Shareholder's Funds
8,432.50
7,626.90
6,705.80
6,098.00
5,180.80
4,837.70
4,033.80
3,270.60
3,026.70
2,694.60
Share Capital
600.30
600.00
600.00
300.00
300.00
100.00
100.00
100.00
100.00
100.00
Total Reserves
7,628.10
6,872.80
5,997.00
5,720.80
4,812.30
4,670.20
3,873.00
3,132.70
2,806.20
2,491.80
Non-Current Liabilities
6,802.70
5,496.90
2,684.70
2,122.30
2,006.50
2,304.60
2,421.30
1,377.90
1,262.00
666.30
Secured Loans
2,574.30
1,492.40
1,220.80
1,523.50
1,787.00
2,104.30
2,061.00
758.20
580.40
124.00
Unsecured Loans
1,424.20
1,469.20
1.40
2.10
2.80
3.90
11.40
11.40
25.80
40.00
Long Term Provisions
91.70
106.20
85.80
66.10
49.30
36.00
29.90
15.00
7.80
4.00
Current Liabilities
3,828.00
4,210.10
4,008.00
3,038.50
2,141.30
1,678.30
1,665.70
1,554.70
1,379.60
989.90
Trade Payables
1,608.50
1,513.90
1,325.10
1,198.30
1,005.30
739.70
609.80
429.30
347.20
345.50
Other Current Liabilities
1,031.20
1,840.20
1,784.40
1,374.70
870.10
698.20
527.10
706.20
612.30
313.10
Short Term Borrowings
896.00
594.20
667.60
261.20
130.30
97.20
394.90
261.00
243.50
84.80
Short Term Provisions
292.30
261.80
230.90
204.30
135.60
143.20
133.90
158.20
176.60
246.50
Total Liabilities
20,100.70
18,214.60
14,075.80
11,867.70
9,796.30
9,196.70
8,386.60
6,375.40
5,750.60
4,416.10
Net Block
6,569.00
6,363.90
5,971.10
4,471.00
3,699.50
3,625.10
1,748.30
1,629.90
1,525.20
1,510.30
Gross Block
11,233.00
10,220.90
9,147.40
7,095.00
5,873.80
5,436.10
3,403.60
3,034.20
2,701.70
2,480.90
Accumulated Depreciation
4,664.00
3,857.00
3,176.30
2,624.00
2,174.30
1,811.00
1,655.30
1,404.30
1,176.50
970.60
Non Current Assets
11,718.40
10,614.20
8,750.80
6,979.20
5,647.70
5,149.00
4,415.70
3,812.80
3,111.80
2,176.10
Capital Work in Progress
4,110.40
2,800.20
2,196.00
1,898.90
1,302.80
839.20
2,239.50
1,676.40
1,205.60
312.50
Non Current Investment
370.20
743.20
108.50
182.50
63.80
188.80
26.80
0.00
64.50
64.50
Long Term Loans & Adv.
483.80
436.40
402.00
335.80
437.20
319.70
350.10
336.90
252.00
241.60
Other Non Current Assets
185.00
270.50
73.20
91.00
144.40
176.20
51.00
169.60
64.50
47.20
Current Assets
8,382.30
7,600.40
5,325.00
4,888.50
4,148.60
4,047.70
3,970.90
2,562.60
2,638.80
2,240.00
Current Investments
1,217.70
1,208.70
857.60
829.30
611.40
1,065.00
874.70
230.30
700.40
522.10
Inventories
2,298.20
1,866.60
1,435.90
1,031.60
722.50
635.30
542.40
452.70
376.60
398.40
Sundry Debtors
2,058.20
1,503.30
1,223.70
1,291.80
1,063.90
883.20
714.50
770.50
599.80
509.70
Cash & Bank
1,747.50
2,015.40
998.60
1,057.20
1,322.80
1,044.30
1,538.60
937.50
804.40
672.90
Other Current Assets
1,060.70
713.10
543.60
525.50
428.00
419.90
300.70
171.60
157.60
136.90
Short Term Loans & Adv.
400.50
293.30
265.60
153.10
54.70
24.10
134.70
75.80
81.80
81.40
Net Current Assets
4,554.30
3,390.30
1,317.00
1,850.00
2,007.30
2,369.40
2,305.20
1,007.90
1,259.20
1,250.10
Total Assets
20,100.70
18,214.60
14,075.80
11,867.70
9,796.30
9,196.70
8,386.60
6,375.40
5,750.60
4,416.10
|