PBT
133.46
94.17
111.34
115.69
123.66
91.19
121.71
120.01
86.84
94.91
Adjustment
70.33
56.44
44.25
41.42
35.10
41.14
3.43
3.36
0.77
28.12
Changes in Working Capital
-42.18
-23.08
-44.08
-75.58
-14.23
-42.64
-30.07
-25.53
-29.06
-47.37
Cash after chg. in Working capital
161.61
127.53
111.51
81.53
144.52
89.69
95.08
97.84
58.54
75.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.46
-30.33
-29.34
-37.72
-30.47
-22.72
-31.86
-49.55
-35.87
-37.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00