Nifty

:

23873.45

Sensex

:

76152.86

-41.00 (-0.17%)
-417.49 (-0.55%)

Login

Nifty
Sensex

:
:

23873.45
76152.86

-41.00 (-0.17%)
-417.49 (-0.55%)

Birla Cable Ltd.

Cable

Rating :

74/99

BSE: 500060 | NSE: BIRLACABLE

Watchlist

NSE BSE

358.65

03-Sep-2026

Open
High
Low
Previous Close

347.8
358.65
347.2
341.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

172631
61483253.7
358.65
104

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,072.05
23.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,199.74
0.35%
3.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.83
7.57
4.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.24
1.55
3.03

PAT CAGR (%)

10 Years
5 Years
3 Years

17.62
-4.95
-8.61

P:E (Median)

8 Years
5 Years
3 Years

62.95
62.95
63.76

P:BV (Average)

8 Years
5 Years
3 Years

2.49
2.49
2.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.99
15.99
16.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 266.64 176.44 51.12% 214.10 156.23 37.04% 204.50 157.80 29.59% 176.07 181.72 -3.11%
Expenses 220.68 168.61 30.88% 193.84 148.31 30.70% 193.60 148.57 30.31% 168.86 172.36 -2.03%
EBITDA 45.95 7.83 486.85% 20.27 7.92 155.93% 10.90 9.22 18.22% 7.20 9.36 -23.08%
EBIDTM 17.23% 4.43% 9.47% 5.07% 5.33% 5.85% 4.09% 5.15%
Other Income 0.61 0.55 10.91% 1.33 1.12 18.75% 0.61 0.75 -18.67% 0.43 1.03 -58.25%
Interest 2.05 2.32 -11.64% 3.59 2.84 26.41% 2.23 3.94 -43.40% 2.59 3.95 -34.43%
Depreciation 3.43 4.21 -18.53% 3.70 4.16 -11.06% 3.85 3.92 -1.79% 4.02 3.83 4.96%
PBT 41.08 1.84 2,132.61% 14.31 2.03 604.93% 5.43 2.10 158.57% 1.02 2.61 -60.92%
Tax 10.39 0.50 1,978.00% 3.50 0.58 503.45% 1.40 0.56 150.00% 0.33 0.60 -45.00%
PAT 30.69 1.35 2,173.33% 10.81 1.45 645.52% 4.02 1.55 159.35% 0.69 2.00 -65.50%
PATM 11.51% 0.76% 5.05% 0.93% 1.97% 0.98% 0.39% 1.10%
EPS 10.23 0.45 2,173.33% 3.60 0.48 650.00% 1.34 0.52 157.69% 0.23 0.67 -65.67%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 266.64 176.44 51.12% 214.10 156.23 37.04% 204.50 157.80 29.59% 176.07 181.72 -3.11%
Expenses 220.67 168.59 30.89% 193.85 148.29 30.72% 193.60 148.68 30.21% 168.84 172.54 -2.14%
EBITDA 45.96 7.84 486.22% 20.25 7.94 155.04% 10.90 9.12 19.52% 7.23 9.17 -21.16%
EBIDTM 17.24% 4.45% 9.46% 5.08% 5.33% 5.78% 4.10% 5.05%
Other Income 0.61 0.55 10.91% 1.34 1.12 19.64% 0.61 0.75 -18.67% 0.43 1.03 -58.25%
Interest 2.05 2.32 -11.64% 3.59 2.84 26.41% 2.23 3.94 -43.40% 2.59 3.95 -34.43%
Depreciation 3.43 4.21 -18.53% 3.70 4.16 -11.06% 3.85 3.92 -1.79% 4.02 3.83 4.96%
PBT 41.09 1.86 2,109.14% 14.30 2.05 597.56% 5.43 2.00 171.50% 1.04 2.42 -57.02%
