Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Oswal Greentech Ltd.

Finance - Investment

Rating :

46/99

BSE: 539290 | NSE: OSWALGREEN

Watchlist

NSE BSE

27.61

20-Feb-2026

Open
High
Low
Previous Close

27.33
27.9
27.33
27.83

Volume
Traded Value (lacs)
52 Week High
52 Week Low

51259
1417663.34
50.9
25.48

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

710.85
35.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

290.91
N/A
0.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-16.36
27.76
47.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.65
3.49
-3.65

PAT CAGR (%)

10 Years
5 Years
3 Years

-13.33
-29.80
-39.16

P:E (Median)

8 Years
5 Years
3 Years

14.10
18.36
87.09

P:BV (Average)

8 Years
5 Years
3 Years

0.29
0.32
0.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.46
28.03
41.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 13.04 15.32 -14.88% 17.23 14.96 15.17% 20.19 15.85 27.38% 19.83 25.45 -22.08%
Expenses 9.50 21.76 -56.34% 15.33 15.22 0.72% 19.15 15.15 26.40% 26.27 25.41 3.38%
EBITDA 3.55 -6.44 - 1.91 -0.26 - 1.05 0.70 50.00% -6.44 0.04 -
EBIDTM 27.18% -42.03% 11.06% -1.73% 5.18% 4.39% -32.45% 0.15%
Other Income 6.70 7.26 -7.71% 6.56 6.28 4.46% 7.40 6.02 22.92% 7.22 6.04 19.54%
Interest 0.14 0.26 -46.15% 0.22 0.30 -26.67% 0.20 0.13 53.85% 0.27 0.15 80.00%
Depreciation 0.74 0.97 -23.71% 0.74 0.69 7.25% 0.73 1.04 -29.81% 0.85 1.16 -26.72%
PBT 9.37 -0.41 - 7.51 5.03 49.30% 7.52 5.54 35.74% -0.34 4.78 -
Tax 0.79 -0.94 - 2.02 1.08 87.04% 0.86 0.87 -1.15% 0.28 1.43 -80.42%
PAT 8.58 0.53 1,518.87% 5.50 3.94 39.59% 6.66 4.67 42.61% -0.61 3.35 -
PATM 65.79% 3.48% 31.89% 26.34% 32.99% 29.49% -3.10% 13.14%
EPS 0.33 0.02 1,550.00% 0.21 0.15 40.00% 0.26 0.18 44.44% -0.02 0.13 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 70.29 65.96 55.60 20.50 24.01 19.38 18.31 21.32 20.19 23.23 393.61 Net Sales Growth -1.80% 18.63% 171.22% -14.62% 23.89% 5.84% -14.12% 5.60% -13.09% -94.10% Cost Of Goods Sold 13.73 39.51 30.29 2.79 11.43 2.93 -51.17 0.00 0.00 0.00 367.20 Gross Profit 56.56 26.44 25.31 17.71 12.59 16.46 69.48 21.32 20.19 23.23 26.42 GP Margin 80.47% 40.08% 45.52% 86.39% 52.44% 84.93% 379.46% 100% 100% 100% 6.71% Total Expenditure 70.25 78.40 75.38 35.48 39.80 29.86 -12.56 41.85 30.42 28.82 399.56 Power & Fuel Cost - 2.01 1.32 0.44 0.43 0.38 0.50 0.46 0.43 0.51 0.56 % Of Sales - 3.05% 2.37% 2.15% 1.79% 1.96% 2.73% 2.16% 2.13% 2.20% 0.14% Employee Cost - 9.03 11.39 9.13 8.31 8.44 8.74 7.34 7.93 7.07 5.78 % Of Sales - 13.69% 20.49% 44.54% 34.61% 43.55% 47.73% 34.43% 39.28% 30.43% 1.47% Manufacturing Exp. - 12.64 9.86 3.13 1.72 1.96 2.10 7.03 5.92 5.28 6.69 % Of Sales - 19.16% 17.73% 15.27% 7.16% 10.11% 11.47% 32.97% 29.32% 22.73% 1.70% General & Admin Exp. - 16.45 22.50 18.57 13.13 12.61 18.09 16.20 14.14 15.03 13.18 % Of Sales - 24.94% 40.47% 90.59% 54.69% 65.07% 98.80% 75.98% 70.03% 64.70% 3.35% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.76 1.35 1.86 5.23 3.93 9.68 11.27 2.43 1.44 0.00 % Of Sales - 1.15% 2.43% 9.07% 21.78% 20.28% 52.87% 52.86% 12.04% 6.20% 1.71% EBITDA 0.07 -12.44 -19.78 -14.98 -15.79 -10.48 30.87 -20.53 -10.23 -5.59 -5.95 EBITDA Margin 0.10% -18.86% -35.58% -73.07% -65.76% -54.08% 168.60% -96.29% -50.67% -24.06% -1.51% Other Income 27.88 26.77 35.50 78.38 81.72 95.37 98.85 91.18 83.14 81.80 67.59 Interest 0.83 0.96 0.69 1.06 1.16 0.98 1.19 0.30 0.26 0.30 0.49 Depreciation 3.06 3.54 4.50 4.08 3.58 3.71 3.93 1.76 1.97 2.35 2.39 PBT 24.06 9.82 10.53 58.25 61.19 80.21 124.60 68.60 70.69 73.55 58.77 Tax 3.95 1.29 4.15 20.37 15.14 30.19 30.37 20.52 27.45 -18.66 13.02 Tax Rate 16.42% 13.14% 39.41% 34.97% 24.74% 37.64% 29.82% 29.91% 38.83% -66.50% 26.74% PAT 20.13 8.53 6.37 37.88 46.05 50.02 71.46 48.08 43.24 46.72 35.67 PAT before Minority Interest 20.13 8.53 6.37 37.88 46.05 50.02 71.46 48.08 43.24 46.72 35.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 28.64% 12.93% 11.46% 184.78% 191.80% 258.10% 390.28% 225.52% 214.17% 201.12% 9.06% PAT Growth 61.17% 33.91% -83.18% -17.74% -7.94% -30.00% 48.63% 11.19% -7.45% 30.98% EPS 0.78 0.33 0.25 1.48 1.79 1.95 2.78 1.87 1.68 1.82 1.39

Description TTM Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 20.19 23.23 393.61 73.66 Net Sales Growth - -13.09% -94.10% 434.36% Cost Of Goods Sold - 0.00 0.00 367.20 0.93 Gross Profit - 20.19 23.23 26.42 72.73 GP Margin - 100% 100% 6.71% 98.74% Total Expenditure - 31.60 28.77 398.68 42.45 Power & Fuel Cost - 0.43 0.51 0.56 0.61 % Of Sales - 2.13% 2.20% 0.14% 0.83% Employee Cost - 7.93 7.07 5.78 4.93 % Of Sales - 39.28% 30.43% 1.47% 6.69% Manufacturing Exp. - 5.87 5.28 6.69 5.78 % Of Sales - 29.07% 22.73% 1.70% 7.85% General & Admin Exp. - 14.22 15.05 13.20 12.24 % Of Sales - 70.43% 64.79% 3.35% 16.62% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 3.58 1.37 5.82 18.57 % Of Sales - 17.73% 5.90% 1.48% 25.21% EBITDA - -11.41 -5.54 -5.07 31.21 EBITDA Margin - -56.51% -23.85% -1.29% 42.37% Other Income - 83.14 81.80 67.59 29.31 Interest - 0.26 0.30 0.49 3.15 Depreciation - 1.97 2.35 2.38 3.06 PBT - 69.51 73.60 59.65 54.31 Tax - 27.45 -18.66 13.02 10.82 Tax Rate - 39.49% -39.52% 26.27% 21.44% PAT - 42.06 65.89 36.55 39.64 PAT before Minority Interest - 42.06 65.89 36.55 39.64 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 208.32% 283.64% 9.29% 53.81% PAT Growth - -36.17% 80.27% -7.80% EPS - 1.64 2.57 1.42 1.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,499.99 2,489.43 2,482.82 2,483.46 2,436.86 2,386.43 2,315.81 2,267.67 2,225.28 2,184.24 Share Capital 256.81 256.81 256.81 256.81 256.81 256.81 256.81 256.81 256.81 256.81 Total Reserves 2,243.19 2,232.63 2,226.01 2,226.65 2,180.05 2,129.62 2,059.00 2,010.86 1,968.47 1,927.43 Non-Current Liabilities -2.12 -6.01 -11.39 -11.08 -13.14 -11.05 -27.39 -27.78 -3.44 37.14 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.50 3.18 3.13 3.14 3.66 3.80 3.36 2.84 33.79 37.14 Current Liabilities 46.12 38.05 47.69 37.68 47.40 39.29 37.07 59.83 38.31 50.52 Trade Payables 0.28 0.76 9.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 43.99 35.35 35.67 35.39 45.43 37.30 35.81 37.67 37.39 36.18 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.86 1.94 2.03 2.30 1.97 1.99 1.26 22.16 0.92 14.34 Total Liabilities 2,543.99 2,521.47 2,519.12 2,510.06 2,471.12 2,414.67 2,325.49 2,299.72 2,260.15 2,271.90 Net Block 122.24 120.02 123.17 125.33 122.94 127.77 122.03 123.17 124.73 127.33 Gross Block 139.59 133.92 144.76 143.07 132.32 138.28 128.61 128.25 129.20 129.55 Accumulated Depreciation 17.35 13.89 21.59 17.73 9.38 10.51 6.58 5.08 4.47 2.23 Non Current Assets 1,077.71 1,122.73 1,453.75 1,950.86 1,422.39 1,583.45 937.24 995.95 972.15 832.85 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 109.49 62.00 62.00 59.00 27.30 0.00 0.00 0.00 47.30 171.04 Long Term Loans & Adv. 832.72 930.85 911.11 1,441.58 955.57 1,140.37 495.73 572.38 510.51 262.55 Other Non Current Assets 12.09 8.68 356.29 323.76 315.39 315.31 319.48 300.40 289.61 271.93 Current Assets 1,466.29 1,398.75 1,065.36 559.21 1,048.73 831.22 1,388.24 1,303.76 1,288.01 1,439.05 Current Investments 183.65 90.54 90.32 96.53 85.65 6.33 9.24 47.26 90.82 0.00 Inventories 222.52 260.69 191.46 138.63 111.02 113.95 62.78 62.78 62.48 62.39 Sundry Debtors 0.00 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.34 Cash & Bank 404.62 382.13 28.57 3.83 5.93 5.03 3.96 5.24 11.45 5.01 Other Current Assets 655.50 6.62 50.04 73.22 846.14 705.91 1,312.26 1,188.48 1,123.25 1,341.31 Short Term Loans & Adv. 644.13 658.44 704.99 246.99 760.65 633.53 1,192.36 1,068.95 1,064.58 1,307.77 Net Current Assets 1,420.17 1,360.69 1,017.67 521.52 1,001.33 791.93 1,351.17 1,243.93 1,249.69 1,388.53 Total Assets 2,544.00 2,521.48 2,519.11 2,510.07 2,471.12 2,414.67 2,325.48 2,299.71 2,260.16 2,271.90

Description Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 2,267.67 2,225.32 2,165.11 2,106.63 Share Capital 256.81 256.81 256.81 256.81 Total Reserves 2,010.86 1,968.51 1,908.30 1,849.82 Non-Current Liabilities 4.16 -3.44 37.14 46.45 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 34.79 33.79 37.14 46.45 Current Liabilities 59.83 38.38 50.58 48.47 Trade Payables 0.00 0.00 0.00 0.05 Other Current Liabilities 37.67 37.46 36.24 35.61 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 22.16 0.92 14.34 12.81 Total Liabilities 2,331.66 2,260.26 2,252.83 2,201.55 Net Block 123.17 124.73 127.33 127.39 Gross Block 128.25 129.20 129.55 149.85 Accumulated Depreciation 5.08 4.47 2.23 22.46 Non Current Assets 1,027.90 971.91 813.42 319.51 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.00 47.06 151.62 49.44 Long Term Loans & Adv. 604.32 510.51 262.55 107.51 Other Non Current Assets 300.40 289.61 271.93 35.17 Current Assets 1,303.76 1,288.35 1,439.41 1,882.04 Current Investments 47.26 90.82 0.00 34.61 Inventories 62.78 62.48 62.39 101.31 Sundry Debtors 0.00 0.00 30.34 1.03 Cash & Bank 5.24 11.80 5.36 342.15 Other Current Assets 1,188.48 58.67 33.54 14.73 Short Term Loans & Adv. 1,068.95 1,064.58 1,307.77 1,388.20 Net Current Assets 1,243.93 1,249.97 1,388.83 1,833.57 Total Assets 2,331.66 2,260.26 2,252.83 2,201.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 110.15 -466.34 -145.12 -57.30 -45.90 -42.88 -21.51 -13.35 54.82 -13.03 PBT 9.82 10.53 58.25 61.19 80.21 101.83 68.60 70.69 28.06 48.68 Adjustment -23.01 -30.45 -73.65 -75.95 -90.77 -70.68 -87.69 -77.87 -29.74 -50.50 Changes in Working Capital 124.45 -442.43 -119.37 -26.99 -18.18 -51.48 21.93 14.21 74.94 -7.38 Cash after chg. in Working capital 111.26 -462.35 -134.77 -41.75 -28.74 -20.33 2.83 7.03 73.27 -9.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.11 -3.99 -10.35 -15.54 -17.16 -22.56 -24.34 -20.38 -18.44 -3.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -109.96 474.10 186.47 54.24 49.70 46.84 20.22 9.21 -50.35 -85.95 Net Fixed Assets -5.67 10.84 -1.69 -10.75 5.96 -9.67 -0.36 0.95 0.35 20.30 Net Investments -140.60 -0.22 3.21 -42.58 -106.62 2.91 38.02 90.86 32.92 63.31 Others 36.31 463.48 184.95 107.57 150.36 53.60 -17.44 -82.60 -83.62 -169.56 Cash from Financing Activity -2.17 -2.96 -41.63 0.96 -2.89 -2.89 0.00 0.00 -0.10 -0.33 Net Cash Inflow / Outflow -1.97 4.80 -0.27 -2.09 0.90 1.07 -1.28 -4.14 4.37 -99.31 Opening Cash & Equivalents 5.36 0.56 0.83 2.92 2.02 0.96 2.24 6.38 2.00 101.31 Closing Cash & Equivalent 3.39 5.36 0.56 0.83 2.92 2.02 0.96 2.24 6.38 2.00

Description Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -14.59 54.82 118.05 -57.20 PBT 69.51 47.23 49.57 54.41 Adjustment -77.86 -48.93 -51.40 -37.94 Changes in Working Capital 14.14 74.96 123.72 -59.99 Cash after chg. in Working capital 5.79 73.26 121.89 -43.52 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -20.38 -18.44 -3.84 -12.73 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 -0.95 Cash From Investing Activity 8.96 -50.35 -215.87 280.85 Net Fixed Assets 0.95 0.35 20.30 Net Investments 90.86 32.92 63.31 Others -82.85 -83.62 -299.48 Cash from Financing Activity 1.14 -0.11 -1.47 -143.68 Net Cash Inflow / Outflow -4.48 4.36 -99.28 79.98 Opening Cash & Equivalents 6.72 2.36 101.64 21.66 Closing Cash & Equivalent 2.24 6.72 2.36 101.64

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 97.35 96.94 96.68 96.70 94.89 92.93 90.18 88.30 86.65 85.05 ROA 0.34% 0.25% 1.51% 1.85% 2.05% 3.01% 2.09% 1.90% 2.08% 1.59% ROE 0.34% 0.26% 1.53% 1.87% 2.07% 3.04% 2.10% 1.92% 2.12% 1.66% ROCE 0.43% 0.45% 2.39% 2.53% 3.37% 4.38% 3.01% 3.16% 1.29% 2.28% Fixed Asset Turnover 0.48 0.40 0.14 0.17 0.14 0.14 0.17 0.16 0.18 2.82 Receivable days 0.00 2.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.54 Inventory Days 1337.02 1484.11 2938.75 1897.20 2118.04 1761.49 1074.80 1132.02 981.24 75.90 Payable days 4.80 64.73 1305.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 1332.22 1421.40 1632.94 1897.20 2118.04 1761.49 1074.80 1132.02 981.24 90.44 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 11.20 16.32 55.72 53.65 82.80 86.85 226.50 276.17 93.11 100.23

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 88.30 86.65 84.31 82.03 80.95 78.52 78.46 75.36 72.16 72.71 ROA 1.83% 2.94% 1.64% 1.76% 3.10% -0.04% 3.47% 3.97% -0.59% 1.17% ROE 1.87% 3.00% 1.71% 1.89% 3.53% -0.04% 4.00% 4.34% -0.64% 1.29% ROCE 3.11% 2.17% 2.34% 2.48% 5.25% 1.09% 5.18% 5.57% -0.60% 1.45% Fixed Asset Turnover 0.16 0.18 2.82 0.49 1.15 4.08 5.19 1.34 0.96 0.98 Receivable days 0.00 0.00 14.54 5.04 4.22 27.11 9.71 136.15 476.21 651.51 Inventory Days 1132.02 981.24 75.90 351.11 328.64 369.42 115.35 252.22 378.58 440.27 Payable days 0.00 0.00 0.00 0.23 2.08 59.58 8.78 31.09 45.11 210.01 Cash Conversion Cycle 1132.02 981.24 90.44 355.92 330.78 336.95 116.28 357.28 809.68 881.77 Total Debt/Equity 0.00 0.00 0.00 0.00 0.06 0.09 0.14 0.05 0.00 0.00 Interest Cover 271.58 156.04 102.03 17.02 5.49 1.17 9.89 23.56 -17.18 139.47

Top Investors:

pritam shashikant athavale

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback