Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Birla Corporation Ltd.

Cement

Rating :
50/99

BSE: 500335 | NSE: BIRLACORPN

NSE BSE
1593.15
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1616.00
  •  1618.25
  •  1569.05
  •  1615.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  166764
  •  2654.81
  •  1802.00
  •  1060.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,857.28
  • 28.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,467.80
  • 0.65%
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.90%
  • 1.87%
  • 11.11%
  • FII
  • DII
  • Others
  • 5.99%
  • 16.09%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.65
  • 6.92
  • 9.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.99
  • 1.48
  • 5.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.15
  • -3.60
  • 1.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.51
  • 16.67
  • 29.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 1.55
  • 1.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.59
  • 9.70
  • 11.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
2,656.43
2,462.57
7.87%
2,312.00
2,016.11
14.68%
2,285.83
1,999.83
14.30%
2,408.46
2,203.76
9.29%
Expenses
2,184.02
2,188.24
-0.19%
1,933.50
1,871.70
3.30%
1,996.98
1,905.87
4.78%
2,110.62
1,944.45
8.55%
EBITDA
472.41
274.33
72.21%
378.50
144.41
162.10%
288.85
93.96
207.42%
297.84
259.31
14.86%
EBIDTM
17.78%
11.14%
16.37%
7.16%
12.64%
4.70%
12.37%
11.77%
Other Income
25.69
49.11
-47.69%
16.31
7.89
106.72%
27.40
41.75
-34.37%
16.17
14.30
13.08%
Interest
82.37
88.72
-7.16%
96.52
86.92
11.04%
95.40
92.79
2.81%
97.42
70.29
38.60%
Depreciation
149.70
140.09
6.86%
144.82
129.86
11.52%
143.48
125.40
14.42%
140.31
114.53
22.51%
PBT
273.06
112.93
141.80%
153.47
-64.48
-
77.12
-82.48
-
76.28
77.14
-1.11%
Tax
79.72
27.98
184.92%
44.33
-14.57
-
18.75
-26.02
-
16.57
15.22
8.87%
PAT
193.34
84.95
127.59%
109.14
-49.91
-
58.37
-56.46
-
59.71
61.92
-3.57%
PATM
7.28%
3.45%
4.72%
-2.48%
2.55%
-2.82%
2.48%
2.81%
EPS
25.11
11.03
127.65%
14.17
-6.48
-
7.58
-7.33
-
7.75
8.04
-3.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
9,662.72
8,682.27
7,461.22
6,785.45
6,915.69
6,548.73
5,729.97
4,347.67
3,268.16
3,209.89
Net Sales Growth
-
11.29%
16.37%
9.96%
-1.88%
5.60%
14.29%
31.79%
33.03%
1.82%
 
Cost Of Goods Sold
-
1,580.89
1,094.07
1,053.52
987.16
919.26
941.79
820.48
677.10
606.29
471.64
Gross Profit
-
8,081.83
7,588.20
6,407.70
5,798.29
5,996.43
5,606.94
4,909.49
3,670.57
2,661.87
2,738.26
GP Margin
-
83.64%
87.40%
85.88%
85.45%
86.71%
85.62%
85.68%
84.43%
81.45%
85.31%
Total Expenditure
-
8,225.12
7,910.26
6,353.66
5,447.88
5,579.72
5,600.12
4,921.86
3,725.13
2,982.08
2,910.68
Power & Fuel Cost
-
1,947.43
2,372.62
1,624.61
1,211.56
1,380.92
1,485.00
1,302.41
968.43
774.94
867.51
% Of Sales
-
20.15%
27.33%
21.77%
17.86%
19.97%
22.68%
22.73%
22.27%
23.71%
27.03%
Employee Cost
-
556.17
521.31
448.08
397.77
407.88
370.63
357.34
306.26
243.75
225.37
% Of Sales
-
5.76%
6.00%
6.01%
5.86%
5.90%
5.66%
6.24%
7.04%
7.46%
7.02%
Manufacturing Exp.
-
1,632.51
1,663.98
1,343.37
1,161.07
1,133.86
1,085.51
912.14
743.51
575.77
610.92
% Of Sales
-
16.89%
19.17%
18.00%
17.11%
16.40%
16.58%
15.92%
17.10%
17.62%
19.03%
General & Admin Exp.
-
358.92
339.32
283.36
255.54
246.28
239.68
231.17
143.49
93.05
92.19
% Of Sales
-
3.71%
3.91%
3.80%
3.77%
3.56%
3.66%
4.03%
3.30%
2.85%
2.87%
Selling & Distn. Exp.
-
2,116.82
1,886.55
1,582.74
1,371.22
1,471.26
1,453.97
1,275.99
861.25
671.23
628.18
% Of Sales
-
21.91%
21.73%
21.21%
20.21%
21.27%
22.20%
22.27%
19.81%
20.54%
19.57%
Miscellaneous Exp.
-
32.38
32.41
17.98
63.56
20.26
23.54
22.33
25.09
17.05
628.18
% Of Sales
-
0.34%
0.37%
0.24%
0.94%
0.29%
0.36%
0.39%
0.58%
0.52%
0.46%
EBITDA
-
1,437.60
772.01
1,107.56
1,337.57
1,335.97
948.61
808.11
622.54
286.08
299.21
EBITDA Margin
-
14.88%
8.89%
14.84%
19.71%
19.32%
14.49%
14.10%
14.32%
8.75%
9.32%
Other Income
-
85.57
113.05
101.23
99.91
85.13
78.47
74.01
146.87
177.39
158.41
Interest
-
371.71
338.72
242.66
296.28
387.67
370.52
377.64
276.79
82.26
78.37
Depreciation
-
578.31
509.88
396.94
370.76
351.91
339.12
332.16
255.50
148.76
153.75
PBT
-
573.15
36.46
569.19
770.44
681.52
317.44
172.32
237.12
232.45
225.49
Tax
-
159.37
2.61
139.16
82.45
176.34
61.74
5.89
10.82
33.22
37.41
Tax Rate
-
27.48%
6.05%
25.88%
11.57%
25.87%
19.45%
3.68%
4.70%
16.53%
17.59%
PAT
-
420.56
40.50
398.59
630.14
505.18
255.69
153.94
219.46
167.72
175.24
PAT before Minority Interest
-
420.56
40.50
398.59
630.14
505.18
255.70
153.95
219.47
167.73
175.24
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
-0.01
0.00
PAT Margin
-
4.35%
0.47%
5.34%
9.29%
7.30%
3.90%
2.69%
5.05%
5.13%
5.46%
PAT Growth
-
938.42%
-89.84%
-36.75%
24.74%
97.58%
66.10%
-29.86%
30.85%
-4.29%
 
EPS
-
54.62
5.26
51.76
81.84
65.61
33.21
19.99
28.50
21.78
22.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
6,673.77
5,980.80
6,048.85
5,485.99
4,806.13
4,495.22
4,279.82
3,286.25
2,925.32
2,626.97
Share Capital
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
Total Reserves
6,596.76
5,903.79
5,971.84
5,408.98
4,729.12
4,418.21
4,202.81
3,209.24
2,848.31
2,549.96
Non-Current Liabilities
5,243.96
5,757.16
5,667.92
5,384.76
5,269.22
5,051.20
5,203.27
5,167.38
1,368.93
1,729.90
Secured Loans
3,185.26
3,838.30
3,790.59
3,604.40
3,668.95
3,620.10
3,732.38
3,932.84
789.69
1,101.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
3.11
97.39
116.24
0.00
0.00
Long Term Provisions
52.71
78.12
64.95
63.29
51.37
45.43
38.71
45.19
33.09
31.18
Current Liabilities
2,518.40
2,333.99
2,135.73
2,024.80
2,100.08
1,785.15
1,591.44
1,244.16
935.05
638.12
Trade Payables
868.01
919.72
761.97
589.01
522.75
627.31
511.21
367.86
162.72
159.21
Other Current Liabilities
1,594.59
1,380.81
1,147.76
1,388.14
1,476.75
1,114.19
999.73
825.49
603.75
264.38
Short Term Borrowings
12.45
20.54
212.46
30.42
83.67
25.22
65.30
21.39
142.76
140.83
Short Term Provisions
43.35
12.92
13.54
17.23
16.91
18.43
15.20
29.41
25.83
73.70
Total Liabilities
14,436.17
14,071.99
13,852.54
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
4,995.00
Net Block
9,789.28
9,841.78
7,576.49
7,323.48
7,325.39
7,264.13
7,368.59
6,362.80
2,033.89
1,927.56
Gross Block
13,026.19
12,519.45
9,754.51
9,108.68
8,741.15
8,337.93
8,104.69
6,766.95
2,182.42
3,161.72
Accumulated Depreciation
3,236.91
2,677.67
2,178.02
1,785.20
1,415.76
1,073.80
736.10
404.15
148.53
1,234.16
Non Current Assets
11,454.58
11,052.11
10,985.46
10,227.51
9,481.53
8,827.10
8,620.63
7,602.98
2,555.24
2,662.93
Capital Work in Progress
480.51
357.64
2,551.06
2,104.79
1,603.90
914.05
762.30
805.34
63.37
122.82
Non Current Investment
702.37
410.53
407.31
288.98
160.16
276.58
258.63
229.06
315.56
353.54
Long Term Loans & Adv.
307.92
304.92
267.46
323.31
237.20
231.97
139.23
133.95
95.98
226.58
Other Non Current Assets
173.40
136.14
182.74
186.82
154.88
140.37
91.88
71.83
46.45
32.43
Current Assets
2,980.91
3,019.20
2,866.00
2,668.08
2,693.94
2,504.51
2,453.93
2,094.84
2,674.08
2,332.07
Current Investments
584.66
456.70
601.63
463.47
676.17
600.32
413.70
335.30
1,374.40
955.42
Inventories
964.55
1,061.60
819.99
810.09
787.63
783.02
686.96
630.18
567.41
552.54
Sundry Debtors
414.94
323.34
302.81
279.51
250.38
262.20
191.45
132.53
94.24
88.13
Cash & Bank
159.21
218.29
137.98
177.25
99.45
138.96
219.82
312.47
363.38
468.02
Other Current Assets
857.55
535.45
489.16
349.89
880.31
720.01
942.00
684.37
274.66
267.96
Short Term Loans & Adv.
283.15
423.82
514.43
587.87
475.50
261.90
331.98
241.38
117.46
100.79
Net Current Assets
462.51
685.21
730.27
643.28
593.86
719.36
862.49
850.68
1,739.03
1,693.95
Total Assets
14,435.49
14,071.31
13,851.46
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
4,995.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,619.45
805.46
1,039.15
1,328.43
1,341.21
1,064.13
804.86
677.26
248.73
281.78
PBT
579.93
43.11
537.75
712.59
681.52
317.44
159.84
230.30
200.95
212.65
Adjustment
912.44
785.16
562.60
720.28
680.83
662.68
652.14
390.89
65.82
124.26
Changes in Working Capital
202.14
28.02
-0.18
-20.12
20.69
130.88
48.11
106.60
15.77
-9.15
Cash after chg. in Working capital
1,694.51
856.29
1,100.17
1,412.75
1,383.04
1,111.00
860.09
727.78
282.54
327.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-75.06
-50.83
-61.02
-84.32
-41.83
-46.87
-55.23
-50.53
-33.81
-45.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-700.05
-365.03
-775.09
-581.51
-1,183.98
-543.38
-234.43
-981.56
-11.01
-11.01
Net Fixed Assets
-329.58
-216.56
-438.01
-214.31
-217.05
-142.16
-1,222.10
-127.36
1,030.72
-194.48
Net Investments
-396.28
300.43
-212.95
52.60
26.73
-112.07
-134.51
-1,228.15
-380.46
16.10
Others
25.81
-448.90
-124.13
-419.80
-993.66
-289.15
1,122.18
373.95
-661.27
167.37
Cash from Financing Activity
-969.14
-318.31
-270.26
-701.87
-201.17
-534.88
-555.17
280.25
-201.87
-265.09
Net Cash Inflow / Outflow
-49.74
122.12
-6.20
45.05
-43.94
-14.13
15.26
-24.05
35.84
5.68
Opening Cash & Equivalents
206.54
84.39
90.59
45.49
89.43
103.56
88.30
112.35
71.12
65.22
Closing Cash & Equivalent
156.80
206.51
84.39
90.54
45.49
89.43
103.56
88.30
106.97
70.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
745.75
656.98
662.69
605.39
517.29
477.06
449.18
426.76
379.88
340.21
ROA
2.95%
0.29%
2.98%
5.03%
4.30%
2.28%
1.48%
2.94%
3.28%
3.55%
ROE
7.79%
0.80%
8.16%
14.58%
13.19%
7.17%
4.56%
7.07%
6.05%
6.82%
ROCE
10.06%
4.08%
8.66%
11.89%
13.37%
8.99%
7.10%
8.63%
6.97%
7.42%
Fixed Asset Turnover
0.82
0.84
0.85
0.81
0.81
0.80
0.80
1.11
1.41
1.21
Receivable days
12.83
12.17
13.24
13.30
13.53
12.64
9.96
8.31
8.85
8.05
Inventory Days
35.21
36.57
37.07
40.10
41.45
40.97
40.47
43.88
54.34
52.80
Payable days
206.38
280.52
234.03
205.54
36.46
36.60
32.05
25.40
19.38
19.36
Cash Conversion Cycle
-158.33
-231.78
-183.71
-152.14
18.52
17.00
18.38
26.78
43.81
41.48
Total Debt/Equity
0.66
0.86
0.82
0.87
1.07
1.10
1.19
1.29
0.44
0.50
Interest Cover
2.56
1.13
3.22
3.41
2.76
1.86
1.42
1.83
3.44
3.71

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Birla Corporation reports over 2-fold jump in Q4 consolidated net profit
    6th May 2024, 14:25 PM

    Total consolidated income of the company increased by 6.79% at Rs 2,682.12 crore for Q4FY24

    Read More
  • Birla Corporation - Quarterly Results
    4th May 2024, 17:06 PM

    Read More
  • Birla Corporation’s arm gets nod for restructuring of scope of second phase expansion
    3rd May 2024, 11:09 AM

    The Board of Directors of RCCPL at their Board Meeting held on May 2, 2024 has approved restructuring

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.