PBT
-214.77
-7.04
-88.94
-88.27
-77.22
-164.12
Adjustment
5.63
6.46
92.59
86.91
79.10
163.83
Changes in Working Capital
3.81
-0.44
1.65
-1.03
-0.52
1.71
Cash after chg. in Working capital
-205.33
-1.02
5.29
-2.38
1.36
1.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00