Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Pharmaceuticals & Drugs - Global

Rating :
44/99

BSE: 506197 | NSE: BLISSGVS

113.73
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  112.00
  •  115.80
  •  111.10
  •  113.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1203586
  •  1372.01
  •  149.60
  •  77.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,245.42
  • 15.29
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,117.61
  • 0.42%
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.90%
  • 7.68%
  • 32.84%
  • FII
  • DII
  • Others
  • 13.24%
  • 6.58%
  • 4.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 2.25
  • 1.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.72
  • 3.85
  • 4.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.33
  • -4.95
  • 71.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.97
  • 14.99
  • 15.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.08
  • 1.40
  • 1.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.82
  • 7.44
  • 6.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
183.64
159.52
15.12%
198.13
184.78
7.22%
200.72
205.72
-2.43%
211.88
172.43
22.88%
Expenses
149.31
135.31
10.35%
169.78
178.54
-4.91%
157.03
158.03
-0.63%
157.51
147.88
6.51%
EBITDA
34.33
24.21
41.80%
28.35
6.24
354.33%
43.69
47.69
-8.39%
54.37
24.55
121.47%
EBIDTM
18.69%
15.18%
14.31%
3.38%
21.77%
23.18%
25.66%
14.23%
Other Income
4.12
5.11
-19.37%
5.60
2.98
87.92%
5.42
5.65
-4.07%
12.60
2.15
486.05%
Interest
1.53
1.49
2.68%
1.85
5.08
-63.58%
2.12
1.26
68.25%
1.45
1.91
-24.08%
Depreciation
6.85
6.19
10.66%
6.85
4.88
40.37%
6.95
4.64
49.78%
6.39
4.60
38.91%
PBT
30.07
21.64
38.96%
-3.95
-0.75
-
40.04
47.43
-15.58%
59.13
20.19
192.87%
Tax
7.97
7.27
9.63%
0.97
-4.22
-
10.97
17.64
-37.81%
16.09
4.19
284.01%
PAT
22.11
14.37
53.86%
-4.91
3.47
-
29.07
29.79
-2.42%
43.04
16.00
169.00%
PATM
12.04%
9.01%
-2.48%
1.88%
14.48%
14.48%
20.32%
9.28%
EPS
1.97
1.41
39.72%
-0.87
0.32
-
2.64
2.68
-1.49%
4.05
1.33
204.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
794.37
770.24
751.59
747.45
577.21
689.31
898.57
814.64
798.44
546.89
407.13
Net Sales Growth
9.96%
2.48%
0.55%
29.49%
-16.26%
-23.29%
10.30%
2.03%
46.00%
34.33%
 
Cost Of Goods Sold
382.83
382.11
401.32
390.98
329.71
439.97
612.26
391.13
358.93
237.18
152.77
Gross Profit
411.54
388.13
350.26
356.47
247.49
249.34
286.31
423.52
439.51
309.72
254.37
GP Margin
51.81%
50.39%
46.60%
47.69%
42.88%
36.17%
31.86%
51.99%
55.05%
56.63%
62.48%
Total Expenditure
633.63
621.27
634.26
629.11
470.56
565.99
740.93
617.50
595.70
391.17
303.70
Power & Fuel Cost
-
10.43
7.13
8.25
8.14
5.88
4.76
5.49
5.58
4.72
4.36
% Of Sales
-
1.35%
0.95%
1.10%
1.41%
0.85%
0.53%
0.67%
0.70%
0.86%
1.07%
Employee Cost
-
95.58
86.17
76.15
68.09
53.69
42.32
69.23
61.35
33.74
29.43
% Of Sales
-
12.41%
11.47%
10.19%
11.80%
7.79%
4.71%
8.50%
7.68%
6.17%
7.23%
Manufacturing Exp.
-
18.59
12.24
12.09
7.83
7.07
4.95
4.88
5.39
25.65
29.98
% Of Sales
-
2.41%
1.63%
1.62%
1.36%
1.03%
0.55%
0.60%
0.68%
4.69%
7.36%
General & Admin Exp.
-
17.48
16.50
15.03
12.03
13.27
17.05
39.48
36.36
24.68
17.07
% Of Sales
-
2.27%
2.20%
2.01%
2.08%
1.93%
1.90%
4.85%
4.55%
4.51%
4.19%
Selling & Distn. Exp.
-
68.41
63.95
67.18
31.35
28.83
34.72
62.09
92.46
42.51
47.05
% Of Sales
-
8.88%
8.51%
8.99%
5.43%
4.18%
3.86%
7.62%
11.58%
7.77%
11.56%
Miscellaneous Exp.
-
28.67
46.96
59.43
13.40
17.28
24.86
45.21
35.63
22.71
47.05
% Of Sales
-
3.72%
6.25%
7.95%
2.32%
2.51%
2.77%
5.55%
4.46%
4.15%
5.66%
EBITDA
160.74
148.97
117.33
118.34
106.65
123.32
157.64
197.14
202.74
155.72
103.43
EBITDA Margin
20.23%
19.34%
15.61%
15.83%
18.48%
17.89%
17.54%
24.20%
25.39%
28.47%
25.40%
Other Income
27.74
30.39
17.79
31.49
21.95
39.19
37.63
26.54
12.51
24.35
20.29
Interest
6.95
6.91
10.36
4.74
7.24
7.57
4.41
22.80
19.69
18.61
16.41
Depreciation
27.04
26.38
18.67
17.33
17.23
12.59
8.94
21.38
20.14
13.26
11.30
PBT
125.29
146.07
106.07
127.76
104.13
142.35
181.92
179.49
175.40
148.19
96.02
Tax
36.00
35.29
29.34
31.04
30.16
33.71
55.25
56.63
62.72
48.05
34.63
Tax Rate
28.73%
30.20%
27.66%
57.30%
28.96%
26.14%
30.37%
38.98%
35.76%
32.42%
36.07%
PAT
89.31
75.46
70.85
15.04
68.49
97.26
123.72
58.78
82.04
82.49
59.91
PAT before Minority Interest
81.47
81.58
76.73
23.13
73.97
95.25
126.66
88.66
112.68
100.15
61.39
Minority Interest
-7.84
-6.12
-5.88
-8.09
-5.48
2.01
-2.94
-29.88
-30.64
-17.66
-1.48
PAT Margin
11.24%
9.80%
9.43%
2.01%
11.87%
14.11%
13.77%
7.22%
10.28%
15.08%
14.72%
PAT Growth
40.36%
6.51%
371.08%
-78.04%
-29.58%
-21.39%
110.48%
-28.35%
-0.55%
37.69%
 
