Nifty

:

23777.80

Sensex

:

76704.13

196.65 (0.83%)
633.29 (0.83%)

Login

Nifty
Sensex

:
:

23777.80
76704.13

196.65 (0.83%)
633.29 (0.83%)

Bizotic Commercial Ltd.

Trading

Rating :

74/99

BSE: 543926 | NSE: Not Listed

Watchlist

NSE BSE

943.90

18-Mar-2026

Open
High
Low
Previous Close

966
966
875
920.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14800
13978400
966
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

758.90
177.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

761.48
N/A
13.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 111.95 71.43 65.16 53.18 16.80 11.14 Net Sales Growth - 56.73% 9.62% 22.53% 216.55% 50.81% Cost Of Goods Sold - 98.45 63.90 56.19 48.26 13.90 8.73 Gross Profit - 13.49 7.52 8.97 4.92 2.90 2.41 GP Margin - 12.05% 10.53% 13.77% 9.25% 17.26% 21.63% Total Expenditure - 104.82 70.84 61.16 52.31 16.11 10.83 Power & Fuel Cost - 0.31 0.13 0.10 0.04 0.01 0.01 % Of Sales - 0.28% 0.18% 0.15% 0.08% 0.06% 0.09% Employee Cost - 1.72 1.18 1.18 0.80 0.27 0.28 % Of Sales - 1.54% 1.65% 1.81% 1.50% 1.61% 2.51% Manufacturing Exp. - 0.12 0.13 0.13 0.20 0.16 0.14 % Of Sales - 0.11% 0.18% 0.20% 0.38% 0.95% 1.26% General & Admin Exp. - 2.45 3.92 1.76 1.06 0.45 0.36 % Of Sales - 2.19% 5.49% 2.70% 1.99% 2.68% 3.23% Selling & Distn. Exp. - 0.71 1.32 1.60 1.79 1.32 1.31 % Of Sales - 0.63% 1.85% 2.46% 3.37% 7.86% 11.76% Miscellaneous Exp. - 1.05 0.26 0.21 0.16 0.01 0.00 % Of Sales - 0.94% 0.36% 0.32% 0.30% 0.06% 0% EBITDA - 7.13 0.59 4.00 0.87 0.69 0.31 EBITDA Margin - 6.37% 0.83% 6.14% 1.64% 4.11% 2.78% Other Income - 0.51 4.59 0.41 0.06 0.00 0.00 Interest - 0.58 0.68 0.43 0.02 0.08 0.03 Depreciation - 0.77 0.47 0.24 0.09 0.13 0.06 PBT - 6.29 4.03 3.73 0.81 0.48 0.23 Tax - 2.00 0.95 1.04 0.18 0.14 0.06 Tax Rate - 31.80% 23.57% 27.88% 22.22% 29.17% 26.09% PAT - 4.29 3.08 2.69 0.63 0.34 0.16 PAT before Minority Interest - 4.29 3.08 2.69 0.63 0.34 0.16 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.83% 4.31% 4.13% 1.18% 2.02% 1.44% PAT Growth - 39.29% 14.50% 326.98% 85.29% 112.50% EPS - 5.36 3.85 3.36 0.79 0.43 0.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 58.05 54.75 8.44 1.24 0.64 0.30 Share Capital 8.04 8.04 5.63 0.01 0.01 0.01 Total Reserves 50.01 46.71 2.81 1.23 0.63 0.29 Non-Current Liabilities 0.90 0.80 1.65 -0.02 3.51 1.53 Secured Loans 0.00 0.14 0.23 0.00 0.00 0.00 Unsecured Loans 0.00 0.75 1.47 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 49.02 21.94 38.92 36.16 14.82 9.20 Trade Payables 26.11 15.00 31.36 29.33 13.17 7.82 Other Current Liabilities 18.20 6.58 4.30 3.77 0.66 0.54 Short Term Borrowings 3.47 0.06 1.86 2.63 0.84 0.76 Short Term Provisions 1.24 0.30 1.40 0.42 0.14 0.07 Total Liabilities 107.97 77.49 49.01 37.38 18.97 11.03 Net Block 7.50 5.79 1.62 0.51 0.30 0.37 Gross Block 9.27 6.79 2.16 0.81 0.48 0.43 Accumulated Depreciation 1.77 1.00 0.54 0.30 0.19 0.06 Non Current Assets 23.62 18.50 1.88 1.16 0.35 0.41 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 16.13 12.71 0.26 0.65 0.06 0.04 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 84.35 58.99 47.14 36.22 18.61 10.61 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 51.75 23.62 16.00 12.84 7.40 4.22 Sundry Debtors 24.48 25.69 26.52 21.20 9.51 4.56 Cash & Bank 0.97 0.23 1.84 0.10 0.02 0.11 Other Current Assets 7.15 0.00 0.00 0.00 1.68 1.73 Short Term Loans & Adv. 7.15 9.44 2.78 2.08 1.68 1.71 Net Current Assets 35.33 37.05 8.22 0.06 3.79 1.41 Total Assets 107.97 77.49 49.02 37.38 18.96 11.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 5.43 -25.18 -3.08 0.24 PBT 6.29 4.03 3.73 0.81 Adjustment 0.96 0.86 0.67 0.09 Changes in Working Capital -0.82 -29.07 -6.44 -0.48 Cash after chg. in Working capital 6.43 -24.18 -2.03 0.42 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.00 -1.00 -1.05 -0.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.64 -15.78 -0.96 -0.38 Net Fixed Assets -2.48 -4.63 -1.35 Net Investments 0.00 0.00 0.00 Others -3.16 -11.15 0.39 Cash from Financing Activity 0.94 39.36 5.78 0.22 Net Cash Inflow / Outflow 0.73 -1.60 1.73 0.08 Opening Cash & Equivalents 0.23 1.84 0.10 0.02 Closing Cash & Equivalent 0.97 0.23 1.84 0.10

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 72.20 68.10 15.00 58.93 ROA 4.62% 4.88% 6.23% 2.23% ROE 7.60% 9.76% 55.57% 67.16% ROCE 11.59% 13.51% 50.09% 31.12% Fixed Asset Turnover 13.94 15.96 43.98 82.47 Receivable days 81.80 133.42 133.67 105.41 Inventory Days 122.88 101.24 80.76 69.46 Payable days 76.19 132.39 197.14 160.77 Cash Conversion Cycle 128.49 102.27 17.30 14.11 Total Debt/Equity 0.06 0.04 0.51 2.13 Interest Cover 11.83 6.95 9.60 43.16

Top Investors:

beeline broking limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback