Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Textile - Spinning

Rating :
N/A

BSE: 533006 | NSE: BIRLACOT

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34.93
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 280.90
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.09%
  • 8.17%
  • 67.90%
  • FII
  • DII
  • Others
  • 1.06%
  • 0.00%
  • 4.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.60
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.77
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.06
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.89
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1.90
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
4.92
0.29
1,596.55%
2.24
0.22
918.18%
3.20
0.16
1,900.00%
0.00
0.00
0
EBITDA
-3.02
-0.29
-
-2.24
-0.22
-
-3.20
-0.16
-
0.00
0.00
0
EBIDTM
-158.76%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.18
0.00
0
0.03
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.55
0.00
0
0.55
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
1.28
1.42
-9.86%
1.24
1.42
-12.68%
1.37
1.62
-15.43%
0.00
0.00
0
PBT
-4.67
-1.71
-
-4.01
-1.64
-
-4.56
-1.77
-
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-4.67
-1.71
-
-4.01
-1.64
-
-4.56
-1.77
-
0.00
0.00
0
PATM
-245.50%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-3.25
-0.01
-
-2.79
-0.01
-
-3.18
-0.01
-
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Net Sales
-
0.00
0.00
102.94
115.16
134.83
152.21
127.42
576.22
1,003.39
594.66
Net Sales Growth
-
0
-100%
-10.61%
-14.59%
-11.42%
19.46%
-77.89%
-42.57%
68.73%
 
Cost Of Goods Sold
-
0.00
0.00
75.20
93.14
105.01
123.31
107.20
503.76
880.89
483.98
Gross Profit
-
0.00
0.00
27.74
22.03
29.82
28.89
20.22
72.46
122.50
110.67
GP Margin
-
0
0
26.95%
19.13%
22.12%
18.98%
15.87%
12.58%
12.21%
18.61%
Total Expenditure
-
3.85
0.58
102.88
128.51
139.98
156.91
143.35
654.09
943.79
541.27
Power & Fuel Cost
-
0.00
0.00
10.14
10.48
13.37
13.79
10.40
28.30
22.70
18.94
% Of Sales
-
0
0
9.85%
9.10%
9.92%
9.06%
8.16%
4.91%
2.26%
3.19%
Employee Cost
-
0.00
0.00
7.06
7.31
8.04
8.46
6.73
19.07
17.36
16.67
% Of Sales
-
0
0
6.86%
6.35%
5.96%
5.56%
5.28%
3.31%
1.73%
2.80%
Manufacturing Exp.
-
0.00
0.00
3.25
2.90
3.32
3.63
3.15
7.74
7.28
6.31
% Of Sales
-
0
0
3.16%
2.52%
2.46%
2.38%
2.47%
1.34%
0.73%
1.06%
General & Admin Exp.
-
0.20
0.00
5.47
12.45
4.55
3.69
3.56
4.61
4.66
2.72
% Of Sales
-
0
0
5.31%
10.81%
3.37%
2.42%
2.79%
0.80%
0.46%
0.46%
Selling & Distn. Exp.
-
0.00
0.00
0.66
0.62
0.67
0.54
0.70
9.33
8.81
8.81
% Of Sales
-
0
0
0.64%
0.54%
0.50%
0.35%
0.55%
1.62%
0.88%
1.48%
Miscellaneous Exp.
-
3.65
0.58
1.09
1.61
5.02
3.48
11.62
81.27
2.08
8.81
% Of Sales
-
0
0
1.06%
1.40%
3.72%
2.29%
9.12%
14.10%
0.21%
0.64%
EBITDA
-
-3.85
-0.58
0.06
-13.35
-5.15
-4.70
-15.93
-77.87
59.60
53.39
EBITDA Margin
-
0
0
0.06%
-11.59%
-3.82%
-3.09%
-12.50%
-13.51%
5.94%
8.98%
Other Income
-
0.00
0.02
10.71
9.74
0.94
4.99
3.98
4.49
5.51
1.46
Interest
-
0.00
0.00
86.41
73.45
62.63
53.51
36.50
53.56
39.70
30.79
Depreciation
-
5.63
6.48
13.63
13.67
13.77
13.74
7.53
12.41
9.64
8.34
PBT
-
-9.48
-7.04
-89.27
-90.73
-80.61
-66.97
-55.97
-139.35
15.77
15.72
Tax
-
0.00
0.00
0.00
0.00
0.00
0.29
0.00
-11.27
8.03
3.30
Tax Rate
-
0.00%
0.00%
0.00%
0.00%
0.00%
-0.17%
0.00%
8.09%
47.63%
20.82%
PAT
-
-14.61
-7.04
-89.27
-90.73
-80.61
-166.20
-55.97
-128.08
8.83
12.54
PAT before Minority Interest
-
-14.61
-7.04
-89.27
-90.73
-80.61
-166.20
-55.97
-128.08
8.83
12.54
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
0
-86.72%
-78.79%
-59.79%
-109.19%
-43.93%
-22.23%
0.88%
2.11%
PAT Growth
-
-
-
-
-
-
-
-
-
-29.59%
 
EPS
-
-0.05
-0.03
-0.33
-0.34
-0.30
-0.62
-0.21
-0.48
0.03
0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Shareholder's Funds
261.24
-368.09
-254.16
-167.37
-72.91
-3.14
156.97
197.00
325.37
295.48
Share Capital
1.43
268.66
268.66
266.86
266.86
266.86
266.86
266.86
266.86
261.23
Total Reserves
234.81
-636.75
-522.82
-434.24
-339.77
-270.00
-109.89
-69.86
58.51
32.66
Non-Current Liabilities
20.73
658.63
2.02
2.55
2.44
2.72
59.72
59.80
95.20
104.52
Secured Loans
20.73
656.78
0.00
0.00
0.00
0.00
52.64
51.63
75.30
93.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.01
4.13
4.29
4.55
2.35
Long Term Provisions
0.00
1.59
1.76
2.28
2.18
2.45
2.68
3.54
3.84
3.41
Current Liabilities
22.70
79.67
630.70
556.13
483.36
420.93
317.24
288.21
437.03
267.96
Trade Payables
10.40
20.88
21.94
24.01
25.08
21.90
31.46
36.11
243.01
77.68
Other Current Liabilities
10.82
21.18
450.44
369.08
295.16
232.12
114.59
93.81
37.96
42.31
Short Term Borrowings
1.48
34.78
155.71
160.47
160.58
164.75
171.11
158.08
154.45
145.80
Short Term Provisions
0.00
2.83
2.61
2.56
2.55
2.16
0.07
0.21
1.61
2.17
Total Liabilities
304.67
370.21
378.56
391.31
412.89
420.51
533.93
545.01
857.60
667.96
Net Block
59.92
65.81
128.91
142.51
155.99
169.08
166.62
173.93
186.94
190.30
Gross Block
225.54
227.51
234.95
235.01
234.82
234.15
217.87
217.65
218.34
212.09
Accumulated Depreciation
165.62
161.69
106.05
92.50
78.83
65.06
51.25
43.72
31.40
21.80
Non Current Assets
59.99
110.89
175.41
188.01
201.03
222.25
337.77
337.92
330.22
311.84
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
20.16
19.95
22.29
7.52
Non Current Investment
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.11
0.11
0.12
Long Term Loans & Adv.
0.00
42.49
40.55
40.22
40.00
43.53
134.32
125.29
104.52
101.42
Other Non Current Assets
0.00
2.52
5.88
5.22
4.98
9.58
16.61
18.65
16.36
12.48
Current Assets
244.68
259.31
203.15
203.28
211.86
198.25
196.15
207.10
526.56
354.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
2.28
7.37
7.92
10.05
8.60
11.47
15.42
36.72
65.43
Sundry Debtors
235.70
230.32
179.84
179.70
186.78
177.38
172.81
171.20
476.28
170.28
Cash & Bank
7.38
0.45
5.16
3.89
6.70
3.70
2.79
6.77
3.86
101.42
Other Current Assets
1.60
24.78
10.78
11.71
8.33
8.57
9.08
13.71
9.69
17.70
Short Term Loans & Adv.
1.47
1.48
0.00
0.06
0.44
0.63
8.67
12.97
6.15
11.37
Net Current Assets
221.98
179.64
-427.55
-352.84
-271.49
-222.67
-121.09
-81.12
89.53
86.86
Total Assets
304.67
370.20
378.56
391.29
412.89
420.50
533.92
545.02
857.60
667.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Cash From Operating Activity
-10.57
-4.18
4.63
1.32
-9.45
-7.38
-18.77
72.00
-43.21
-33.72
PBT
-14.61
-7.04
-89.27
-90.73
-80.61
-165.91
-55.97
-139.35
16.86
15.85
Adjustment
5.63
6.46
92.60
86.92
79.12
163.84
49.56
62.11
46.16
37.39
Changes in Working Capital
-1.59
-3.60
1.30
5.13
-7.96
-5.02
-12.36
149.24
-103.81
-84.13
Cash after chg. in Working capital
-10.57
-4.18
4.63
1.32
-9.45
-7.09
-18.77
72.00
-40.79
-30.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.29
0.00
0.00
-2.42
-2.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
43.16
0.02
-0.93
-0.30
5.68
4.08
-3.38
4.29
-19.81
-6.29
Net Fixed Assets
1.97
7.37
0.12
-0.18
-0.67
3.87
-0.43
-4.49
-13.47
Net Investments
0.04
0.00
0.00
0.00
0.00
0.00
0.04
0.03
-0.02
Others
41.15
-7.35
-1.05
-0.12
6.35
0.21
-2.99
8.75
-6.32
Cash from Financing Activity
-25.66
3.16
-2.42
-3.84
6.78
3.09
18.17
-73.37
-34.51
22.20
Net Cash Inflow / Outflow
6.93
-1.00
1.27
-2.82
3.01
-0.21
-3.98
2.91
-97.53
-17.80
Opening Cash & Equivalents
0.45
1.45
3.89
6.70
3.70
2.79
6.77
3.86
101.22
119.02
Closing Cash & Equivalent
7.38
0.45
5.16
3.89
6.70
2.58
2.79
6.77
3.69
101.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Book Value (Rs.)
163.00
-1.40
-0.98
-0.66
-0.31
-0.04
0.56
0.71
1.16
1.06
ROA
-4.33%
-1.88%
-23.19%
-22.56%
-19.34%
-34.83%
-10.37%
-18.26%
1.16%
1.88%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-243.86%
-33.27%
-51.52%
3.01%
4.53%
ROCE
-4.90%
-4.64%
-8.05%
-13.24%
-8.31%
-33.42%
-4.50%
-16.87%
10.05%
8.39%
Fixed Asset Turnover
0.00
0.00
0.44
0.49
0.58
0.67
0.59
2.64
4.67
2.81
Receivable days
0.00
0.00
637.42
580.78
492.88
419.88
492.73
205.07
117.39
104.36
Inventory Days
0.00
0.00
27.10
28.48
25.25
24.06
38.50
16.51
18.55
40.10
Payable days
0.00
0.00
76.74
68.91
58.94
60.50
90.83
89.34
62.41
50.99
Cash Conversion Cycle
0.00
0.00
587.78
540.35
459.19
383.44
440.40
132.24
73.53
93.47
Total Debt/Equity
0.10
-1.84
-0.96
-1.47
-3.18
-22.41
1.82
1.38
0.84
1.00
Interest Cover
0.00
0.00
-0.03
-0.24
-0.29
-2.10
-0.53
-1.60
1.42
1.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.