Shareholder's Funds
7,364.70
7,015.12
6,673.77
5,980.80
6,048.85
5,485.99
4,806.13
4,495.22
4,279.82
3,286.25
Share Capital
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
Total Reserves
7,287.69
6,938.11
6,596.76
5,903.79
5,971.84
5,408.98
4,729.12
4,418.21
4,202.81
3,209.24
Non-Current Liabilities
4,486.49
4,630.86
5,243.96
5,757.16
5,667.92
5,384.76
5,269.22
5,051.20
5,203.27
5,167.38
Secured Loans
2,517.09
2,665.36
3,185.26
3,838.30
3,790.59
3,604.40
3,668.95
3,620.10
3,732.26
3,932.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.11
97.51
116.36
Long Term Provisions
71.52
56.34
52.71
78.12
64.95
63.29
51.37
45.43
38.71
45.19
Current Liabilities
2,658.85
2,684.92
2,518.40
2,333.99
2,135.73
2,024.80
2,100.08
1,785.15
1,591.44
1,244.16
Trade Payables
898.02
872.40
868.01
919.72
761.97
589.01
522.75
627.31
511.21
367.86
Other Current Liabilities
1,648.08
1,729.77
1,594.59
1,380.81
1,147.76
1,388.14
1,476.75
1,114.19
999.73
825.49
Short Term Borrowings
88.02
60.01
12.45
20.54
212.46
30.42
83.67
25.22
65.30
21.39
Short Term Provisions
24.73
22.74
43.35
12.92
13.54
17.23
16.91
18.43
15.20
29.41
Total Liabilities
14,510.06
14,330.93
14,436.17
14,071.99
13,852.54
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
Net Block
9,556.95
9,533.87
9,789.28
9,841.78
7,576.49
7,323.48
7,325.39
7,264.13
7,368.59
6,362.80
Gross Block
13,860.61
13,331.39
13,026.19
12,519.45
9,754.51
9,108.68
8,741.15
8,337.93
8,104.69
6,766.95
Accumulated Depreciation
4,303.66
3,797.52
3,236.91
2,677.67
2,178.02
1,785.20
1,415.76
1,073.80
736.10
404.15
Non Current Assets
11,162.51
11,400.30
11,454.58
11,052.11
10,985.46
10,227.51
9,481.53
8,827.10
8,620.63
7,602.98
Capital Work in Progress
470.88
560.47
480.51
357.64
2,551.06
2,104.79
1,603.90
914.05
762.30
805.34
Non Current Investment
586.14
756.83
702.37
410.53
407.31
288.98
160.00
276.41
258.45
228.87
Long Term Loans & Adv.
436.45
399.97
307.92
304.92
267.46
323.31
318.16
309.02
177.34
169.91
Other Non Current Assets
111.01
148.07
173.40
136.14
182.74
186.82
73.92
63.32
53.77
35.87
Current Assets
3,346.87
2,929.95
2,980.91
3,019.20
2,866.00
2,666.66
2,692.45
2,503.88
2,453.51
2,093.56
Current Investments
1,060.28
695.48
584.66
456.70
601.63
463.47
676.17
600.32
413.70
335.30
Inventories
1,103.52
966.96
964.55
1,061.60
819.99
810.09
787.63
783.02
686.96
630.18
Sundry Debtors
316.63
339.12
414.94
323.34
302.81
279.51
250.38
262.20
191.45
132.53
Cash & Bank
134.92
126.48
159.21
218.29
137.98
177.25
99.45
138.96
219.82
312.47
Other Current Assets
731.52
251.10
574.40
535.45
1,003.59
936.34
878.82
719.38
941.58
683.09
Short Term Loans & Adv.
290.99
550.81
283.15
423.82
514.43
587.87
475.50
261.90
331.98
241.38
Net Current Assets
688.02
245.03
462.51
685.21
730.27
641.86
592.37
718.73
862.07
849.40
Total Assets
14,509.38
14,330.25
14,435.49
14,071.31
13,851.46
12,894.17
12,173.98
11,330.98
11,074.14
9,696.54
|