Nifty
:
25044.35
Sensex
:
82055.11
72.45 (0.29%)
158.32 (0.19%)
Nifty
Sensex
:
:
25044.35
82055.11
72.45 (0.29%)
158.32 (0.19%)

Birla Corporation Ltd.

Cement

Rating :
55/99

BSE: 500335 | NSE: BIRLACORPN

NSE BSE
1283.90
24-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1290.1
  •  1303.7
  •  1272.8
  •  1272.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60469
  •  77865452
  •  1656.9
  •  910.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,907.89
  • 33.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,144.71
  • 0.78%
  • 1.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.90%
  • 1.87%
  • 11.29%
  • FII
  • DII
  • Others
  • 6.27%
  • 15.54%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.65
  • 6.92
  • 9.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.99
  • 1.48
  • 5.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.15
  • -3.60
  • 1.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.56
  • 25.81
  • 36.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.62
  • 1.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.13
  • 10.23
  • 11.34

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
54.61
38.34
68.22
85.72
P/E Ratio
23.30
33.19
18.65
14.84
Revenue
9476
9214
9978
10717
EBITDA
1438
1217
1531
1757
Net Income
421
295
527
663
ROA
3
2.1
3.3
4.3
P/B Ratio
1.75
1.40
1.32
1.23
ROE
6.65
4.31
7.43
8.69
FCFF
755
935
241
203
FCFF Yield
5.69
7.04
1.82
1.53
Net Debt
3160
2667
2763
3012
BVPS
727.42
910.94
964.05
1034.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
2,814.91
2,656.43
5.97%
2,256.65
2,312.00
-2.39%
1,952.56
2,285.83
-14.58%
2,190.37
2,408.46
-9.06%
Expenses
2,281.08
2,184.02
4.44%
2,008.71
1,933.50
3.89%
1,775.36
1,996.98
-11.10%
1,932.12
2,110.62
-8.46%
EBITDA
533.83
472.41
13.00%
247.94
378.50
-34.49%
177.20
288.85
-38.65%
258.25
297.84
-13.29%
EBIDTM
18.96%
17.78%
10.99%
16.37%
9.08%
12.64%
11.79%
12.37%
Other Income
48.23
25.69
87.74%
15.42
16.31
-5.46%
17.22
27.40
-37.15%
17.04
16.17
5.38%
Interest
73.25
82.37
-11.07%
82.96
96.52
-14.05%
85.08
95.40
-10.82%
85.77
97.42
-11.96%
Depreciation
142.24
149.70
-4.98%
139.06
144.82
-3.98%
145.03
143.48
1.08%
145.52
140.31
3.71%
PBT
328.20
273.06
20.19%
41.34
153.47
-73.06%
-35.69
77.12
-
44.00
76.28
-42.32%
Tax
71.60
79.72
-10.19%
10.15
44.33
-77.10%
-10.50
18.75
-
11.38
16.57
-31.32%
PAT
256.60
193.34
32.72%
31.19
109.14
-71.42%
-25.19
58.37
-
32.62
59.71
-45.37%
PATM
9.12%
7.28%
1.38%
4.72%
-1.29%
2.55%
1.49%
2.48%
EPS
33.32
25.11
32.70%
4.05
14.17
-71.42%
-3.27
7.58
-
4.24
7.75
-45.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
9,214.49
9,662.72
8,682.27
7,461.22
6,785.45
6,915.69
6,548.73
5,729.97
4,347.67
3,268.16
3,209.89
Net Sales Growth
-4.64%
11.29%
16.37%
9.96%
-1.88%
5.60%
14.29%
31.79%
33.03%
1.82%
 
Cost Of Goods Sold
1,384.52
1,580.89
1,094.07
1,053.52
987.16
919.26
941.79
820.48
677.10
606.29
471.64
Gross Profit
7,829.97
8,081.83
7,588.20
6,407.70
5,798.29
5,996.43
5,606.94
4,909.49
3,670.57
2,661.87
2,738.26
GP Margin
84.97%
83.64%
87.40%
85.88%
85.45%
86.71%
85.62%
85.68%
84.43%
81.45%
85.31%
Total Expenditure
7,997.27
8,225.12
7,910.26
6,353.66
5,447.88
5,579.72
5,600.12
4,921.86
3,725.13
2,982.08
2,910.68
Power & Fuel Cost
-
1,947.43
2,372.62
1,624.61
1,211.56
1,380.92
1,485.00
1,302.41
968.43
774.94
867.51
% Of Sales
-
20.15%
27.33%
21.77%
17.86%
19.97%
22.68%
22.73%
22.27%
23.71%
27.03%
Employee Cost
-
556.17
521.31
448.08
397.77
407.88
370.63
357.34
306.26
243.75
225.37
% Of Sales
-
5.76%
6.00%
6.01%
5.86%
5.90%
5.66%
6.24%
7.04%
7.46%
7.02%
Manufacturing Exp.
-
1,632.51
1,663.98
1,343.37
1,161.07
1,133.86
1,085.51
912.14
743.51
575.77
610.92
% Of Sales
-
16.89%
19.17%
18.00%
17.11%
16.40%
16.58%
15.92%
17.10%
17.62%
19.03%
General & Admin Exp.
-
358.92
339.32
283.36
255.54
246.28
239.68
231.17
143.49
93.05
92.19
% Of Sales
-
3.71%
3.91%
3.80%
3.77%
3.56%
3.66%
4.03%
3.30%
2.85%
2.87%
Selling & Distn. Exp.
-
2,116.82
1,886.55
1,582.74
1,371.22
1,471.26
1,453.97
1,275.99
861.25
671.23
628.18
% Of Sales
-
21.91%
21.73%
21.21%
20.21%
21.27%
22.20%
22.27%
19.81%
20.54%
19.57%
Miscellaneous Exp.
-
32.38
32.41
17.98
63.56
20.26
23.54
22.33
25.09
17.05
628.18
% Of Sales
-
0.34%
0.37%
0.24%
0.94%
0.29%
0.36%
0.39%
0.58%
0.52%
0.46%
EBITDA
1,217.22
1,437.60
772.01
1,107.56
1,337.57
1,335.97
948.61
808.11
622.54
286.08
299.21
EBITDA Margin
13.21%
14.88%
8.89%
14.84%
19.71%
19.32%
14.49%
14.10%
14.32%
8.75%
9.32%
Other Income
97.91
85.57
113.05
101.23
99.91
85.13
78.47
74.01
146.87
177.39
158.41
Interest
327.06
371.71
338.72
242.66
296.28
387.67
370.52
377.64
276.79
82.26
78.37
Depreciation
571.85
578.31
509.88
396.94
370.76
351.91
339.12
332.16
255.50
148.76
153.75
PBT
377.85
573.15
36.46
569.19
770.44
681.52
317.44
172.32
237.12
232.45
225.49
Tax
82.63
159.37
2.61
139.16
82.45
176.34
61.74
5.89
10.82
33.22
37.41
Tax Rate
21.87%
27.48%
6.05%
25.88%
11.57%
25.87%
19.45%
3.68%
4.70%
16.53%
17.59%
PAT
295.22
420.56
40.50
398.59
630.14
505.18
255.69
153.94
219.46
167.72
175.24
PAT before Minority Interest
295.23
420.56
40.50
398.59
630.14
505.18
255.70
153.95
219.47
167.73
175.24
Minority Interest
0.01
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
-0.01
0.00
PAT Margin
3.20%
4.35%
0.47%
5.34%
9.29%
7.30%
3.90%
2.69%
5.05%
5.13%
5.46%
PAT Growth
-29.80%
938.42%
-89.84%
-36.75%
24.74%
97.58%
66.10%
-29.86%
30.85%
-4.29%
 
EPS
38.34
54.62
5.26
51.76
81.84
65.61
33.21
19.99
28.50
21.78
22.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
6,673.77
5,980.80
6,048.85
5,485.99
4,806.13
4,495.22
4,279.82
3,286.25
2,925.32
2,626.97
Share Capital
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
Total Reserves
6,596.76
5,903.79
5,971.84
5,408.98
4,729.12
4,418.21
4,202.81
3,209.24
2,848.31
2,549.96
Non-Current Liabilities
5,243.96
5,757.16
5,667.92
5,384.76
5,269.22
5,051.20
5,203.27
5,167.38
1,368.93
1,729.90
Secured Loans
3,185.26
3,838.30
3,790.59
3,604.40
3,668.95
3,620.10
3,732.38
3,932.84
789.69
1,101.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
3.11
97.39
116.24
0.00
0.00
Long Term Provisions
52.71
78.12
64.95
63.29
51.37
45.43
38.71
45.19
33.09
31.18
Current Liabilities
2,518.40
2,333.99
2,135.73
2,024.80
2,100.08
1,785.15
1,591.44
1,244.16
935.05
638.12
Trade Payables
868.01
919.72
761.97
589.01
522.75
627.31
511.21
367.86
162.72
159.21
Other Current Liabilities
1,594.59
1,380.81
1,147.76
1,388.14
1,476.75
1,114.19
999.73
825.49
603.75
264.38
Short Term Borrowings
12.45
20.54
212.46
30.42
83.67
25.22
65.30
21.39
142.76
140.83
Short Term Provisions
43.35
12.92
13.54
17.23
16.91
18.43
15.20
29.41
25.83
73.70
Total Liabilities
14,436.17
14,071.99
13,852.54
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
4,995.00
Net Block
9,789.28
9,841.78
7,576.49
7,323.48
7,325.39
7,264.13
7,368.59
6,362.80
2,033.89
1,927.56
Gross Block
13,026.19
12,519.45
9,754.51
9,108.68
8,741.15
8,337.93
8,104.69
6,766.95
2,182.42
3,161.72
Accumulated Depreciation
3,236.91
2,677.67
2,178.02
1,785.20
1,415.76
1,073.80
736.10
404.15
148.53
1,234.16
Non Current Assets
11,454.58
11,052.11
10,985.46
10,227.51
9,481.53
8,827.10
8,620.63
7,602.98
2,555.24
2,662.93
Capital Work in Progress
480.51
357.64
2,551.06
2,104.79
1,603.90
914.05
762.30
805.34
63.37
122.82
Non Current Investment
702.37
410.53
407.31
288.98
160.16
276.58
258.63
229.06
315.56
353.54
Long Term Loans & Adv.
307.92
304.92
267.46
323.31
237.20
231.97
139.23
133.95
95.98
226.58
Other Non Current Assets
173.40
136.14
182.74
186.82
154.88
140.37
91.88
71.83
46.45
32.43
Current Assets
2,980.91
3,019.20
2,866.00
2,668.08
2,693.94
2,504.51
2,453.93
2,094.84
2,674.08
2,332.07
Current Investments
584.66
456.70
601.63
463.47
676.17
600.32
413.70
335.30
1,374.40
955.42
Inventories
964.55
1,061.60
819.99
810.09
787.63
783.02
686.96
630.18
567.41
552.54
Sundry Debtors
414.94
323.34
302.81
279.51
250.38
262.20
191.45
132.53
94.24
88.13
Cash & Bank
159.21
218.29
137.98
177.25
99.45
138.96
219.82
312.47
363.38
468.02
Other Current Assets
857.55
535.45
489.16
349.89
880.31
720.01
942.00
684.37
274.66
267.96
Short Term Loans & Adv.
283.15
423.82
514.43
587.87
475.50
261.90
331.98
241.38
117.46
100.79
Net Current Assets
462.51
685.21
730.27
643.28
593.86
719.36
862.49
850.68
1,739.03
1,693.95
Total Assets
14,435.49
14,071.31
13,851.46
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
4,995.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,619.45
805.46
1,039.15
1,328.43
1,341.21
1,064.13
804.86
677.26
248.73
281.78
PBT
579.93
43.11
537.75
712.59
681.52
317.44
159.84
230.30
200.95
212.65
Adjustment
912.44
785.16
562.60
720.28
680.83
662.68
652.14
390.89
65.82
124.26
Changes in Working Capital
202.14
28.02
-0.18
-20.12
20.69
130.88
48.11
106.60
15.77
-9.15
Cash after chg. in Working capital
1,694.51
856.29
1,100.17
1,412.75
1,383.04
1,111.00
860.09
727.78
282.54
327.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-75.06
-50.83
-61.02
-84.32
-41.83
-46.87
-55.23
-50.53
-33.81
-45.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-700.05
-365.03
-775.09
-581.51
-1,183.98
-543.38
-234.43
-981.56
-11.01
-11.01
Net Fixed Assets
-329.58
-216.56
-438.01
-214.31
-217.05
-142.16
-1,222.10
-127.36
1,030.72
-194.48
Net Investments
-396.28
300.43
-212.95
52.60
26.73
-112.07
-134.51
-1,228.15
-380.46
16.10
Others
25.81
-448.90
-124.13
-419.80
-993.66
-289.15
1,122.18
373.95
-661.27
167.37
Cash from Financing Activity
-969.14
-318.31
-270.26
-701.87
-201.17
-534.88
-555.17
280.25
-201.87
-265.09
Net Cash Inflow / Outflow
-49.74
122.12
-6.20
45.05
-43.94
-14.13
15.26
-24.05
35.84
5.68
Opening Cash & Equivalents
206.54
84.39
90.59
45.49
89.43
103.56
88.30
112.35
71.12
65.22
Closing Cash & Equivalent
156.80
206.51
84.39
90.54
45.49
89.43
103.56
88.30
106.97
70.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
745.75
656.98
662.69
605.39
517.29
477.06
449.18
426.76
379.88
340.21
ROA
2.95%
0.29%
2.98%
5.03%
4.30%
2.28%
1.48%
2.94%
3.28%
3.55%
ROE
7.79%
0.80%
8.16%
14.58%
13.19%
7.17%
4.56%
7.07%
6.05%
6.82%
ROCE
10.06%
4.08%
8.66%
11.89%
13.37%
8.99%
7.10%
8.63%
6.97%
7.42%
Fixed Asset Turnover
0.82
0.84
0.85
0.81
0.81
0.80
0.80
1.11
1.41
1.21
Receivable days
12.83
12.17
13.24
13.30
13.53
12.64
9.96
8.31
8.85
8.05
Inventory Days
35.21
36.57
37.07
40.10
41.45
40.97
40.47
43.88
54.34
52.80
Payable days
206.38
280.52
234.03
205.54
36.46
36.60
32.05
25.40
19.38
19.36
Cash Conversion Cycle
-158.33
-231.78
-183.71
-152.14
18.52
17.00
18.38
26.78
43.81
41.48
Total Debt/Equity
0.66
0.86
0.82
0.87
1.07
1.10
1.19
1.29
0.44
0.50
Interest Cover
2.56
1.13
3.22
3.41
2.76
1.86
1.42
1.83
3.44
3.71

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Birla Corporation declared as preferred bidder for limestone block in Rajasthan
    14th Jun 2025, 16:23 PM

    The company emerged as the preferred bidder with the highest final price offer of 20.60 per cent

    Read More
  • Birla Corporation completes acquisition of 6.04% stake in CGE II Hybrid Energy
    20th May 2025, 15:41 PM

    The company now holds 6.04% equity shares in CGE II Hybrid Energy

    Read More
  • Birla Corporation reports 33% rise in Q4 consolidated net profit
    12th May 2025, 16:13 PM

    The total consolidated income of the company increased by 6.83% at Rs 2863.14 crore for Q4FY25

    Read More
  • Birla Corporation gets nod for setting up greenfield cement grinding unit in Bihar
    12th May 2025, 14:44 PM

    The Board of Directors of the company at its meeting held on May 09, 2025, has approved the same

    Read More
  • Birla Corporation gets nod to raise Rs 200 crore via NCDs
    10th May 2025, 12:00 PM

    The Board of Directors of the company at its meeting held on May 9, 2025 has, inter alia, considered and approved the same

    Read More
  • Birla Corporation - Quarterly Results
    9th May 2025, 17:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.