Nifty
:
25709.85
Sensex
:
83952.19
124.55 (0.49%)
484.53 (0.58%)
Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Birla Corporation Ltd.

Cement

Rating :
57/99

BSE: 500335 | NSE: BIRLACORPN

NSE BSE
1185.10
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1185.8
  •  1197.8
  •  1179.7
  •  1185.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41556
  •  49300882.4
  •  1535.3
  •  910.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,125.52
  • 23.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,362.34
  • 0.84%
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.90%
  • 1.67%
  • 10.96%
  • FII
  • DII
  • Others
  • 6.7%
  • 15.74%
  • 2.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.92
  • 6.31
  • 2.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.58
  • -1.87
  • 9.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.82
  • -14.07
  • 93.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.80
  • 26.39
  • 36.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.56
  • 1.65
  • 1.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.99
  • 10.43
  • 11.31

Earnings Forecasts:

(Updated: 18-10-2025)
Description
2024
2025
2026
2027
Adj EPS
38.34
67.56
85.95
102.6
P/E Ratio
30.91
17.54
13.79
11.55
Revenue
9083.92
9963.18
10699.8
11646.3
EBITDA
1217.22
1494.58
1736.77
1960.59
Net Income
295.23
520.08
658.55
783.17
ROA
2.05
3.48
4.18
P/B Ratio
1.30
1.22
1.13
1.04
ROE
4.31
7.27
8.62
9.39
FCFF
934.84
198.14
103.44
1851.8
FCFF Yield
7.78
1.65
0.86
15.42
Net Debt
2666.62
2669.75
3103.55
3368.42
BVPS
910.99
968.5
1050.15
1141.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
2,454.22
2,190.37
12.05%
2,814.91
2,654.44
6.05%
2,256.65
2,310.44
-2.33%
1,952.56
2,284.34
-14.52%
Expenses
2,107.49
1,932.12
9.08%
2,281.08
2,182.03
4.54%
2,008.71
1,931.94
3.97%
1,775.36
1,995.49
-11.03%
EBITDA
346.73
258.25
34.26%
533.83
472.41
13.00%
247.94
378.50
-34.49%
177.20
288.85
-38.65%
EBIDTM
14.13%
11.79%
18.96%
17.80%
10.99%
16.38%
9.08%
12.64%
Other Income
31.94
17.04
87.44%
48.23
25.69
87.74%
15.42
16.31
-5.46%
17.22
27.40
-37.15%
Interest
70.72
85.77
-17.55%
73.25
82.37
-11.07%
82.96
96.52
-14.05%
85.08
95.40
-10.82%
Depreciation
130.57
145.52
-10.27%
142.24
149.70
-4.98%
139.06
144.82
-3.98%
145.03
143.48
1.08%
PBT
177.38
44.00
303.14%
328.20
273.06
20.19%
41.34
153.47
-73.06%
-35.69
77.12
-
Tax
57.81
11.38
408.00%
71.60
79.72
-10.19%
10.15
44.33
-77.10%
-10.50
18.75
-
PAT
119.57
32.62
266.55%
256.60
193.34
32.72%
31.19
109.14
-71.42%
-25.19
58.37
-
PATM
4.87%
1.49%
9.12%
7.28%
1.38%
4.72%
-1.29%
2.56%
EPS
15.53
4.24
266.27%
33.32
25.11
32.70%
4.05
14.17
-71.42%
-3.27
7.58
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
9,478.34
9,214.49
9,656.22
8,682.27
7,461.22
6,785.45
6,915.69
6,548.73
5,729.97
4,347.67
3,268.16
Net Sales Growth
0.41%
-4.57%
11.22%
16.37%
9.96%
-1.88%
5.60%
14.29%
31.79%
33.03%
 
Cost Of Goods Sold
1,553.98
1,384.52
1,580.89
1,094.07
1,053.52
987.16
919.26
941.79
820.48
677.10
606.29
Gross Profit
7,924.36
7,829.97
8,075.33
7,588.20
6,407.70
5,798.29
5,996.43
5,606.94
4,909.49
3,670.57
2,661.87
GP Margin
83.60%
84.97%
83.63%
87.40%
85.88%
85.45%
86.71%
85.62%
85.68%
84.43%
81.45%
Total Expenditure
8,172.64
7,997.27
8,218.62
7,910.26
6,353.66
5,447.88
5,579.72
5,600.12
4,921.86
3,725.13
2,982.08
Power & Fuel Cost
-
1,771.69
1,947.43
2,372.62
1,624.61
1,211.56
1,380.92
1,485.00
1,302.41
968.43
774.94
% Of Sales
-
19.23%
20.17%
27.33%
21.77%
17.86%
19.97%
22.68%
22.73%
22.27%
23.71%
Employee Cost
-
564.01
556.17
521.31
448.08
397.77
407.88
370.63
357.34
306.26
243.75
% Of Sales
-
6.12%
5.76%
6.00%
6.01%
5.86%
5.90%
5.66%
6.24%
7.04%
7.46%
Manufacturing Exp.
-
1,659.36
1,632.51
1,663.98
1,343.37
1,161.07
1,133.86
1,085.51
912.14
743.51
575.77
% Of Sales
-
18.01%
16.91%
19.17%
18.00%
17.11%
16.40%
16.58%
15.92%
17.10%
17.62%
General & Admin Exp.
-
327.47
315.68
339.32
283.36
255.54
246.28
239.68
231.17
143.49
93.05
% Of Sales
-
3.55%
3.27%
3.91%
3.80%
3.77%
3.56%
3.66%
4.03%
3.30%
2.85%
Selling & Distn. Exp.
-
2,238.20
2,153.56
1,886.55
1,582.74
1,371.22
1,471.26
1,453.97
1,275.99
861.25
671.23
% Of Sales
-
24.29%
22.30%
21.73%
21.21%
20.21%
21.27%
22.20%
22.27%
19.81%
20.54%
Miscellaneous Exp.
-
52.02
32.38
32.41
17.98
63.56
20.26
23.54
22.33
25.09
671.23
% Of Sales
-
0.56%
0.34%
0.37%
0.24%
0.94%
0.29%
0.36%
0.39%
0.58%
0.52%
EBITDA
1,305.70
1,217.22
1,437.60
772.01
1,107.56
1,337.57
1,335.97
948.61
808.11
622.54
286.08
EBITDA Margin
13.78%
13.21%
14.89%
8.89%
14.84%
19.71%
19.32%
14.49%
14.10%
14.32%
8.75%
Other Income
112.81
97.91
85.57
113.05
101.23
99.91
85.13
78.47
74.01
146.87
177.39
Interest
312.01
327.06
371.71
338.72
242.66
296.28
387.67
370.52
377.64
276.79
82.26
Depreciation
556.90
571.85
578.31
509.88
396.94
370.76
351.91
339.12
332.16
255.50
148.76
PBT
511.23
416.22
573.15
36.46
569.19
770.44
681.52
317.44
172.32
237.12
232.45
Tax
129.06
82.63
159.37
2.61
139.16
82.45
176.34
61.74
5.89
10.82
33.22
Tax Rate
25.24%
21.87%
27.48%
6.05%
25.88%
11.57%
25.87%
19.45%
3.68%
4.70%
16.53%
PAT
382.17
295.23
420.56
40.50
398.59
630.14
505.18
255.69
153.94
219.46
167.72
PAT before Minority Interest
382.18
295.22
420.56
40.50
398.59
630.14
505.18
255.70
153.95
219.47
167.73
Minority Interest
0.01
0.01
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
-0.01
PAT Margin
4.03%
3.20%
4.36%
0.47%
5.34%
9.29%
7.30%
3.90%
2.69%
5.05%
5.13%
PAT Growth
-2.87%
-29.80%
938.42%
-89.84%
-36.75%
24.74%
97.58%
66.10%
-29.86%
30.85%
 
