PBT
1.01
1.92
1.46
0.60
0.59
2.31
0.98
0.74
0.65
0.67
Adjustment
0.48
0.48
0.56
0.53
0.45
0.45
0.42
0.46
0.37
0.40
Changes in Working Capital
-1.40
-0.62
-0.87
0.25
-0.07
-1.84
-0.96
-0.84
-0.52
-1.00
Cash after chg. in Working capital
0.10
1.79
1.15
1.37
0.97
0.91
0.44
0.35
0.50
0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.15
-0.21
-0.15
-0.19
Tax Paid
-0.32
-0.68
-0.25
-0.11
-0.50
-0.20
-0.15
-0.13
-0.14
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00