Shareholder's Funds
6,048.85
5,485.99
4,806.13
4,495.22
4,279.82
3,286.25
2,925.32
2,626.97
2,529.08
2,452.98
Share Capital
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
Total Reserves
5,971.84
5,408.98
4,729.12
4,418.21
4,202.81
3,209.24
2,848.31
2,549.96
2,452.07
2,375.97
Non-Current Liabilities
5,667.92
5,384.76
5,269.22
5,051.20
5,203.27
5,167.38
1,368.93
1,729.90
1,467.16
1,396.67
Secured Loans
3,790.59
3,604.40
3,668.95
3,620.10
3,732.38
3,932.84
789.69
1,101.78
916.31
897.38
Unsecured Loans
0.00
0.00
0.00
3.11
97.39
116.24
0.00
0.00
0.00
0.00
Long Term Provisions
64.95
63.29
51.37
45.43
38.71
45.19
33.09
31.18
27.15
36.23
Current Liabilities
2,134.78
2,024.80
2,100.08
1,785.15
1,591.44
1,244.16
935.05
638.12
886.22
679.68
Trade Payables
761.97
589.01
522.75
627.31
511.21
367.86
162.72
159.21
154.67
126.64
Other Current Liabilities
1,146.81
1,388.14
1,476.75
1,114.19
999.73
825.49
603.75
264.38
499.79
216.33
Short Term Borrowings
212.46
30.42
83.67
25.22
65.30
21.39
142.76
140.83
163.10
277.89
Short Term Provisions
13.54
17.23
16.91
18.43
15.20
29.41
25.83
73.70
68.66
58.82
Total Liabilities
13,851.59
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
4,995.00
4,882.47
4,529.34
Net Block
7,576.49
7,323.48
7,325.39
7,264.13
7,368.59
6,362.80
2,033.89
1,927.56
1,870.24
1,738.46
Gross Block
9,754.51
9,108.68
8,741.15
8,337.93
8,104.69
6,766.95
2,182.42
3,161.72
2,948.28
2,693.10
Accumulated Depreciation
2,178.02
1,785.20
1,415.76
1,073.80
736.10
404.15
148.53
1,234.16
1,078.04
954.65
Non Current Assets
10,985.46
10,227.51
9,481.53
8,827.10
8,620.63
7,602.98
2,555.24
2,662.93
2,593.93
3,022.09
Capital Work in Progress
2,551.06
2,104.79
1,603.90
914.05
762.30
805.34
63.37
122.82
141.99
228.70
Non Current Investment
407.31
288.98
160.16
276.58
258.63
229.06
315.56
353.54
342.58
888.48
Long Term Loans & Adv.
267.46
323.31
237.20
231.97
139.23
133.95
95.98
226.58
205.11
133.50
Other Non Current Assets
182.74
186.82
154.88
140.37
91.88
71.83
46.45
32.43
34.01
32.95
Current Assets
2,865.05
2,668.08
2,693.94
2,504.51
2,453.93
2,094.84
2,674.08
2,332.07
2,288.55
1,507.25
Current Investments
601.63
463.47
676.17
600.32
413.70
335.30
1,374.40
955.42
982.09
374.14
Inventories
819.99
810.09
787.63
783.02
686.96
630.18
567.41
552.54
515.60
570.70
Sundry Debtors
302.81
279.51
250.38
262.20
191.45
132.53
94.24
88.13
74.71
74.96
Cash & Bank
137.98
177.25
99.45
138.96
219.82
312.47
363.38
468.02
502.34
282.01
Other Current Assets
1,002.64
349.89
404.81
458.11
942.00
684.37
274.66
267.96
213.81
205.43
Short Term Loans & Adv.
514.43
587.87
475.50
261.90
331.98
241.38
117.46
100.79
78.24
94.60
Net Current Assets
730.27
643.28
593.86
719.36
862.49
850.68
1,739.03
1,693.95
1,402.33
827.57
Total Assets
13,850.51
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
4,995.00
4,882.48
4,529.34
|