24 90.44 355.92 330.78 336.95 116.28 357.28 809.68 881.77 Total Debt/Equity 0.00 0.00 0.00 0.00 0.06 0.09 0.14 0.05 0.00 0.00 Interest Cover 271.58 156.04 102.03 17.02 5.49 1.17 9.89 23.56 -17.18 139.47

Top Investors:

alliance techno projects ltd

Annual Reports:

News Update:

Oswal Greentech - Quarterly Results
8th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback