Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Cable

Rating :
57/99

BSE: 500060 | NSE: BIRLACABLE

240.45
18-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  240.30
  •  242.40
  •  234.95
  •  239.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53293
  •  127.35
  •  429.70
  •  166.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 721.65
  • 32.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 883.40
  • 0.73%
  • 2.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.35%
  • 1.01%
  • 27.72%
  • FII
  • DII
  • Others
  • 0.33%
  • 0.00%
  • 4.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.55
  • 9.54
  • 34.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.21
  • -4.26
  • 20.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.70
  • -6.57
  • 59.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.91
  • 22.84
  • 22.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.34
  • 3.50
  • 3.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 13.46
  • 13.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
174.72
245.30
-28.77%
161.97
199.70
-18.89%
174.71
199.34
-12.36%
174.10
147.86
17.75%
Expenses
167.52
222.99
-24.88%
150.66
183.88
-18.07%
164.97
182.50
-9.61%
161.89
139.83
15.78%
EBITDA
7.20
22.31
-67.73%
11.32
15.82
-28.45%
9.74
16.83
-42.13%
12.21
8.03
52.05%
EBIDTM
4.12%
9.10%
6.99%
7.92%
5.57%
8.45%
7.01%
5.43%
Other Income
1.66
1.10
50.91%
0.76
1.86
-59.14%
2.90
1.44
101.39%
9.67
0.10
9,570.00%
Interest
3.93
3.59
9.47%
3.99
4.04
-1.24%
3.28
3.45
-4.93%
3.66
1.84
98.91%
Depreciation
2.77
2.71
2.21%
3.01
2.59
16.22%
2.60
2.64
-1.52%
2.41
2.71
-11.07%
PBT
2.15
17.12
-87.44%
5.08
11.07
-54.11%
6.76
12.19
-44.54%
15.80
3.59
340.11%
Tax
0.56
4.39
-87.24%
1.28
2.87
-55.40%
1.71
3.06
-44.12%
4.10
0.71
477.46%
PAT
1.59
12.73
-87.51%
3.80
8.20
-53.66%
5.05
9.13
-44.69%
11.71
2.88
306.60%
PATM
0.91%
5.19%
2.35%
4.10%
2.89%
4.58%
6.72%
1.95%
EPS
0.53
4.24
-87.50%
1.27
2.73
-53.48%
1.68
3.04
-44.74%
3.90
0.96
306.25%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Net Sales
685.50
792.20
Net Sales Growth
-13.47%
 
Cost Of Goods Sold
545.64
628.43
Gross Profit
139.86
163.77
GP Margin
20.40%
20.67%
Total Expenditure
645.04
729.20
Power & Fuel Cost
-
9.88
% Of Sales
-
1.25%
Employee Cost
-
30.69
% Of Sales
-
3.87%
Manufacturing Exp.
-
48.04
% Of Sales
-
6.06%
General & Admin Exp.
-
3.75
% Of Sales
-
0.47%
Selling & Distn. Exp.
-
0.00
% Of Sales
-
0%
Miscellaneous Exp.
-
8.41
% Of Sales
-
1.06%
EBITDA
40.47
63.00
EBITDA Margin
5.90%
7.95%
Other Income
14.99
4.51
Interest
14.86
12.91
Depreciation
10.79
10.63
PBT
29.79
43.97
Tax
7.65
11.03
Tax Rate
25.68%
25.09%
PAT
22.15
32.94
PAT before Minority Interest
22.15
32.94
Minority Interest
0.00
0.00
PAT Margin
3.23%
4.16%
PAT Growth
-32.76%
 
EPS
7.38
10.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Shareholder's Funds
229.42
Share Capital
30.00
Total Reserves
199.42
Non-Current Liabilities
69.94
Secured Loans
48.99
Unsecured Loans
15.00
Long Term Provisions
0.20
Current Liabilities
161.37
Trade Payables
83.88
Other Current Liabilities
17.06
Short Term Borrowings
59.08
Short Term Provisions
1.36
Total Liabilities
460.73
Net Block
83.15
Gross Block
151.57
Accumulated Depreciation
68.42
Non Current Assets
123.30
Capital Work in Progress
3.34
Non Current Investment
28.31
Long Term Loans & Adv.
8.25
Other Non Current Assets
0.25
Current Assets
336.98
Current Investments
0.00
Inventories
102.91
Sundry Debtors
216.41
Cash & Bank
4.83
Other Current Assets
12.83
Short Term Loans & Adv.
8.63
Net Current Assets
175.62
Total Assets
460.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Cash From Operating Activity
-7.84
PBT
43.97
Adjustment
20.71
Changes in Working Capital
-60.92
Cash after chg. in Working capital
3.76
Interest Paid
0.00
Tax Paid
-11.60
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-22.11
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
30.46
Net Cash Inflow / Outflow
0.50
Opening Cash & Equivalents
0.53
Closing Cash & Equivalent
1.03

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Book Value (Rs.)
76.47
ROA
7.15%
ROE
14.36%
ROCE
15.91%
Fixed Asset Turnover
5.23
Receivable days
99.71
Inventory Days
47.42
Payable days
48.72
Cash Conversion Cycle
98.41
Total Debt/Equity
0.56
Interest Cover
4.41

News Update:


  • Birla Cable gets nod for expansion of production capacity of Data Cables
    30th Mar 2024, 15:48 PM

    The envisaged enhanced capacity is likely to be operational in the Financial Year 2025-26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.