Tax 10.39 0.50 1,978.00% 3.49 0.57 512.28% 1.40 0.56 150.00% 0.33 0.60 -45.00%
PAT 30.70 1.36 2,157.35% 10.80 1.48 629.73% 4.03 1.44 179.86% 0.71 1.82 -60.99%
PATM 11.51% 0.77% 5.05% 0.95% 1.97% 0.91% 0.41% 1.00%
EPS 10.23 0.45 2,173.33% 3.60 0.49 634.69% 1.34 0.48 179.17% 0.24 0.61 -60.66%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 861.31 771.11 661.65 685.50 792.20 535.45 328.52 223.07 502.31 325.05 211.09 Net Sales Growth 28.13% 16.54% -3.48% -13.47% 47.95% 62.99% 47.27% -55.59% 54.53% 53.99% Cost Of Goods Sold 676.11 626.17 533.32 545.64 628.43 416.98 245.35 153.34 364.49 243.31 157.53 Gross Profit 185.20 144.94 128.34 139.86 163.77 118.47 83.17 69.72 137.83 81.74 53.56 GP Margin 21.50% 18.80% 19.40% 20.40% 20.67% 22.13% 25.32% 31.25% 27.44% 25.15% 25.37% Total Expenditure 776.98 724.18 628.81 644.70 728.65 491.99 303.35 206.14 423.31 290.52 197.56 Power & Fuel Cost - 10.86 9.89 9.78 9.88 7.08 5.75 5.64 6.71 5.54 4.55 % Of Sales - 1.41% 1.49% 1.43% 1.25% 1.32% 1.75% 2.53% 1.34% 1.70% 2.16% Employee Cost - 37.01 33.72 32.35 30.50 24.07 20.28 20.81 19.07 16.78 15.13 % Of Sales - 4.80% 5.10% 4.72% 3.85% 4.50% 6.17% 9.33% 3.80% 5.16% 7.17% Manufacturing Exp. - 39.30 38.81 44.16 48.04 35.88 24.41 19.35 25.19 17.34 12.71 % Of Sales - 5.10% 5.87% 6.44% 6.06% 6.70% 7.43% 8.67% 5.01% 5.33% 6.02% General & Admin Exp. - 2.64 3.83 3.72 3.58 1.93 1.44 2.17 2.68 3.04 2.90 % Of Sales - 0.34% 0.58% 0.54% 0.45% 0.36% 0.44% 0.97% 0.53% 0.94% 1.37% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 8.20 9.25 9.05 8.23 6.04 6.12 4.83 5.16 4.51 0.00 % Of Sales - 1.06% 1.40% 1.32% 1.04% 1.13% 1.86% 2.17% 1.03% 1.39% 2.25% EBITDA 84.32 46.93 32.84 40.80 63.55 43.46 25.17 16.93 79.00 34.53 13.53 EBITDA Margin 9.79% 6.09% 4.96% 5.95% 8.02% 8.12% 7.66% 7.59% 15.73% 10.62% 6.41% Other Income 2.98 3.78 3.47 14.99 4.51 2.69 1.83 2.26 2.65 1.04 3.16 Interest 10.46 12.34 13.72 14.87 12.91 6.16 4.84 7.15 4.87 3.88 3.48 Depreciation 15.00 15.79 15.76 10.79 10.63 10.76 11.21 11.74 10.52 7.68 7.73 PBT 61.84 22.59 6.84 30.13 44.51 29.24 10.96 0.30 66.27 24.02 5.49 Tax 15.62 5.72 1.80 7.64 11.03 7.50 2.76 -0.71 19.23 7.88 2.16 Tax Rate 25.26% 25.32% 26.32% 25.36% 24.78% 25.65% 25.18% -236.67% 29.02% 32.81% 39.34% PAT 46.21 16.87 5.03 22.49 33.49 21.74 8.20 1.02 47.03 16.13 3.33 PAT before Minority Interest 46.21 16.87 5.03 22.49 33.49 21.74 8.20 1.02 47.03 16.13 3.33 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.37% 2.19% 0.76% 3.28% 4.23% 4.06% 2.50% 0.46% 9.36% 4.96% 1.58% PAT Growth 627.72% 235.39% -77.63% -32.85% 54.05% 165.12% 703.92% -97.83% 191.57% 384.38% EPS 15.40 5.62 1.68 7.50 11.16 7.25 2.73 0.34 15.68 5.38 1.11

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 861.31 771.11 661.65 685.50 792.20 Net Sales Growth 28.13% 16.54% -3.48% -13.47% Cost Of Goods Sold 676.11 626.17 533.32 545.64 628.43 Gross Profit 185.20 144.94 128.34 139.86 163.77 GP Margin 21.50% 18.80% 19.40% 20.40% 20.67% Total Expenditure 776.96 724.15 628.97 645.05 729.20 Power & Fuel Cost - 10.86 9.89 9.78 9.88 % Of Sales - 1.41% 1.49% 1.43% 1.25% Employee Cost - 37.01 34.08 33.07 30.69 % Of Sales - 4.80% 5.15% 4.82% 3.87% Manufacturing Exp. - 39.30 38.81 44.16 48.04 % Of Sales - 5.10% 5.87% 6.44% 6.06% General & Admin Exp. - 2.69 4.02 4.00 3.75 % Of Sales - 0.35% 0.61% 0.58% 0.47% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 8.11 8.86 8.39 8.41 % Of Sales - 1.05% 1.34% 1.22% 1.06% EBITDA 84.34 46.96 32.68 40.45 63.00 EBITDA Margin 9.79% 6.09% 4.94% 5.90% 7.95% Other Income 2.99 3.79 3.47 14.99 4.51 Interest 10.46 12.34 13.72 14.87 12.91 Depreciation 15.00 15.79 15.76 10.79 10.63 PBT 61.86 22.63 6.68 29.79 43.97 Tax 15.61 5.73 1.79 7.64 11.03 Tax Rate 25.23% 25.32% 26.80% 25.65% 25.09% PAT 46.24 16.90 4.89 22.14 32.94 PAT before Minority Interest 46.24 16.90 4.89 22.14 32.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.37% 2.19% 0.74% 3.23% 4.16% PAT Growth 658.03% 245.60% -77.91% -32.79% EPS 15.41 5.63 1.63 7.38 10.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 281.87 254.28 251.91 229.98 186.54 168.31 155.79 171.73 121.44 96.30 Share Capital 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 Total Reserves 251.87 224.28 221.91 199.98 156.54 138.31 125.79 141.73 91.44 66.30 Non-Current Liabilities 45.96 50.99 83.55 69.95 9.26 23.21 26.21 19.56 18.83 16.82 Secured Loans 19.84 37.87 59.13 48.99 3.91 1.97 9.29 11.89 8.73 7.02 Unsecured Loans 15.00 0.00 15.00 15.00 0.00 15.00 10.00 1.04 3.22 4.61 Long Term Provisions 0.28 0.19 0.19 0.20 0.21 0.22 0.21 0.20 2.12 1.95 Current Liabilities 137.58 111.90 123.46 161.35 150.17 125.16 98.53 149.41 117.81 96.17 Trade Payables 30.72 29.58 25.05 83.86 63.86 65.56 33.12 93.57 78.46 61.18 Other Current Liabilities 22.40 57.53 19.17 17.06 21.96 15.46 17.12 10.26 8.97 8.04 Short Term Borrowings 81.81 23.42 78.44 59.08 62.73 43.48 47.47 44.21 28.54 24.83 Short Term Provisions 2.65 1.37 0.80 1.36 1.62 0.66 0.82 1.37 1.84 2.13 Total Liabilities 465.41 417.17 458.92 461.28 345.97 316.68 280.53 340.70 258.08 209.29 Net Block 109.99 128.34 117.39 83.15 73.61 79.07 84.88 67.48 59.92 55.02 Gross Block 217.28 220.61 196.06 151.57 131.69 126.45 121.47 92.58 75.02 62.72 Accumulated Depreciation 107.29 92.27 78.66 68.42 58.08 47.38 36.59 25.09 15.10 7.70 Non Current Assets 164.28 174.07 159.67 124.70 92.27 96.79 98.59 95.53 74.41 80.20 Capital Work in Progress 0.00 0.03 0.07 3.34 2.24 0.00 0.00 6.62 0.00 1.18 Non Current Investment 52.59 42.23 37.34 29.71 12.34 13.03 8.87 19.07 11.38 20.30 Long Term Loans & Adv. 1.65 3.26 4.38 8.25 3.68 4.26 3.92 2.12 2.56 3.61 Other Non Current Assets 0.05 0.22 0.48 0.25 0.41 0.44 0.92 0.23 0.55 0.09 Current Assets 301.13 243.10 299.23 336.15 253.69 219.86 181.89 245.11 183.49 128.92 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 78.97 51.19 76.19 102.91 82.89 70.96 71.54 72.66 66.51 49.46 Sundry Debtors 202.97 167.22 213.48 216.41 155.18 132.61 81.31 162.92 104.05 68.41 Cash & Bank 3.30 14.69 3.28 4.09 3.91 5.55 18.72 4.11 4.15 3.56 Other Current Assets 15.88 5.38 4.30 4.08 11.71 10.74 10.33 5.41 8.78 7.48 Short Term Loans & Adv. 7.25 4.63 1.97 8.65 3.09 3.35 5.88 2.39 3.01 3.90 Net Current Assets 163.55 131.20 175.76 174.79 103.52 94.70 83.36 95.69 65.67 32.75 Total Assets 465.41 417.17 458.90 460.85 345.96 316.65 280.48 340.64 257.90 209.12

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 280.90 253.25 251.00 229.42 Share Capital 30.00 30.00 30.00 30.00 Total Reserves 250.90 223.25 221.00 199.42 Non-Current Liabilities 45.96 50.98 83.60 69.94 Secured Loans 19.84 37.87 59.13 48.99 Unsecured Loans 15.00 0.00 15.00 15.00 Long Term Provisions 0.28 0.19 0.24 0.20 Current Liabilities 137.59 111.83 123.47 161.37 Trade Payables 30.73 29.51 25.06 83.67 Other Current Liabilities 22.40 57.53 19.17 17.27 Short Term Borrowings 81.81 23.42 78.44 59.08 Short Term Provisions 2.65 1.37 0.80 1.36 Total Liabilities 464.45 416.06 458.07 460.73 Net Block 109.99 128.34 117.39 83.15 Gross Block 217.28 220.61 196.06 151.57 Accumulated Depreciation 107.29 92.27 78.66 68.42 Non Current Assets 162.92 172.78 158.43 123.30 Capital Work in Progress 0.00 0.03 0.07 3.34 Non Current Investment 51.20 40.83 35.95 28.31 Long Term Loans & Adv. 1.68 3.36 4.54 8.25 Other Non Current Assets 0.05 0.22 0.48 0.25 Current Assets 301.53 243.28 299.61 336.98 Current Investments 0.00 0.00 0.00 0.00 Inventories 78.97 51.19 76.19 102.91 Sundry Debtors 202.97 167.22 213.48 216.41 Cash & Bank 3.63 14.81 3.55 4.83 Other Current Assets 15.96 5.42 4.41 4.20 Short Term Loans & Adv. 7.25 4.63 1.97 8.63 Net Current Assets 163.95 131.45 176.14 175.62 Total Assets 464.45 416.06 458.04 460.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -20.91 112.40 16.30 -7.19 2.51 -1.13 31.92 16.91 -6.90 29.52 PBT 22.59 6.84 30.13 44.51 29.24 10.96 0.30 66.27 24.02 5.49 Adjustment 24.46 26.96 14.25 20.74 15.63 14.37 17.96 12.59 9.99 10.15 Changes in Working Capital -62.22 80.02 -22.42 -60.84 -35.21 -23.23 15.25 -43.45 -34.87 14.57 Cash after chg. in Working capital -15.16 113.81 21.96 4.41 9.66 2.10 33.52 35.41 -0.86 30.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.74 -1.41 -5.66 -11.60 -7.15 -3.23 -1.60 -18.49 -6.04 -0.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 11.51 -38.05 -31.67 -23.51 -5.37 -3.02 -18.59 -24.97 6.25 -5.45 Net Fixed Assets 3.36 -24.51 -41.22 -20.98 -7.48 -4.98 -22.27 -24.18 -11.12 77.09 Net Investments -10.36 -4.89 -7.63 -17.37 0.69 -4.16 10.20 -7.69 8.92 -1.24 Others 18.51 -8.65 17.18 14.84 1.42 6.12 -6.52 6.90 8.45 -81.30 Cash from Financing Activity 8.88 -73.68 15.24 30.46 3.25 -9.55 0.01 7.97 0.53 -31.48 Net Cash Inflow / Outflow -0.51 0.67 -0.13 -0.24 0.39 -13.70 13.34 -0.08 -0.11 -7.41 Opening Cash & Equivalents 0.83 0.16 0.29 0.53 0.14 13.84 0.50 0.58 0.69 8.11 Closing Cash & Equivalent 0.32 0.83 0.16 0.29 0.53 0.14 13.84 0.50 0.58 0.69

