Shareholder's Funds 
6,673.77
5,980.80
6,048.85
5,485.99
4,806.13
4,495.22
4,279.82
3,286.25
2,925.32
2,626.97
Share Capital
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
Total Reserves
6,596.76
5,903.79
5,971.84
5,408.98
4,729.12
4,418.21
4,202.81
3,209.24
2,848.31
2,549.96
Non-Current Liabilities
5,243.96
5,757.16
5,667.92
5,384.76
5,269.22
5,051.20
5,203.27
5,167.38
1,368.93
1,729.90
Secured Loans
3,185.26
3,838.30
3,790.59
3,604.40
3,668.95
3,620.10
3,732.38
3,932.84
789.69
1,101.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
3.11
97.39
116.24
0.00
0.00
Long Term Provisions
52.71
78.12
64.95
63.29
51.37
45.43
38.71
45.19
33.09
31.18
Current Liabilities
2,518.40
2,333.99
2,135.73
2,024.80
2,100.08
1,785.15
1,591.44
1,244.16
935.05
638.12
Trade Payables
868.01
919.72
761.97
589.01
522.75
627.31
511.21
367.86
162.72
159.21
Other Current Liabilities
1,594.59
1,380.81
1,147.76
1,388.14
1,476.75
1,114.19
999.73
825.49
603.75
264.38
Short Term Borrowings
12.45
20.54
212.46
30.42
83.67
25.22
65.30
21.39
142.76
140.83
Short Term Provisions
43.35
12.92
13.54
17.23
16.91
18.43
15.20
29.41
25.83
73.70
Total Liabilities
14,436.17
14,071.99
13,852.54
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
4,995.00
Net Block
9,789.28
9,841.78
7,576.49
7,323.48
7,325.39
7,264.13
7,368.59
6,362.80
2,033.89
1,927.56
Gross Block
13,026.19
12,519.45
9,754.51
9,108.68
8,741.15
8,337.93
8,104.69
6,766.95
2,182.42
3,161.72
Accumulated Depreciation
3,236.91
2,677.67
2,178.02
1,785.20
1,415.76
1,073.80
736.10
404.15
148.53
1,234.16
Non Current Assets
11,454.58
11,052.11
10,985.46
10,227.51
9,481.53
8,827.10
8,620.63
7,602.98
2,555.24
2,662.93
Capital Work in Progress
480.51
357.64
2,551.06
2,104.79
1,603.90
914.05
762.30
805.34
63.37
122.82
Non Current Investment
702.37
410.53
407.31
288.98
160.16
276.58
258.63
229.06
315.56
353.54
Long Term Loans & Adv.
307.92
304.92
267.46
323.31
237.20
231.97
139.23
133.95
95.98
226.58
Other Non Current Assets
173.40
136.14
182.74
186.82
154.88
140.37
91.88
71.83
46.45
32.43
Current Assets
2,980.91
3,019.20
2,866.00
2,668.08
2,693.94
2,504.51
2,453.93
2,094.84
2,674.08
2,332.07
Current Investments
584.66
456.70
601.63
463.47
676.17
600.32
413.70
335.30
1,374.40
955.42
Inventories
964.55
1,061.60
819.99
810.09
787.63
783.02
686.96
630.18
567.41
552.54
Sundry Debtors
414.94
323.34
302.81
279.51
250.38
262.20
191.45
132.53
94.24
88.13
Cash & Bank
159.21
218.29
137.98
177.25
99.45
138.96
219.82
312.47
363.38
468.02
Other Current Assets
857.55
535.45
489.16
349.89
880.31
720.01
942.00
684.37
274.66
267.96
Short Term Loans & Adv.
283.15
423.82
514.43
587.87
475.50
261.90
331.98
241.38
117.46
100.79
Net Current Assets
462.51
685.21
730.27
643.28
593.86
719.36
862.49
850.68
1,739.03
1,693.95
Total Assets
14,435.49
14,071.31
13,851.46
12,895.59
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
4,995.00
|