Nifty
:
23440.80
Sensex
:
75692.78
387.70 (1.68%)
1233.25 (1.66%)
Nifty
Sensex
:
:
23440.80
75692.78
387.70 (1.68%)
1233.25 (1.66%)

B.L. Kashyap and Sons Ltd.

Construction - Real Estate

Rating :
57/99

BSE: 532719 | NSE: BLKASHYAP

NSE BSE
52.13
02-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  53.01
  •  53.01
  •  51.8
  •  52.14
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92856
  •  4864136.4
  •  63.36
  •  40.32

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,172.29
  • 1676.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,427.64
  • N/A
  • 2.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.73%
  • 3.56%
  • 28.81%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 5.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.09
  • 3.57
  • 3.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 2.50
  • -1.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.16
  • -48.78
  • -69.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.97
  • 28.18
  • 46.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 2.44
  • 2.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.96
  • 14.05
  • 16.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
345.12
336.42
2.59%
363.71
294.19
23.63%
323.87
241.86
33.91%
355.13
267.28
32.87%
Expenses
316.54
310.47
1.96%
336.79
286.95
17.37%
295.00
235.65
25.19%
334.65
247.10
35.43%
EBITDA
28.58
25.95
10.13%
26.92
7.23
272.34%
28.87
6.22
364.15%
20.48
20.18
1.49%
EBIDTM
8.28%
7.71%
7.40%
2.46%
8.91%
2.57%
5.77%
7.55%
Other Income
1.00
2.71
-63.10%
15.93
4.01
297.26%
0.99
8.89
-88.86%
1.95
11.67
-83.29%
Interest
11.12
10.68
4.12%
11.83
13.13
-9.90%
10.03
10.09
-0.59%
10.89
13.73
-20.68%
Depreciation
4.18
3.40
22.94%
4.03
3.27
23.24%
4.00
3.13
27.80%
3.81
3.11
22.51%
PBT
14.28
14.58
-2.06%
-10.83
6.58
-
15.82
1.88
741.49%
7.73
15.01
-48.50%
Tax
4.28
3.73
14.75%
1.69
9.85
-82.84%
3.99
0.77
418.18%
16.34
5.63
190.23%
PAT
10.00
10.85
-7.83%
-12.52
-3.26
-
11.83
1.11
965.77%
-8.62
9.38
-
PATM
2.90%
3.23%
-3.44%
-1.11%
3.65%
0.46%
-2.43%
3.51%
EPS
0.44
0.48
-8.33%
-0.56
-0.14
-
0.52
0.05
940.00%
-0.38
0.42
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,387.83
1,379.14
1,153.63
1,244.53
1,109.98
1,157.51
762.26
819.68
769.25
1,012.20
923.63
Net Sales Growth
21.77%
19.55%
-7.30%
12.12%
-4.11%
51.85%
-7.01%
6.56%
-24.00%
9.59%
 
Cost Of Goods Sold
579.41
591.03
547.40
628.38
525.73
616.64
385.41
379.36
321.67
484.87
483.28
Gross Profit
808.42
788.11
606.23
616.15
584.25
540.87
376.85
440.32
447.58
527.34
440.36
GP Margin
58.25%
57.15%
52.55%
49.51%
52.64%
46.73%
49.44%
53.72%
58.18%
52.10%
47.68%
Total Expenditure
1,282.98
1,276.92
1,088.29
1,134.29
1,012.16
1,067.15
699.37
798.58
712.60
926.93
834.56
Power & Fuel Cost
-
20.92
17.75
20.21
18.52
18.25
11.95
14.79
16.79
18.07
18.50
% Of Sales
-
1.52%
1.54%
1.62%
1.67%
1.58%
1.57%
1.80%
2.18%
1.79%
2.00%
Employee Cost
-
112.64
100.05
93.84
187.57
181.72
127.32
167.98
148.68
157.02
148.55
% Of Sales
-
8.17%
8.67%
7.54%
16.90%
15.70%
16.70%
20.49%
19.33%
15.51%
16.08%
Manufacturing Exp.
-
480.03
368.33
328.99
230.18
179.76
122.08
166.69
151.15
202.33
138.24
% Of Sales
-
34.81%
31.93%
26.43%
20.74%
15.53%
16.02%
20.34%
19.65%
19.99%
14.97%
General & Admin Exp.
-
63.79
49.13
47.09
48.73
46.90
40.18
45.82
50.27
21.24
18.08
% Of Sales
-
4.63%
4.26%
3.78%
4.39%
4.05%
5.27%
5.59%
6.53%
2.10%
1.96%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.50
5.63
15.78
1.43
23.88
12.44
23.94
24.04
43.41
0.00
% Of Sales
-
0.62%
0.49%
1.27%
0.13%
2.06%
1.63%
2.92%
3.13%
4.29%
3.02%
EBITDA
104.85
102.22
65.34
110.24
97.82
90.36
62.89
21.10
56.65
85.27
89.07
EBITDA Margin
7.55%
7.41%
5.66%
8.86%
8.81%
7.81%
8.25%
2.57%
7.36%
8.42%
9.64%
Other Income
19.87
21.57
26.97
12.23
19.90
2.17
25.10
15.58
8.62
30.52
1.60
Interest
43.87
43.43
48.33
48.83
51.47
54.80
59.47
69.28
59.46
77.16
82.72
Depreciation
16.02
15.24
12.41
10.36
9.74
10.41
11.01
11.91
11.83
11.91
12.98
PBT
27.00
65.12
31.58
63.28
56.51
27.32
17.51
-44.51
-6.02
26.73
-5.04
Tax
26.30
25.76
22.75
10.75
-1.53
21.98
57.73
-19.14
-3.29
6.12
-11.09
Tax Rate
97.41%
94.36%
45.29%
16.99%
-7.42%
33.34%
-8366.67%
23.36%
34.38%
22.90%
183.61%
PAT
0.69
1.55
27.48
52.53
22.14
43.95
-58.41
-62.79
-6.28
20.61
5.06
PAT before Minority Interest
0.69
1.55
27.48
52.53
22.14
43.95
-58.41
-62.79
-6.28
20.61
5.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.05%
0.11%
2.38%
4.22%
1.99%
3.80%
-7.66%
-7.66%
-0.82%
2.04%
0.55%
PAT Growth
-96.18%
-94.36%
-47.69%
137.26%
-49.62%
-
-
-
-
307.31%
 
EPS
0.03
0.07
1.22
2.33
0.98
1.95
-2.59
-2.79
-0.28
0.91
0.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
526.76
523.61
496.34
444.70
422.96
379.29
458.31
515.83
497.83
434.21
Share Capital
22.54
22.54
22.54
22.54
22.54
22.54
22.54
22.54
21.54
20.54
Total Reserves
504.22
501.06
473.80
422.15
400.42
356.74
435.76
493.28
476.04
413.67
Non-Current Liabilities
101.53
77.35
48.29
58.39
165.03
239.88
217.99
153.26
167.03
200.34
Secured Loans
0.00
0.00
0.16
1.76
19.47
44.11
46.07
57.54
76.00
99.83
Unsecured Loans
42.34
39.80
34.18
33.91
47.43
66.92
87.45
60.12
57.02
50.97
Long Term Provisions
14.03
12.52
11.36
10.27
9.19
8.89
10.97
9.60
0.99
1.06
Current Liabilities
968.22
834.11
776.95
706.23
769.66
806.87
975.95
1,012.49
945.52
1,000.22
Trade Payables
261.24
230.97
247.07
201.61
195.90
164.42
186.19
150.07
201.28
156.77
Other Current Liabilities
412.52
309.38
254.94
229.57
271.50
330.16
493.98
561.39
435.57
487.00
Short Term Borrowings
256.40
276.11
272.91
273.14
300.26
311.05
294.78
299.70
300.76
348.70
Short Term Provisions
38.06
17.65
2.03
1.91
1.99
1.24
1.00
1.33
7.90
7.74
Total Liabilities
1,596.51
1,435.07
1,321.58
1,209.32
1,357.65
1,426.04
1,652.25
1,681.58
1,610.41
1,635.28
Net Block
162.34
122.70
92.57
73.12
61.91
67.90
70.22
79.22
84.40
88.41
Gross Block
314.01
274.04
260.12
243.42
236.78
251.37
256.49
265.21
276.82
285.16
Accumulated Depreciation
151.67
151.34
167.54
170.30
174.87
183.48
186.27
185.99
192.42
196.74
Non Current Assets
335.22
268.95
280.05
247.61
413.06
417.45
570.69
673.27
705.81
592.89
Capital Work in Progress
0.09
0.21
1.71
0.00
0.00
0.00
94.73
94.50
96.76
95.48
Non Current Investment
0.20
0.17
0.06
0.05
0.07
0.05
241.26
333.95
330.32
343.23
Long Term Loans & Adv.
98.27
68.90
118.57
108.41
120.99
112.60
164.03
162.85
182.60
64.60
Other Non Current Assets
3.23
7.17
5.65
6.49
62.11
68.74
0.45
2.76
11.72
1.16
Current Assets
1,261.29
1,166.12
1,041.53
961.71
944.59
1,008.59
1,081.55
1,008.30
904.59
1,042.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
203.44
193.72
190.56
346.14
339.81
341.68
360.97
327.88
346.41
441.12
Sundry Debtors
434.34
437.37
377.72
419.77
347.80
438.04
383.39
370.72
352.61
395.92
Cash & Bank
43.39
35.06
32.80
59.81
44.50
26.47
12.67
10.61
11.74
9.59
Other Current Assets
580.13
20.61
23.78
38.31
212.49
202.41
324.52
299.08
193.83
195.77
Short Term Loans & Adv.
560.03
479.37
416.67
97.68
136.87
72.91
174.11
166.96
51.11
71.02
Net Current Assets
293.07
332.01
264.58
255.48
174.94
201.72
105.60
-4.19
-40.92
42.17
Total Assets
1,596.51
1,435.07
1,321.58
1,209.32
1,357.65
1,426.04
1,652.24
1,681.57
1,610.40
1,635.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
114.67
77.27
78.80
19.54
87.16
-180.75
-22.62
164.46
117.45
245.12
PBT
29.45
49.95
62.11
20.06
65.56
0.74
-81.95
-10.71
28.04
-5.45
Adjustment
52.41
61.46
54.84
39.01
43.82
83.38
114.37
86.40
123.22
97.94
Changes in Working Capital
43.63
-21.00
-23.38
-31.06
-19.68
-256.68
-50.74
90.26
-28.83
152.65
Cash after chg. in Working capital
125.49
90.41
93.56
28.02
89.71
-172.56
-18.32
165.95
122.43
245.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.83
-13.13
-14.76
-8.48
-2.55
-8.18
-4.29
-1.49
-4.98
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-53.87
-29.33
-31.14
109.72
-13.71
142.10
84.42
-2.35
-22.49
-2.67
Net Fixed Assets
-39.81
-13.07
-19.02
-4.84
14.38
9.75
8.58
13.73
7.68
8.34
Net Investments
-0.02
0.35
0.29
0.00
0.00
0.00
0.00
0.00
0.00
1.00
Others
-14.04
-16.61
-12.41
114.56
-28.09
132.35
75.84
-16.08
-30.17
-12.01
Cash from Financing Activity
-61.17
-43.59
-80.26
-110.21
-68.83
52.44
-59.74
-160.37
-44.87
-243.23
Net Cash Inflow / Outflow
-0.37
4.35
-32.60
19.05
4.62
13.80
2.06
1.74
50.08
-0.78
Opening Cash & Equivalents
21.88
17.53
50.13
31.08
26.46
12.66
10.60
-289.02
-339.10
-338.32
Closing Cash & Equivalent
21.51
21.88
17.53
50.13
31.08
26.46
12.66
-287.28
-289.02
-339.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
23.37
23.23
22.02
19.73
18.76
16.82
20.33
22.88
23.10
21.14
ROA
0.10%
1.99%
4.15%
1.72%
3.16%
-3.80%
-3.77%
-0.38%
1.27%
0.30%
ROE
0.29%
5.39%
11.16%
5.10%
10.96%
-13.95%
-12.89%
-1.24%
4.42%
1.21%
ROCE
8.50%
11.98%
14.29%
9.19%
14.19%
6.26%
-1.24%
4.60%
9.11%
6.46%
Fixed Asset Turnover
4.69
4.32
4.94
4.62
4.74
3.00
3.14
2.84
3.60
3.19
Receivable days
115.35
128.94
116.95
126.20
123.90
196.67
167.90
171.61
134.88
164.98
Inventory Days
52.56
60.79
78.70
112.78
107.45
168.23
153.37
159.97
141.91
178.57
Payable days
151.99
159.37
130.31
137.99
106.64
166.02
82.96
99.45
79.88
80.90
Cash Conversion Cycle
15.92
30.36
65.34
101.00
124.71
198.87
238.32
232.13
196.91
262.65
Total Debt/Equity
0.57
0.60
0.62
0.72
0.90
1.37
1.14
1.07
1.22
1.72
Interest Cover
1.63
2.04
2.30
1.40
2.20
0.99
-0.18
0.84
1.35
0.93

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • B. L. Kashyap and Sons bags order worth Rs 200.02 crore
    16th Oct 2026, 17:39 PM

    The order is to be executed within 25 months

    Read More
  • B.L. Kashyap and Sons secures order worth Rs 183.18 crore
    20th Aug 2026, 16:45 PM

    The order is to be executed within around 18 months

    Read More
  • B.L. Kashyap and Son - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More
  • B.L. Kashyap and Sons secures order worth Rs 91.57 crore
    29th Jul 2026, 16:45 PM

    The order is to be executed within around 17 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.