EPS
8.51
7.19
6.75
1.43
6.53
9.27
11.79
5.60
7.82
7.86
5.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
967.19
883.90
818.70
808.25
735.61
646.00
536.24
486.62
412.62
337.08
Share Capital
10.47
10.42
10.37
10.31
10.31
10.31
10.31
10.31
10.31
10.31
Total Reserves
949.00
864.59
798.40
788.10
725.30
635.68
525.92
476.31
402.31
326.77
Non-Current Liabilities
51.06
42.84
29.20
45.24
46.32
37.99
12.92
32.81
49.55
67.52
Secured Loans
35.59
40.69
23.22
32.60
37.24
32.54
5.92
25.58
29.62
55.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.62
2.23
Long Term Provisions
2.54
2.69
1.07
2.50
2.44
1.75
1.91
2.05
1.81
1.40
Current Liabilities
159.82
193.26
233.09
203.64
230.53
207.03
299.40
437.09
378.97
242.68
Trade Payables
60.97
86.39
92.61
74.22
89.92
78.88
58.43
98.25
108.49
80.33
Other Current Liabilities
64.87
58.20
67.85
53.69
57.21
50.24
124.46
99.93
52.76
70.30
Short Term Borrowings
32.12
46.01
60.70
65.04
66.39
64.30
105.66
187.47
62.12
61.04
Short Term Provisions
1.87
2.66
11.93
10.69
17.01
13.61
10.85
51.45
155.60
31.00
Total Liabilities
1,213.86
1,153.53
1,108.75
1,076.79
1,027.22
904.88
860.04
1,022.90
874.24
662.17
Net Block
369.37
378.05
280.76
233.72
240.97
144.97
136.48
303.86
225.25
234.38
Gross Block
467.78
458.74
343.41
285.10
276.07
169.89
157.47
326.83
300.74
293.82
Accumulated Depreciation
98.41
80.69
62.65
51.38
35.10
24.92
20.99
22.97
75.48
59.44
Non Current Assets
402.25
456.15
331.89
311.59
257.48
211.39
170.25
456.97
291.23
244.66
Capital Work in Progress
7.83
2.80
22.15
2.39
0.00
46.74
0.47
4.03
9.10
0.00
Non Current Investment
3.61
2.84
2.39
0.70
0.72
0.72
6.30
1.05
0.11
0.01
Long Term Loans & Adv.
16.25
17.62
24.42
12.63
14.56
18.63
26.72
11.45
56.77
10.27
Other Non Current Assets
4.50
54.16
1.47
62.15
1.24
0.33
0.29
136.58
0.00
0.00
Current Assets
811.62
697.37
776.86
765.20
769.74
693.49
689.79
565.93
583.00
417.08
Current Investments
0.56
4.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
118.45
103.06
123.94
98.93
74.14
77.37
59.03
49.30
38.67
33.70
Sundry Debtors
404.35
385.17
392.75
463.82
547.91
460.73
298.48
254.45
300.93
247.47
Cash & Bank
215.62
102.99
177.53
144.55
103.32
106.63
88.86
150.50
78.18
57.29
Other Current Assets
72.66
6.63
14.12
17.55
44.37
48.76
243.41
111.68
165.22
78.62
Short Term Loans & Adv.
55.65
94.56
68.52
40.35
28.24
22.55
146.30
78.44
149.92
60.69
Net Current Assets
651.80
504.11
543.77
561.56
539.21
486.47
390.39
128.84
204.03
174.40
Total Assets
1,213.87
1,153.52
1,108.75
1,076.79
1,027.22
904.88
860.04
1,022.90
874.23
662.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
152.45
34.31
135.48
63.97
46.70
39.95
17.64
289.47
112.95
48.94
PBT
146.07
106.07
127.76
104.13
128.97
181.91
179.49
175.40
148.19
96.02
Adjustment
38.19
57.92
-31.71
46.29
26.85
-10.97
17.55
36.24
18.18
22.48
Changes in Working Capital
3.04
-85.12
73.37
-57.89
-70.32
-183.07
-140.80
113.48
-8.33
-60.94
Cash after chg. in Working capital
187.30
78.87
169.42
92.53
85.49
-12.13
56.24
325.13
158.05
57.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.85
-44.56
-33.94
-28.56
-38.79
52.08
-38.61
-35.66
-45.10
-8.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-132.82
-7.75
-92.98
-46.99
-47.89
-73.52
50.24
-231.25
-49.84
-38.98
Net Fixed Assets
-33.46
-96.13
-78.37
-10.99
-65.98
-52.48
-1.04
42.08
-5.32
-28.78
Net Investments
-0.43
0.00
0.73
0.01
0.01
0.16
2.37
-0.95
-1.36
0.00
Others
-98.93
88.38
-15.34
-36.01
18.08
-21.20
48.91
-272.38
-43.16
-10.20
Cash from Financing Activity
-20.89
-24.94
-23.73
-20.80
-6.30
16.83
-75.98
-10.13
-40.25
-43.26
Net Cash Inflow / Outflow
-1.27
1.62
18.78
-3.82
-7.50
-16.74
-8.10
48.09
22.85
-33.31
Opening Cash & Equivalents
25.01
21.99
13.13
15.34
15.04
36.95
47.41
0.00
5.09
49.57
Closing Cash & Equivalent
23.59
25.01
21.99
13.13
15.34
15.04
36.95
47.41
27.60
16.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
91.65
84.01
78.01
77.41
71.32
62.63
51.99
47.18
40.00
32.64
ROA
6.89%
6.78%
2.12%
7.03%
9.86%
14.35%
9.42%
11.88%
13.04%
9.01%
ROE
8.89%
9.11%
2.88%
9.64%
13.79%
21.43%
17.34%
25.06%
26.73%
19.74%
ROCE
12.15%
12.22%
6.37%
12.49%
17.02%
26.58%
24.61%
31.06%
32.07%
23.57%
Fixed Asset Turnover
1.66
1.87
2.38
2.06
3.09
5.49
3.37
2.56
1.85
1.47
Receivable days
187.07
188.89
209.14
319.89
267.05
154.20
123.80
126.33
182.13
206.07
Inventory Days
52.48
55.12
54.42
54.72
40.11
27.70
24.25
20.01
24.04
29.51
Payable days
70.38
81.40
77.87
90.85
56.62
35.01
51.74
67.63
95.25
108.77
Cash Conversion Cycle
169.17
162.62
185.69
283.75
250.53
146.89
96.31
78.70
110.92
126.81
Total Debt/Equity
0.09
0.11
0.13
0.15
0.16
0.16
0.22
0.46
0.32
0.47
Interest Cover
17.91
11.23
12.42
15.38
18.04
42.21
7.37
9.91
8.96
6.85

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.