EPS
49.63
38.34
54.62
5.26
51.76
81.84
65.61
33.21
19.99
28.50
21.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
7,015.12
6,673.77
5,980.80
6,048.85
5,485.99
4,806.13
4,495.22
4,279.82
3,286.25
2,925.32
Share Capital
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
Total Reserves
6,938.11
6,596.76
5,903.79
5,971.84
5,408.98
4,729.12
4,418.21
4,202.81
3,209.24
2,848.31
Non-Current Liabilities
4,630.86
5,243.96
5,757.16
5,667.92
5,384.76
5,269.22
5,051.20
5,203.27
5,167.38
1,368.93
Secured Loans
2,665.36
3,185.26
3,838.30
3,790.59
3,604.40
3,668.95
3,620.10
3,732.38
3,932.84
789.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.11
97.39
116.24
0.00
Long Term Provisions
56.34
52.71
78.12
64.95
63.29
51.37
45.43
38.71
45.19
33.09
Current Liabilities
2,684.92
2,518.40
2,333.99
2,135.73
2,024.80
2,100.08
1,785.15
1,591.44
1,244.16
935.05
Trade Payables
872.40
868.01
919.72
761.97
589.01
522.75
627.31
511.21
367.86
162.72
Other Current Liabilities
1,729.77
1,594.59
1,380.81
1,147.76
1,388.14
1,476.75
1,114.19
999.73
825.49
603.75
Short Term Borrowings
60.01
12.45
20.54
212.46
30.42
83.67
25.22
65.30
21.39
142.76
Short Term Provisions
22.74
43.35
12.92
13.54
17.23
16.91
18.43
15.20
29.41
25.83
Total Liabilities
14,330.93
14,436.17
14,071.99
13,852.54
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
Net Block
9,533.87
9,789.28
9,841.78
7,576.49
7,323.48
7,325.39
7,264.13
7,368.59
6,362.80
2,033.89
Gross Block
13,331.39
13,026.19
12,519.45
9,754.51
9,108.68
8,741.15
8,337.93
8,104.69
6,766.95
2,182.42
Accumulated Depreciation
3,797.52
3,236.91
2,677.67
2,178.02
1,785.20
1,415.76
1,073.80
736.10
404.15
148.53
Non Current Assets
11,400.30
11,454.58
11,052.11
10,985.46
10,227.51
9,481.53
8,827.10
8,620.63
7,602.98
2,555.24
Capital Work in Progress
560.47
480.51
357.64
2,551.06
2,104.79
1,603.90
914.05
762.30
805.34
63.37
Non Current Investment
756.83
702.37
410.53
407.31
288.98
160.16
276.58
258.63
229.06
315.56
Long Term Loans & Adv.
399.97
307.92
304.92
267.46
323.31
237.20
231.97
139.23
133.95
95.98
Other Non Current Assets
148.07
173.40
136.14
182.74
186.82
154.88
140.37
91.88
71.83
46.45
Current Assets
2,929.95
2,980.91
3,019.20
2,866.00
2,668.08
2,693.94
2,504.51
2,453.93
2,094.84
2,674.08
Current Investments
695.48
584.66
456.70
601.63
463.47
676.17
600.32
413.70
335.30
1,374.40
Inventories
966.96
964.55
1,061.60
819.99
810.09
787.63
783.02
686.96
630.18
567.41
Sundry Debtors
339.12
414.94
323.34
302.81
279.51
250.38
262.20
191.45
132.53
94.24
Cash & Bank
126.48
159.21
218.29
137.98
177.25
99.45
138.96
219.82
312.47
363.38
Other Current Assets
801.91
574.40
535.45
489.16
937.76
880.31
720.01
942.00
684.37
274.66
Short Term Loans & Adv.
550.81
283.15
423.82
514.43
587.87
475.50
261.90
331.98
241.38
117.46
Net Current Assets
245.03
462.51
685.21
730.27
643.28
593.86
719.36
862.49
850.68
1,739.03
Total Assets
14,330.25
14,435.49
14,071.31
13,851.46
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,669.49
1,620.09
805.46
1,039.15
1,328.43
1,341.21
1,064.13
804.86
677.26
248.73
PBT
377.85
579.93
43.11
537.75
712.59
681.52
317.44
159.84
230.30
200.95
Adjustment
889.96
913.08
785.16
562.60
720.28
680.83
662.68
652.14
390.89
65.82
Changes in Working Capital
474.01
202.14
28.02
-0.18
-20.12
20.69
130.88
48.11
106.60
15.77
Cash after chg. in Working capital
1,741.82
1,695.15
856.29
1,100.17
1,412.75
1,383.04
1,111.00
860.09
727.78
282.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-72.33
-75.06
-50.83
-61.02
-84.32
-41.83
-46.87
-55.23
-50.53
-33.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-885.69
-700.05
-365.03
-775.09
-581.51
-1,183.98
-543.38
-234.43
-981.56
-11.01
Net Fixed Assets
-230.27
-329.58
-216.56
-438.01
-214.31
-217.05
-142.16
-1,222.10
-127.36
1,030.72
Net Investments
55.02
-396.28
300.43
-212.95
52.60
26.73
-112.07
-134.51
-1,228.15
-380.46
Others
-710.44
25.81
-448.90
-124.13
-419.80
-993.66
-289.15
1,122.18
373.95
-661.27
Cash from Financing Activity
-822.72
-969.78
-318.31
-270.26
-701.87
-201.17
-534.88
-555.17
280.25
-201.87
Net Cash Inflow / Outflow
-38.92
-49.74
122.12
-6.20
45.05
-43.94
-14.13
15.26
-24.05
35.84
Opening Cash & Equivalents
156.80
206.54
84.39
90.59
45.49
89.43
103.56
88.30
112.35
71.12
Closing Cash & Equivalent
117.88
156.80
206.51
84.39
90.54
45.49
89.43
103.56
88.30
106.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
779.42
745.75
656.98
662.69
605.39
517.29
477.06
449.18
426.76
379.88
ROA
2.05%
2.95%
0.29%
2.98%
5.03%
4.30%
2.28%
1.48%
2.94%
3.28%
ROE
5.03%
7.79%
0.80%
8.16%
14.58%
13.19%
7.17%
4.56%
7.07%
6.05%
ROCE
7.47%
10.06%
4.08%
8.66%
11.89%
13.37%
8.99%
7.10%
8.63%
6.97%
Fixed Asset Turnover
0.77
0.82
0.84
0.85
0.81
0.81
0.80
0.80
1.11
1.41
Receivable days
13.55
12.83
12.17
13.24
13.30
13.53
12.64
9.96
8.31
8.85
Inventory Days
34.71
35.21
36.57
37.07
40.10
41.45
40.97
40.47
43.88
54.34
Payable days
229.41
206.38
280.52
234.03
205.54
36.46
36.60
32.05
25.40
19.38
Cash Conversion Cycle
-181.15
-158.33
-231.78
-183.71
-152.14
18.52
17.00
18.38
26.78
43.81
Total Debt/Equity
0.56
0.66
0.86
0.82
0.87
1.07
1.10
1.19
1.29
0.44
Interest Cover
2.16
2.56
1.13
3.22
3.41
2.76
1.86
1.42
1.83
3.44

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Birla Corporation’s arm declared as Preferred Bidder for Kanpa-Junapani Limestone Block
    25th Sep 2025, 11:56 AM

    RCCPL has been declared as Preferred Bidder by Government of Telangana, Department of Mines & Geology

    Read More
  • Birla Corporation raises Rs 50 crore through Commercial Paper
    24th Sep 2025, 11:53 AM

    Maturity of the said Commercial Paper will be on December 22, 2025

    Read More
  • Birla Corporation to consolidate operations in cement business
    16th Sep 2025, 12:00 PM

    The company plans to raise the production capacity to 27.6 million tonne by 2028-29, by way of new grinding units and clinkerisation

    Read More
  • Birla Corporation’s arm to acquire 26% stake in Enfinity Global Energy Innovations
    30th Aug 2025, 11:42 AM

    RCCPL will acquire the stakes for a consideration of Rs 2.94 crore

    Read More
  • Birla Corporation raises Rs 50 crore through Commercial Paper
    26th Aug 2025, 16:45 PM

    Tenure of said commercial paper is 90 days and maturity will be on November 24, 2025

    Read More
  • Birla Corporation raises Rs 50 crore through Commercial Paper
    9th Aug 2025, 15:44 PM

    Maturity will be on November 6, 2025

    Read More
  • Birla Corporation - Quarterly Results
    30th Jul 2025, 14:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.