PBT
0.87
0.79
1.01
1.92
1.46
0.60
0.59
2.31
0.98
0.74
Adjustment
0.63
0.38
0.48
0.48
0.56
0.53
0.45
0.45
0.42
0.46
Changes in Working Capital
1.05
-1.05
-1.40
-0.62
-0.87
0.25
-0.07
-1.84
-0.96
-0.84
Cash after chg. in Working capital
2.55
0.12
0.10
1.79
1.15
1.37
0.97
0.91
0.44
0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.15
-0.21
Tax Paid
-0.16
-0.23
-0.32
-0.68
-0.25
-0.11
-0.50
-0.20
-0.15
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00