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity -20.71 112.26 15.82 -7.84 PBT 22.63 6.68 29.79 43.97 Adjustment 24.50 26.98 14.25 20.71 Changes in Working Capital -62.17 79.96 -22.40 -60.92 Cash after chg. in Working capital -15.04 113.62 21.64 3.76 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -5.67 -1.36 -5.82 -11.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 11.51 -38.05 -31.67 -22.11 Net Fixed Assets 3.36 -24.51 -41.22 Net Investments -10.36 -4.89 -7.63 Others 18.51 -8.65 17.18 Cash from Financing Activity 8.88 -73.68 15.24 30.46 Net Cash Inflow / Outflow -0.31 0.53 -0.60 0.50 Opening Cash & Equivalents 0.96 0.43 1.03 0.53 Closing Cash & Equivalent 0.65 0.96 0.43 1.03

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 93.96 84.76 83.97 76.66 62.18 56.10 51.93 57.24 40.48 32.10 ROA 3.82% 1.15% 4.89% 8.30% 6.56% 2.75% 0.33% 15.71% 6.90% 1.51% ROE 6.29% 1.99% 9.33% 16.08% 12.25% 5.06% 0.62% 32.09% 14.82% 3.55% ROCE 9.00% 5.27% 11.61% 18.34% 13.98% 6.74% 3.23% 35.83% 18.44% 6.08% Fixed Asset Turnover 3.53 3.19 3.94 5.59 4.15 2.65 2.08 5.99 4.77 2.25 Receivable days 87.40 104.60 114.45 85.60 98.09 118.84 199.81 97.00 95.76 114.61 Inventory Days 30.73 35.00 47.68 42.80 52.44 79.16 117.97 50.56 64.39 74.83 Payable days 17.58 18.70 36.43 42.90 56.64 73.41 101.42 74.14 87.06 106.97 Cash Conversion Cycle 100.55 120.90 125.70 85.51 93.88 124.59 216.36 73.42 73.09 82.46 Total Debt/Equity 0.47 0.43 0.66 0.56 0.44 0.41 0.48 0.35 0.37 0.42 Interest Cover 2.83 1.50 3.03 4.45 5.75 3.27 1.04 14.61 7.19 2.58

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 93.63 84.42 83.67 76.47 ROA 3.84% 1.12% 4.82% 7.15% ROE 6.33% 1.94% 9.22% 14.36% ROCE 9.03% 5.24% 11.54% 15.91% Fixed Asset Turnover 3.53 3.19 3.94 5.23 Receivable days 87.40 104.60 114.45 99.71 Inventory Days 30.73 35.00 47.68 47.42 Payable days 17.56 18.67 36.37 48.60 Cash Conversion Cycle 100.57 120.92 125.76 98.53 Total Debt/Equity 0.47 0.43 0.66 0.56 Interest Cover 2.83 1.49 3.00 4.41

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback