Nifty

:

25709.85

Sensex

:

83952.19

124.55 (0.49%)
484.53 (0.58%)

Login

Nifty
Sensex

:
:

25709.85
83952.19

124.55 (0.49%)
484.53 (0.58%)

B.L. Kashyap and Sons Ltd.

Construction - Real Estate

Rating :

52/99

BSE: 532719 | NSE: BLKASHYAP

Watchlist

NSE BSE

60.97

17-Oct-2025

Open
High
Low
Previous Close

60.25
63.1
60.25
60.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

652324
40448183.28
86.24
45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,373.38
75.95
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,654.23
N/A
2.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.98
8.64
1.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.37
0.77
-7.75

PAT CAGR (%)

10 Years
5 Years
3 Years

43.65
70.68
7.47

P:E (Median)

8 Years
5 Years
3 Years

9.64
12.58
31.05

P:BV (Average)

8 Years
5 Years
3 Years

1.79
2.18
2.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.18
14.51
15.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 332.85 347.56 -4.23% 290.92 322.76 -9.86% 239.14 319.72 -25.20% 264.68 323.41 -18.16%
Expenses 307.01 315.81 -2.79% 282.86 304.21 -7.02% 233.47 296.42 -21.24% 242.99 293.51 -17.21%
EBITDA 25.84 31.75 -18.61% 8.06 18.56 -56.57% 5.67 23.30 -75.67% 21.69 29.90 -27.46%
EBIDTM 7.76% 9.14% 2.77% 5.75% 2.37% 7.29% 8.19% 9.25%
Other Income 2.10 1.76 19.32% 1.95 0.45 333.33% 8.00 3.27 144.65% 10.99 2.31 375.76%
Interest 10.42 11.24 -7.30% 12.20 14.69 -16.95% 9.77 11.73 -16.71% 13.46 10.52 27.95%
Depreciation 3.09 2.66 16.17% 2.98 2.54 17.32% 2.79 2.40 16.25% 2.88 2.28 26.32%
PBT 14.44 26.53 -45.57% 5.53 1.77 212.43% 1.11 12.44 -91.08% 16.34 19.41 -15.82%
Tax 3.72 7.14 -47.90% 0.81 1.71 -52.63% 0.18 3.57 -94.96% 5.46 5.40 1.11%
PAT 10.72 19.39 -44.71% 4.71 0.06 7,750.00% 0.94 8.87 -89.40% 10.87 14.01 -22.41%
PATM 3.22% 5.58% 1.62% 0.02% 0.39% 2.77% 4.11% 4.33%
EPS 0.48 0.86 -44.19% 0.21 0.00 0 0.04 0.39 -89.74% 0.48 0.62 -22.58%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 336.42 350.31 -3.97% 294.19 341.18 -13.77% 241.86 324.00 -25.35% 267.28 326.62 -18.17%
Expenses 310.47 318.59 -2.55% 286.95 308.09 -6.86% 235.59 300.46 -21.59% 247.16 297.57 -16.94%
EBITDA 25.95 31.72 -18.19% 7.23 33.08 -78.14% 6.28 23.55 -73.33% 20.12 29.05 -30.74%
EBIDTM 7.71% 9.05% 2.46% 9.70% 2.59% 7.27% 7.53% 8.89%
Other Income 2.71 2.40 12.92% 3.17 7.61 -58.34% 8.89 0.89 898.88% 11.67 1.02 1,044.12%
Interest 10.68 11.39 -6.23% 12.28 15.48 -20.67% 10.15 11.79 -13.91% 13.67 10.59 29.08%
Depreciation 3.40 2.89 17.65% 3.27 2.78 17.63% 3.13 2.63 19.01% 3.11 2.52 23.41%
PBT 14.58 26.75 -45.50% 6.58 22.43 -70.66% 1.89 10.02 -81.14% 15.01 16.96 -11.50%
Tax 3.73 6.50 -42.62% 9.85 -1.23 - 0.77 3.11 -75.24% 5.63 4.97 13.28%
PAT 10.85 20.25 -46.42% -3.26 23.66 - 1.11 6.91 -83.94% 9.38 12.00 -21.83%
PATM 3.23% 5.78% -1.11% 6.94% 0.46% 2.13% 3.51% 3.67%
EPS 0.48 0.90 -46.67% -0.14 1.05 - 0.05 0.31 -83.87% 0.42 0.53 -20.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,127.59 1,142.30 1,214.23 1,091.68 1,139.98 748.97 792.76 748.49 936.68 889.50 841.69 Net Sales Growth -14.15% -5.92% 11.23% -4.24% 52.21% -5.52% 5.91% -20.09% 5.30% 5.68% Cost Of Goods Sold 515.46 539.57 615.91 512.57 608.10 379.43 373.69 316.70 420.62 473.83 430.43 Gross Profit 612.13 602.73 598.32 579.10 531.89 369.55 419.07 431.78 516.05 415.66 411.26 GP Margin 54.29% 52.76% 49.28% 53.05% 46.66% 49.34% 52.86% 57.69% 55.09% 46.73% 48.86% Total Expenditure 1,066.33 1,075.13 1,117.36 987.63 1,046.07 683.51 774.75 687.55 839.68 804.05 773.65 Power & Fuel Cost - 17.16 19.59 17.96 18.04 11.68 14.61 16.59 17.87 18.25 19.61 % Of Sales - 1.50% 1.61% 1.65% 1.58% 1.56% 1.84% 2.22% 1.91% 2.05% 2.33% Employee Cost - 108.04 91.38 184.88 178.98 124.92 164.89 145.17 153.91 144.98 150.27 % Of Sales - 9.46% 7.53% 16.94% 15.70% 16.68% 20.80% 19.40% 16.43% 16.30% 17.85% Manufacturing Exp. - 357.36 328.15 228.81 178.84 121.41 165.74 150.06 200.23 128.59 139.60 % Of Sales - 31.28% 27.03% 20.96% 15.69% 16.21% 20.91% 20.05% 21.38% 14.46% 16.59% General & Admin Exp. - 47.24 44.39 42.00 38.88 34.29 33.08 38.59 21.50 20.49 33.43 % Of Sales - 4.14% 3.66% 3.85% 3.41% 4.58% 4.17% 5.16% 2.30% 2.30% 3.97% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.04% Miscellaneous Exp. - 5.76 17.94 1.41 23.23 11.77 22.75 20.44 25.53 17.91 0.31 % Of Sales - 0.50% 1.48% 0.13% 2.04% 1.57% 2.87% 2.73% 2.73% 2.01% 0% EBITDA 61.26 67.17 96.87 104.05 93.91 65.46 18.01 60.94 97.00 85.45 68.04 EBITDA Margin 5.43% 5.88% 7.98% 9.53% 8.24% 8.74% 2.27% 8.14% 10.36% 9.61% 8.08% Other Income 23.04 22.70 10.14 24.48 10.47 27.88 13.88 17.01 44.04 22.28 27.36 Interest 45.85 46.66 47.76 46.56 47.17 47.01 56.12 46.95 65.66 77.29 74.96 Depreciation 11.74 11.30 9.42 8.35 8.46 9.06 9.83 9.22 9.45 10.33 19.83 PBT 37.42 31.90 49.83 73.62 48.76 37.28 -34.06 21.78 65.93 20.10 0.62 Tax 10.17 13.59 14.93 21.61 25.46 34.81 -15.49 7.86 16.93 6.39 -0.76 Tax Rate 27.18% 27.45% 29.96% 29.35% 27.84% 93.37% 33.64% 36.09% 25.68% 33.46% -400.00% PAT 27.24 35.92 34.90 52.01 65.98 2.48 -30.56 13.92 48.99 12.71 0.96 PAT before Minority Interest 27.24 35.92 34.90 52.01 65.98 2.48 -30.56 13.92 48.99 12.71 0.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.42% 3.14% 2.87% 4.76% 5.79% 0.33% -3.85% 1.86% 5.23% 1.43% 0.11% PAT Growth -35.65% 2.92% -32.90% -21.17% 2,560.48% - - -71.59% 285.44% 1,223.96% EPS 1.21 1.59 1.55 2.31 2.93 0.11 -1.36 0.62 2.17 0.56 0.04

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,139.75 1,153.63 1,244.53 1,109.98 1,157.51 762.26 819.68 769.25 1,012.20 923.63 860.30 Net Sales Growth -15.08% -7.30% 12.12% -4.11% 51.85% -7.01% 6.56% -24.00% 9.59% 7.36% Cost Of Goods Sold 518.80 547.40 628.38 525.73 616.64 385.41 379.36 321.67 484.87 483.28 441.93 Gross Profit 620.95 606.23 616.15 584.25 540.87 376.85 440.32 447.58 527.34 440.36 418.38 GP Margin 54.48% 52.55% 49.51% 52.64% 46.73% 49.44% 53.72% 58.18% 52.10% 47.68% 48.63% Total Expenditure 1,080.17 1,088.29 1,134.29 1,012.16 1,067.15 699.37 798.58 712.60 926.93 834.56 792.50 Power & Fuel Cost - 17.90 20.21 18.52 18.25 11.95 14.79 16.79 18.07 18.50 19.81 % Of Sales - 1.55% 1.62% 1.67% 1.58% 1.57% 1.80% 2.18% 1.79% 2.00% 2.30% Employee Cost - 110.27 93.84 187.57 181.72 127.32 167.98 148.68 157.02 148.55 153.82 % Of Sales - 9.56% 7.54% 16.90% 15.70% 16.70% 20.49% 19.33% 15.51% 16.08% 17.88% Manufacturing Exp. - 357.22 328.99 230.18 179.76 122.08 166.69 151.15 202.33 138.24 137.74 % Of Sales - 30.96% 26.43% 20.74% 15.53% 16.02% 20.34% 19.65% 19.99% 14.97% 16.01% General & Admin Exp. - 49.85 47.09 48.73 46.90 40.18 45.82 50.27 21.24 18.08 38.88 % Of Sales - 4.32% 3.78% 4.39% 4.05% 5.27% 5.59% 6.53% 2.10% 1.96% 4.52% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.04% Miscellaneous Exp. - 5.65 15.78 1.43 23.88 12.44 23.94 24.04 43.41 27.92 0.32 % Of Sales - 0.49% 1.27% 0.13% 2.06% 1.63% 2.92% 3.13% 4.29% 3.02% 0% EBITDA 59.58 65.34 110.24 97.82 90.36 62.89 21.10 56.65 85.27 89.07 67.80 EBITDA Margin 5.23% 5.66% 8.86% 8.81% 7.81% 8.25% 2.57% 7.36% 8.42% 9.64% 7.88% Other Income 26.44 26.13 12.23 19.90 2.17 25.10 15.58 8.62 30.52 1.60 23.86 Interest 46.78 47.48 48.83 51.47 54.80 59.47 69.28 59.46 77.16 82.72 82.04 Depreciation 12.91 12.41 10.36 9.74 10.41 11.01 11.91 11.83 11.91 12.98 20.73 PBT 38.06 31.58 63.28 56.51 27.32 17.51 -44.51 -6.02 26.73 -5.04 -11.10 Tax 19.98 22.75 10.75 -1.53 21.98 57.73 -19.14 -3.29 6.12 -11.09 -5.53 Tax Rate 52.50% 45.29% 16.99% -7.42% 33.34% -8366.67% 23.36% 34.38% 22.90% 183.61% 47.96% PAT 18.08 27.48 52.53 22.14 43.95 -58.41 -62.79 -6.28 20.61 5.06 -6.00 PAT before Minority Interest 18.08 27.48 52.53 22.14 43.95 -58.41 -62.79 -6.28 20.61 5.06 -6.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.59% 2.38% 4.22% 1.99% 3.80% -7.66% -7.66% -0.82% 2.04% 0.55% -0.70% PAT Growth -71.22% -47.69% 137.26% -49.62% - - - - 307.31% - EPS 0.80 1.22 2.33 0.98 1.95 -2.59 -2.79 -0.28 0.91 0.22 -0.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 715.12 679.41 645.39 593.87 528.19 524.71 555.26 517.08 425.59 432.26 Share Capital 22.54 22.54 22.54 22.54 22.54 22.54 22.54 21.54 20.54 20.54 Total Reserves 692.57 656.86 622.85 571.32 505.64 502.17 532.72 495.29 405.04 411.71 Non-Current Liabilities 120.66 112.16 112.77 164.06 190.87 188.36 135.84 118.44 126.84 311.75 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.63 21.63 188.09 Unsecured Loans 27.28 33.44 33.44 36.22 36.22 36.22 36.22 34.92 33.95 32.79 Long Term Provisions 12.18 11.01 9.89 8.73 8.45 10.52 9.21 0.65 0.76 7.71 Current Liabilities 809.00 761.17 686.94 684.85 762.46 771.98 758.10 840.45 919.08 810.82 Trade Payables 221.23 239.19 199.55 193.69 162.01 180.46 143.83 194.35 149.86 191.23 Other Current Liabilities 306.95 249.15 214.70 191.25 292.13 301.26 318.10 340.51 418.82 278.30 Short Term Borrowings 263.28 270.91 270.82 297.96 307.11 289.29 294.85 297.71 342.68 341.28 Short Term Provisions 17.54 1.93 1.88 1.95 1.21 0.98 1.31 7.88 7.73 0.00 Total Liabilities 1,644.78 1,552.74 1,445.10 1,442.78 1,481.52 1,485.05 1,449.20 1,475.97 1,471.51 1,554.83 Net Block 116.69 86.43 66.55 56.89 62.23 63.93 72.39 76.95 81.26 91.06 Gross Block 251.18 236.61 219.30 214.46 228.84 233.86 242.67 254.14 263.10 272.42 Accumulated Depreciation 134.48 150.18 152.76 157.57 166.61 169.93 170.28 177.19 181.83 181.36 Non Current Assets 587.35 579.48 528.45 514.74 551.78 560.44 646.78 668.13 546.19 536.81 Capital Work in Progress 0.21 1.71 0.00 0.00 0.00 4.73 4.50 6.76 5.48 4.50 Non Current Investment 11.85 12.20 12.49 12.49 12.49 12.49 12.49 12.49 12.49 13.49 Long Term Loans & Adv. 454.28 477.62 445.73 445.06 476.72 479.00 556.55 571.37 446.61 427.76 Other Non Current Assets 4.32 1.52 3.68 0.29 0.34 0.28 0.85 0.56 0.34 0.00 Current Assets 1,057.42 973.26 916.66 928.04 929.74 924.61 802.43 807.83 925.33 1,018.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 101.98 105.61 323.75 313.59 313.37 319.38 284.47 302.15 337.86 367.11 Sundry Debtors 432.27 400.87 444.02 370.64 409.29 416.34 354.27 332.03 415.62 457.73 Cash & Bank 33.21 31.19 19.49 39.52 17.68 11.41 8.64 9.18 7.14 8.62 Other Current Assets 489.96 23.70 33.48 72.49 189.40 177.49 155.04 164.47 164.71 184.55 Short Term Loans & Adv. 469.43 411.89 95.92 131.80 63.72 53.11 48.19 47.73 66.00 126.84 Net Current Assets 248.42 212.09 229.71 243.18 167.28 152.63 44.33 -32.61 6.25 207.19 Total Assets 1,644.77 1,552.74 1,445.11 1,442.78 1,481.52 1,485.05 1,449.21 1,475.96 1,471.52 1,554.82

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 523.61 496.34 444.70 422.96 379.29 458.31 515.83 497.83 434.21 399.05 Share Capital 22.54 22.54 22.54 22.54 22.54 22.54 22.54 21.54 20.54 20.54 Total Reserves 501.06 473.80 422.15 400.42 356.74 435.76 493.28 476.04 413.67 378.51 Non-Current Liabilities 77.35 48.29 58.39 165.03 239.88 217.99 153.26 167.03 200.34 442.37 Secured Loans 0.00 0.16 1.76 19.47 44.11 46.07 57.54 76.00 99.83 281.56 Unsecured Loans 39.80 34.18 33.91 47.43 66.92 87.45 60.12 57.02 50.97 44.08 Long Term Provisions 12.52 11.36 10.27 9.19 8.89 10.97 9.60 0.99 1.06 8.01 Current Liabilities 834.11 776.95 706.23 769.66 806.87 975.95 1,012.49 945.52 1,000.22 899.64 Trade Payables 230.97 247.07 201.61 195.90 164.42 186.19 150.07 201.28 156.77 197.48 Other Current Liabilities 309.38 254.94 229.57 271.50 330.16 493.98 561.39 435.57 487.00 353.93 Short Term Borrowings 276.11 272.91 273.14 300.26 311.05 294.78 299.70 300.76 348.70 347.60 Short Term Provisions 17.65 2.03 1.91 1.99 1.24 1.00 1.33 7.90 7.74 0.63 Total Liabilities 1,435.07 1,321.58 1,209.32 1,357.65 1,426.04 1,652.25 1,681.58 1,610.41 1,635.28 1,741.06 Net Block 122.70 92.57 73.12 61.91 67.90 70.22 79.22 84.40 88.41 99.06 Gross Block 274.04 260.12 243.42 236.78 251.37 256.49 265.21 276.82 285.16 295.13 Accumulated Depreciation 151.34 167.54 170.30 174.87 183.48 186.27 185.99 192.42 196.74 196.07 Non Current Assets 268.95 280.05 247.61 413.06 417.45 570.69 673.27 705.81 592.89 608.50 Capital Work in Progress 0.21 1.71 0.00 0.00 0.00 94.73 94.50 96.76 95.48 139.04 Non Current Investment 0.17 0.06 0.05 0.07 0.05 241.26 333.95 330.32 343.23 300.76 Long Term Loans & Adv. 68.90 118.57 108.41 120.99 112.60 164.03 162.85 182.60 64.60 69.64 Other Non Current Assets 7.17 5.65 6.49 62.11 68.74 0.45 2.76 11.72 1.16 0.00 Current Assets 1,166.12 1,041.53 961.71 944.59 1,008.59 1,081.55 1,008.30 904.59 1,042.39 1,132.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 193.72 190.56 346.14 339.81 341.68 360.97 327.88 346.41 441.12 464.33 Sundry Debtors 437.37 377.72 419.77 347.80 438.04 383.39 370.72 352.61 395.92 440.60 Cash & Bank 35.06 32.80 59.81 44.50 26.47 12.67 10.61 11.74 9.59 11.09 Other Current Assets 499.98 23.78 38.31 75.62 202.41 324.52 299.08 193.83 195.77 216.54 Short Term Loans & Adv. 479.37 416.67 97.68 136.87 72.91 174.11 166.96 51.11 71.02 154.79 Net Current Assets 332.01 264.58 255.48 174.94 201.72 105.60 -4.19 -40.92 42.17 232.92 Total Assets 1,435.07 1,321.58 1,209.32 1,357.65 1,426.04 1,652.24 1,681.57 1,610.40 1,635.28 1,741.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 87.48 83.19 63.04 59.63 38.04 62.65 50.28 132.41 84.67 38.30 PBT 49.23 48.65 72.97 91.04 38.63 -46.04 20.66 67.21 19.10 0.19 Adjustment 61.77 57.37 37.45 25.83 59.18 74.82 59.45 65.32 65.66 67.76 Changes in Working Capital -10.71 -8.08 -38.91 -54.69 -53.46 38.17 -28.35 4.86 -0.07 -28.92 Cash after chg. in Working capital 100.29 97.94 71.51 62.18 44.36 66.95 51.76 137.39 84.69 39.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.80 -14.76 -8.48 -2.55 -6.32 -4.29 -1.49 -4.98 -0.02 -0.73 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -22.75 -29.25 -4.64 36.13 -3.45 44.56 20.71 14.03 5.29 -2.58 Net Fixed Assets -13.07 -19.02 -4.84 14.38 9.75 8.58 13.73 7.68 8.34 -23.05 Net Investments 0.35 0.29 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.43 Others -10.03 -10.52 0.20 21.75 -13.20 35.98 6.98 6.35 -4.05 20.04 Cash from Financing Activity -60.61 -47.81 -74.68 -87.19 -28.33 -104.43 -68.67 -99.43 -91.06 -38.42 Net Cash Inflow / Outflow 4.12 6.13 -16.28 8.57 6.26 2.78 2.31 47.01 -1.10 -2.70 Opening Cash & Equivalents 16.09 9.96 26.24 17.67 11.41 8.63 -288.54 -335.55 -334.44 11.32 Closing Cash & Equivalent 20.21 16.09 9.96 26.24 17.67 11.41 -286.23 -288.54 -335.55 8.62

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 76.43 78.80 19.54 87.16 -180.75 -22.62 164.46 117.45 245.12 116.83 PBT 49.95 62.11 20.06 65.56 0.74 -81.95 -10.71 28.04 -5.45 -11.53 Adjustment 60.62 54.84 39.01 43.82 83.38 114.37 86.40 123.22 97.94 96.59 Changes in Working Capital -21.00 -23.38 -31.06 -19.68 -256.68 -50.74 90.26 -28.83 152.65 32.49 Cash after chg. in Working capital 89.56 93.56 28.02 89.71 -172.56 -18.32 165.95 122.43 245.14 117.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.13 -14.76 -8.48 -2.55 -8.18 -4.29 -1.49 -4.98 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.73 Cash From Investing Activity -29.33 -31.14 109.72 -13.71 142.10 84.42 -2.35 -22.49 -2.67 -34.49 Net Fixed Assets -13.07 -19.02 -4.84 14.38 9.75 8.58 13.73 7.68 8.34 -23.05 Net Investments 0.35 0.29 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.43 Others -16.61 -12.41 114.56 -28.09 132.35 75.84 -16.08 -30.17 -12.01 -11.87 Cash from Financing Activity -42.75 -80.26 -110.21 -68.83 52.44 -59.74 -160.37 -44.87 -243.23 -89.44 Net Cash Inflow / Outflow 4.35 -32.60 19.05 4.62 13.80 2.06 1.74 50.08 -0.78 -7.09 Opening Cash & Equivalents 17.53 50.13 31.08 26.46 12.66 10.60 -289.02 -339.10 -338.32 18.18 Closing Cash & Equivalent 21.88 17.53 50.13 31.08 26.46 12.66 -287.28 -289.02 -339.10 11.09

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 31.72 30.14 28.63 26.34 23.43 23.27 24.63 23.99 20.72 21.04 ROA 2.25% 2.33% 3.60% 4.51% 0.17% -2.08% 0.95% 3.32% 0.84% 0.06% ROE 5.15% 5.27% 8.39% 11.76% 0.47% -5.66% 2.60% 10.40% 2.96% 0.22% ROCE 9.67% 10.10% 12.80% 14.81% 9.04% 1.05% 6.83% 12.83% 9.18% 7.22% Fixed Asset Turnover 4.68 5.33 5.03 5.14 3.24 3.33 3.01 3.62 3.32 3.23 Receivable days 133.11 126.99 136.19 124.86 201.18 177.40 167.34 145.67 179.19 185.34 Inventory Days 33.17 64.53 106.55 100.37 154.18 139.01 143.03 124.70 144.64 164.49 Payable days 155.73 130.00 140.01 106.75 164.72 81.05 97.26 78.15 80.47 95.59 Cash Conversion Cycle 10.54 61.52 102.73 118.48 190.64 235.36 213.11 192.22 243.36 254.24 Total Debt/Equity 0.41 0.45 0.47 0.56 0.79 0.76 0.80 0.96 1.44 1.45 Interest Cover 2.06 2.04 2.58 2.94 1.79 0.18 1.46 2.00 1.25 1.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 23.23 22.02 19.73 18.76 16.82 20.33 22.88 23.10 21.14 19.42 ROA 1.99% 4.15% 1.72% 3.16% -3.80% -3.77% -0.38% 1.27% 0.30% -0.35% ROE 5.39% 11.16% 5.10% 10.96% -13.95% -12.89% -1.24% 4.42% 1.21% -1.49% ROCE 11.88% 14.29% 9.19% 14.19% 6.26% -1.24% 4.60% 9.11% 6.46% 5.97% Fixed Asset Turnover 4.32 4.94 4.62 4.74 3.00 3.14 2.84 3.60 3.19 3.03 Receivable days 128.94 116.95 126.20 123.90 196.67 167.90 171.61 134.88 164.98 175.61 Inventory Days 60.79 78.70 112.78 107.45 168.23 153.37 159.97 141.91 178.57 198.54 Payable days 159.37 130.31 137.99 106.64 166.02 82.96 99.45 79.88 80.90 96.44 Cash Conversion Cycle 30.36 65.34 101.00 124.71 198.87 238.32 232.13 196.91 262.65 277.71 Total Debt/Equity 0.60 0.62 0.72 0.90 1.37 1.14 1.07 1.22 1.72 2.00 Interest Cover 2.06 2.30 1.40 2.20 0.99 -0.18 0.84 1.35 0.93 0.86

Top Investors:

fe securities pvt

investor education and protection fund (iepf)

Annual Reports:

News Update:

B.L. Kashyap and Son - Quarterly Results
14th Aug 2025, 14:40 PM

Read More
B. L. Kashyap and Sons secures order worth Rs 910 crore
22nd Jul 2025, 10:11 AM

The said order is to be executed in around 36 months
Read More
B. L. Kashyap and Sons secures order worth Rs 157.26 crore
19th Jul 2025, 10:19 AM

The said order is to be executed in around 16 months
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback