Nifty

:

25114.00

Sensex

:

81904.70

108.50 (0.43%)
355.97 (0.44%)

Login

Nifty
Sensex

:
:

25114.00
81904.70

108.50 (0.43%)
355.97 (0.44%)

Birla Cable Ltd.

Cable

Rating :

37/99

BSE: 500060 | NSE: BIRLACABLE

Watchlist

NSE BSE

164.67

12-Sep-2025

Open
High
Low
Previous Close

164.49
165.45
160.1
159.87

Volume
Traded Value (lacs)
52 Week High
52 Week Low

23953
3904612.08
272.6
125.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

494.40
80.92
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

589.44
N/A
1.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.23
15.03
-5.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.21
5.46
-12.30

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.09
-9.31
-47.05

P:E (Median)

8 Years
5 Years
3 Years

70.44
70.44
70.44

P:BV (Average)

8 Years
5 Years
3 Years

2.79
2.79
2.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.65
16.65
16.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 176.44 165.91 6.35% 156.23 174.72 -10.58% 157.80 161.97 -2.57% 181.72 174.71 4.01%
Expenses 168.61 159.57 5.67% 148.31 167.65 -11.54% 148.57 150.71 -1.42% 172.36 164.72 4.64%
EBITDA 7.83 6.34 23.50% 7.92 7.07 12.02% 9.22 11.26 -18.12% 9.36 9.99 -6.31%
EBIDTM 4.43% 3.82% 5.07% 4.05% 5.85% 6.95% 5.15% 5.72%
Other Income 0.55 0.56 -1.79% 0.76 1.66 -54.22% 0.75 0.76 -1.32% 1.03 2.90 -64.48%
Interest 2.32 2.97 -21.89% 2.48 3.93 -36.90% 3.94 3.99 -1.25% 3.95 3.28 20.43%
Depreciation 4.21 3.84 9.64% 4.16 2.77 50.18% 3.92 3.01 30.23% 3.83 2.60 47.31%
PBT 1.84 0.09 1,944.44% 2.03 2.02 0.50% 2.10 5.02 -58.17% 2.61 7.01 -62.77%
Tax 0.50 0.06 733.33% 0.58 0.56 3.57% 0.56 1.28 -56.25% 0.60 1.71 -64.91%
PAT 1.35 0.03 4,400.00% 1.45 1.47 -1.36% 1.55 3.74 -58.56% 2.00 5.30 -62.26%
PATM 0.76% 0.02% 0.93% 0.84% 0.98% 2.31% 1.10% 3.03%
EPS 0.45 0.01 4,400.00% 0.48 0.49 -2.04% 0.52 1.25 -58.40% 0.67 1.77 -62.15%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 176.44 165.91 6.35% 156.23 174.72 -10.58% 157.80 161.97 -2.57% 181.72 174.71 4.01%
Expenses 168.59 159.45 5.73% 148.29 167.52 -11.48% 148.68 150.66 -1.31% 172.54 164.97 4.59%
EBITDA 7.84 6.46 21.36% 7.94 7.20 10.28% 9.12 11.32 -19.43% 9.17 9.74 -5.85%
EBIDTM 4.45% 3.89% 5.08% 4.12% 5.78% 6.99% 5.05% 5.57%
Other Income 0.55 0.56 -1.79% 0.76 1.66 -54.22% 0.75 0.76 -1.32% 1.03 2.90 -64.48%
Interest 2.32 2.97 -21.89% 2.48 3.93 -36.90% 3.94 3.99 -1.25% 3.95 3.28 20.43%
Depreciation 4.21 3.84 9.64% 4.16 2.77 50.18% 3.92 3.01 30.23% 3.83 2.60 47.31%
PBT 1.86 0.21 785.71% 2.05 2.15 -4.65% 2.00 5.08 -60.63% 2.42 6.76 -64.20%
Tax 0.50 0.06 733.33% 0.57 0.56 1.79% 0.56 1.28 -56.25% 0.60 1.71 -64.91%
PAT 1.36 0.14 871.43% 1.48 1.59 -6.92% 1.44 3.80 -62.11% 1.82 5.05 -63.96%
PATM 0.77% 0.09% 0.95% 0.91% 0.91% 2.35% 1.00% 2.89%
EPS 0.45 0.05 800.00% 0.49 0.53 -7.55% 0.48 1.27 -62.20% 0.61 1.68 -63.69%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 672.19 661.65 685.50 792.20 535.45 328.52 223.07 502.31 325.05 211.09 249.78 Net Sales Growth -0.76% -3.48% -13.47% 47.95% 62.99% 47.27% -55.59% 54.53% 53.99% -15.49% Cost Of Goods Sold 543.30 533.32 545.64 628.43 416.98 245.35 153.34 364.49 243.31 157.53 180.73 Gross Profit 128.89 128.34 139.86 163.77 118.47 83.17 69.72 137.83 81.74 53.56 69.06 GP Margin 19.17% 19.40% 20.40% 20.67% 22.13% 25.32% 31.25% 27.44% 25.15% 25.37% 27.65% Total Expenditure 637.85 628.81 644.70 728.65 491.99 303.35 206.14 423.31 290.52 197.56 223.39 Power & Fuel Cost - 9.89 9.78 9.88 7.08 5.75 5.64 6.71 5.54 4.55 4.67 % Of Sales - 1.49% 1.43% 1.25% 1.32% 1.75% 2.53% 1.34% 1.70% 2.16% 1.87% Employee Cost - 33.72 32.35 30.50 24.07 20.28 20.81 19.07 16.78 15.13 14.18 % Of Sales - 5.10% 4.72% 3.85% 4.50% 6.17% 9.33% 3.80% 5.16% 7.17% 5.68% Manufacturing Exp. - 38.60 44.16 48.04 35.88 24.41 19.35 25.19 17.34 12.71 14.83 % Of Sales - 5.83% 6.44% 6.06% 6.70% 7.43% 8.67% 5.01% 5.33% 6.02% 5.94% General & Admin Exp. - 4.05 3.72 3.58 1.93 1.44 2.17 2.68 3.04 2.90 3.13 % Of Sales - 0.61% 0.54% 0.45% 0.36% 0.44% 0.97% 0.53% 0.94% 1.37% 1.25% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 9.25 9.05 8.23 6.04 6.12 4.83 5.16 4.51 4.74 0.00 % Of Sales - 1.40% 1.32% 1.04% 1.13% 1.86% 2.17% 1.03% 1.39% 2.25% 2.35% EBITDA 34.33 32.84 40.80 63.55 43.46 25.17 16.93 79.00 34.53 13.53 26.39 EBITDA Margin 5.11% 4.96% 5.95% 8.02% 8.12% 7.66% 7.59% 15.73% 10.62% 6.41% 10.57% Other Income 3.09 3.10 14.99 4.51 2.69 1.83 2.26 2.65 1.04 3.16 2.66 Interest 12.69 13.35 14.87 12.91 6.16 4.84 7.15 4.87 3.88 3.48 6.52 Depreciation 16.12 15.76 10.79 10.63 10.76 11.21 11.74 10.52 7.68 7.73 7.17 PBT 8.58 6.84 30.13 44.51 29.24 10.96 0.30 66.27 24.02 5.49 15.36 Tax 2.24 1.80 7.64 11.03 7.50 2.76 -0.71 19.23 7.88 2.16 2.11 Tax Rate 26.11% 26.32% 25.36% 24.78% 25.65% 25.18% -236.67% 29.02% 32.81% 39.34% 19.94% PAT 6.35 5.03 22.49 33.49 21.74 8.20 1.02 47.03 16.13 3.33 8.48 PAT before Minority Interest 6.35 5.03 22.49 33.49 21.74 8.20 1.02 47.03 16.13 3.33 8.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.94% 0.76% 3.28% 4.23% 4.06% 2.50% 0.46% 9.36% 4.96% 1.58% 3.39% PAT Growth -39.75% -77.63% -32.85% 54.05% 165.12% 703.92% -97.83% 191.57% 384.38% -60.73% EPS 2.12 1.68 7.50 11.16 7.25 2.73 0.34 15.68 5.38 1.11 2.83

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 672.19 661.65 685.50 792.20 Net Sales Growth -0.76% -3.48% -13.47% Cost Of Goods Sold 543.30 533.32 545.64 628.43 Gross Profit 128.89 128.34 139.86 163.77 GP Margin 19.17% 19.40% 20.40% 20.67% Total Expenditure 638.10 628.97 645.05 729.20 Power & Fuel Cost - 9.89 9.78 9.88 % Of Sales - 1.49% 1.43% 1.25% Employee Cost - 34.08 33.07 30.69 % Of Sales - 5.15% 4.82% 3.87% Manufacturing Exp. - 38.60 44.16 48.04 % Of Sales - 5.83% 6.44% 6.06% General & Admin Exp. - 4.23 4.00 3.75 % Of Sales - 0.64% 0.58% 0.47% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 8.86 8.39 8.41 % Of Sales - 1.34% 1.22% 1.06% EBITDA 34.07 32.68 40.45 63.00 EBITDA Margin 5.07% 4.94% 5.90% 7.95% Other Income 3.09 3.10 14.99 4.51 Interest 12.69 13.35 14.87 12.91 Depreciation 16.12 15.76 10.79 10.63 PBT 8.33 6.68 29.79 43.97 Tax 2.23 1.79 7.64 11.03 Tax Rate 26.77% 26.80% 25.65% 25.09% PAT 6.10 4.89 22.14 32.94 PAT before Minority Interest 6.10 4.89 22.14 32.94 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 0.91% 0.74% 3.23% 4.16% PAT Growth -42.34% -77.91% -32.79% EPS 2.03 1.63 7.38 10.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 254.28 251.91 229.98 186.54 168.31 155.79 171.73 121.44 96.30 91.73 Share Capital 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 Total Reserves 224.28 221.91 199.98 156.54 138.31 125.79 141.73 91.44 66.30 61.73 Non-Current Liabilities 50.99 83.55 69.95 9.26 23.21 26.21 19.56 18.83 16.82 23.30 Secured Loans 37.87 59.13 48.99 3.91 1.97 9.29 11.89 8.73 5.09 7.14 Unsecured Loans 0.00 15.00 15.00 0.00 15.00 10.00 1.04 3.22 6.54 9.28 Long Term Provisions 0.19 0.19 0.20 0.21 0.22 0.21 0.20 2.12 1.95 1.66 Current Liabilities 111.90 123.46 161.35 150.17 125.16 98.53 149.41 117.81 96.17 116.64 Trade Payables 29.58 25.05 83.86 63.86 65.56 33.12 93.57 78.46 61.18 55.59 Other Current Liabilities 57.53 19.17 17.06 21.96 15.46 17.12 10.26 8.97 8.04 8.74 Short Term Borrowings 23.42 78.44 59.08 62.73 43.48 47.47 44.21 28.54 24.83 47.08 Short Term Provisions 1.37 0.80 1.36 1.62 0.66 0.82 1.37 1.84 2.13 5.23 Total Liabilities 417.17 458.92 461.28 345.97 316.68 280.53 340.70 258.08 209.29 231.67 Net Block 128.34 117.39 83.15 73.61 79.07 84.88 67.48 59.92 55.02 61.06 Gross Block 220.61 196.06 151.57 131.69 126.45 121.47 92.58 75.02 62.72 140.96 Accumulated Depreciation 92.27 78.66 68.42 58.08 47.38 36.59 25.09 15.10 7.70 79.90 Non Current Assets 174.07 159.67 124.70 92.27 96.79 98.59 95.53 74.41 80.20 85.84 Capital Work in Progress 0.03 0.07 3.34 2.24 0.00 0.00 6.62 0.00 1.18 0.03 Non Current Investment 42.23 37.34 29.71 12.34 13.03 8.87 19.07 11.38 20.30 19.06 Long Term Loans & Adv. 3.26 4.38 8.25 3.68 3.76 3.92 2.12 2.56 3.61 5.38 Other Non Current Assets 0.22 0.48 0.25 0.41 0.93 0.92 0.23 0.55 0.09 0.31 Current Assets 243.10 299.23 336.15 253.69 219.86 181.95 245.18 183.68 129.10 145.82 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 51.19 76.19 102.91 82.89 70.96 71.54 72.66 66.51 49.46 44.64 Sundry Debtors 167.22 213.48 216.41 155.18 132.61 81.31 162.92 104.05 68.41 75.73 Cash & Bank 14.69 3.28 4.09 3.91 5.55 18.72 4.11 4.15 3.56 10.83 Other Current Assets 10.01 4.30 4.08 8.62 10.74 10.39 5.48 8.97 7.66 14.62 Short Term Loans & Adv. 4.63 1.97 8.65 3.09 3.35 5.88 2.39 3.01 3.90 6.25 Net Current Assets 131.20 175.76 174.79 103.52 94.70 83.42 95.76 65.86 32.92 29.18 Total Assets 417.17 458.90 460.85 345.96 316.65 280.54 340.71 258.09 209.30 231.66

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 253.25 251.00 229.42 Share Capital 30.00 30.00 30.00 Total Reserves 223.25 221.00 199.42 Non-Current Liabilities 50.98 83.60 69.94 Secured Loans 37.87 59.13 48.99 Unsecured Loans 0.00 15.00 15.00 Long Term Provisions 0.19 0.24 0.20 Current Liabilities 111.83 123.47 161.37 Trade Payables 29.51 25.06 83.67 Other Current Liabilities 57.53 19.17 17.27 Short Term Borrowings 23.42 78.44 59.08 Short Term Provisions 1.37 0.80 1.36 Total Liabilities 416.06 458.07 460.73 Net Block 128.34 117.39 83.15 Gross Block 220.61 196.06 151.57 Accumulated Depreciation 92.27 78.66 68.42 Non Current Assets 172.78 158.43 123.30 Capital Work in Progress 0.03 0.07 3.34 Non Current Investment 40.83 35.95 28.31 Long Term Loans & Adv. 3.36 4.54 8.25 Other Non Current Assets 0.22 0.48 0.25 Current Assets 243.28 299.61 336.98 Current Investments 0.00 0.00 0.00 Inventories 51.19 76.19 102.91 Sundry Debtors 167.22 213.48 216.41 Cash & Bank 14.81 3.55 4.83 Other Current Assets 10.05 4.41 4.20 Short Term Loans & Adv. 4.63 1.97 8.63 Net Current Assets 131.45 176.14 175.62 Total Assets 416.06 458.04 460.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 112.40 16.30 -7.19 2.51 -1.13 31.92 16.91 -6.90 29.52 28.58 PBT 6.84 30.13 44.51 29.24 10.96 0.30 66.27 24.02 5.49 10.59 Adjustment 26.96 14.25 20.74 15.63 14.37 17.96 12.59 9.99 10.15 10.20 Changes in Working Capital 80.02 -22.42 -60.84 -35.21 -23.23 15.25 -43.45 -34.87 14.57 6.93 Cash after chg. in Working capital 113.81 21.96 4.41 9.66 2.10 33.52 35.41 -0.86 30.21 27.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.41 -5.66 -11.60 -7.15 -3.23 -1.60 -18.49 -6.04 -0.69 0.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -38.05 -31.67 -23.51 -5.37 -3.02 -18.59 -24.97 6.25 -5.45 -20.33 Net Fixed Assets -24.51 -41.22 -20.98 -7.48 -4.98 -22.27 -24.18 -11.12 77.09 -21.02 Net Investments -4.89 -7.63 -17.37 0.69 -4.16 10.20 -7.69 8.92 -1.24 -5.00 Others -8.65 17.18 14.84 1.42 6.12 -6.52 6.90 8.45 -81.30 5.69 Cash from Financing Activity -73.68 15.24 30.46 3.25 -9.55 0.01 7.97 0.53 -31.48 -0.98 Net Cash Inflow / Outflow 0.67 -0.13 -0.24 0.39 -13.70 13.34 -0.08 -0.11 -7.41 7.28 Opening Cash & Equivalents 0.16 0.29 0.53 0.14 13.84 0.50 0.58 0.69 8.11 1.02 Closing Cash & Equivalent 0.83 0.16 0.29 0.53 0.14 13.84 0.50 0.58 0.69 8.30

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 112.26 15.82 -7.84 PBT 6.68 29.79 43.97 Adjustment 26.98 14.25 20.71 Changes in Working Capital 79.96 -22.40 -60.92 Cash after chg. in Working capital 113.62 21.64 3.76 Interest Paid 0.00 0.00 0.00 Tax Paid -1.36 -5.82 -11.60 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -38.05 -31.67 -22.11 Net Fixed Assets -24.51 -41.22 Net Investments -4.89 -7.63 Others -8.65 17.18 Cash from Financing Activity -73.68 15.24 30.46 Net Cash Inflow / Outflow 0.53 -0.60 0.50 Opening Cash & Equivalents 0.43 1.03 0.53 Closing Cash & Equivalent 0.96 0.43 1.03

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 84.76 83.97 76.66 62.18 56.10 51.93 57.24 40.48 32.10 30.58 ROA 1.15% 4.89% 8.30% 6.56% 2.75% 0.33% 15.71% 6.90% 1.51% 3.77% ROE 1.99% 9.33% 16.08% 12.25% 5.06% 0.62% 32.09% 14.82% 3.55% 9.50% ROCE 5.17% 11.61% 18.34% 13.98% 6.74% 3.23% 35.83% 18.44% 6.08% 11.27% Fixed Asset Turnover 3.18 3.94 5.59 4.15 2.65 2.08 5.99 4.77 2.25 2.10 Receivable days 105.01 114.45 85.60 98.09 118.84 199.81 97.00 95.76 114.61 105.17 Inventory Days 35.14 47.68 42.80 52.44 79.16 117.97 50.56 64.39 74.83 59.07 Payable days 18.70 36.43 42.90 56.64 73.41 101.42 74.14 87.06 106.97 85.37 Cash Conversion Cycle 121.45 125.70 85.51 93.88 124.59 216.36 73.42 73.09 82.46 78.87 Total Debt/Equity 0.43 0.66 0.56 0.44 0.41 0.48 0.35 0.37 0.42 0.73 Interest Cover 1.51 3.03 4.45 5.75 3.27 1.04 14.61 7.19 2.58 2.62

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 84.42 83.67 76.47 ROA 1.12% 4.82% 7.15% ROE 1.94% 9.22% 14.36% ROCE 5.14% 11.54% 15.91% Fixed Asset Turnover 3.18 3.94 5.23 Receivable days 105.01 114.45 99.71 Inventory Days 35.14 47.68 47.42 Payable days 18.67 36.37 48.60 Cash Conversion Cycle 121.47 125.76 98.53 Total Debt/Equity 0.43 0.66 0.56 Interest Cover 1.50 3.00 4.41

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Birla Cable - Quarterly Results
7th Aug 2025, 17:58 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback