Nifty
Sensex
:
:
18430.55
62265.31
-82.20 (-0.44%)
-28.33 (-0.05%)

Miscellaneous

Rating :
88/99

BSE: 540073 | NSE: BLS

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,442.06
  • 51.53
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,120.95
  • 0.17%
  • 11.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.40%
  • 4.67%
  • 11.73%
  • FII
  • DII
  • Others
  • 6.67%
  • 0.00%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.50
  • 2.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.52
  • 4.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.88
  • 28.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.35
  • 26.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.30
  • 3.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.67
  • 18.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
356.84
190.46
87.36%
272.82
178.53
52.81%
253.84
144.56
75.59%
227.06
150.44
50.93%
Expenses
300.04
162.89
84.20%
241.33
159.74
51.08%
218.80
134.46
62.72%
201.53
137.17
46.92%
EBITDA
56.80
27.57
106.02%
31.50
18.79
67.64%
35.04
10.10
246.93%
25.53
13.26
92.53%
EBIDTM
15.92%
14.47%
11.55%
10.53%
13.80%
6.99%
11.24%
8.82%
Other Income
3.47
2.60
33.46%
3.76
3.80
-1.05%
5.06
8.16
-37.99%
3.49
3.67
-4.90%
Interest
0.05
0.19
-73.68%
0.24
0.02
1,100.00%
0.45
0.17
164.71%
0.01
0.15
-93.33%
Depreciation
4.00
1.53
161.44%
2.61
1.77
47.46%
2.39
2.47
-3.24%
1.57
2.33
-32.62%
PBT
56.22
28.45
97.61%
32.41
20.80
55.82%
37.26
15.62
138.54%
27.45
14.46
89.83%
Tax
5.23
0.99
428.28%
1.71
0.55
210.91%
2.06
-7.36
-
-0.85
0.19
-
PAT
50.99
27.46
85.69%
30.70
20.25
51.60%
35.20
22.98
53.18%
28.29
14.27
98.25%
PATM
14.29%
14.42%
11.25%
11.34%
13.87%
15.89%
12.46%
9.48%
EPS
2.46
0.67
267.16%
1.49
0.99
50.51%
1.73
1.15
50.43%
1.38
0.68
102.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,110.56
849.89
478.37
786.14
803.83
789.05
634.89
504.96
450.02
385.58
Net Sales Growth
67.26%
77.66%
-39.15%
-2.20%
1.87%
24.28%
25.73%
12.21%
16.71%
 
Cost Of Goods Sold
742.69
2.60
0.19
1.33
0.71
0.00
0.00
0.00
0.00
0.00
Gross Profit
367.87
847.29
478.18
784.80
803.11
789.05
634.89
504.96
450.02
385.58
GP Margin
33.12%
99.69%
99.96%
99.83%
99.91%
100%
100%
100%
100%
100%
Total Expenditure
961.70
741.81
437.50
700.72
692.72
629.26
550.79
467.29
419.63
361.00
Power & Fuel Cost
-
0.31
0.12
0.27
0.88
0.57
0.66
0.45
0.14
0.19
% Of Sales
-
0.04%
0.03%
0.03%
0.11%
0.07%
0.10%
0.09%
0.03%
0.05%
Employee Cost
-
75.80
43.70
67.47
66.79
52.66
41.73
32.92
35.14
33.08
% Of Sales
-
8.92%
9.14%
8.58%
8.31%
6.67%
6.57%
6.52%
7.81%
8.58%
Manufacturing Exp.
-
571.32
336.35
548.46
537.68
494.70
469.48
415.00
367.71
314.11
% Of Sales
-
67.22%
70.31%
69.77%
66.89%
62.70%
73.95%
82.18%
81.71%
81.46%
General & Admin Exp.
-
52.55
38.12
54.77
56.76
64.07
35.20
14.63
15.22
12.70
% Of Sales
-
6.18%
7.97%
6.97%
7.06%
8.12%
5.54%
2.90%
3.38%
3.29%
Selling & Distn. Exp.
-
5.57
1.29
10.00
1.32
0.62
0.31
0.39
0.35
0.13
% Of Sales
-
0.66%
0.27%
1.27%
0.16%
0.08%
0.05%
0.08%
0.08%
0.03%
Miscellaneous Exp.
-
33.66
17.74
18.42
28.59
16.64
3.40
3.91
1.08
0.79
% Of Sales
-
3.96%
3.71%
2.34%
3.56%
2.11%
0.54%
0.77%
0.24%
0.20%
EBITDA
148.87
108.08
40.87
85.42
111.11
159.79
84.10
37.67
30.39
24.58
EBITDA Margin
13.40%
12.72%
8.54%
10.87%
13.82%
20.25%
13.25%
7.46%
6.75%
6.37%
Other Income
15.78
14.95
18.66
12.98
42.56
4.05
2.54
0.50
0.38
0.41
Interest
0.75
1.82
1.71
3.60
12.94
13.44
7.34
1.27
1.74
0.66
Depreciation
10.57
7.25
9.46
12.15
19.03
39.60
25.97
5.53
5.11
3.53
PBT
153.34
113.96
48.37
82.64
121.70
110.81
53.34
31.37
23.92
20.80
Tax
8.15
2.76
-1.97
2.44
16.53
14.27
3.22
0.46
0.34
0.34
Tax Rate
5.31%
2.42%
-4.07%
4.45%
13.58%
12.88%
6.04%
1.47%
1.42%
1.63%
PAT
145.18
111.27
50.15
52.43
105.23
96.54
50.08
30.90
23.59
20.46
PAT before Minority Interest
144.40
111.20
50.33
52.38
105.17
96.54
50.11
30.91
23.58
20.46
Minority Interest
-0.78
0.07
-0.18
0.05
0.06
0.00
-0.03
-0.01
0.01
0.00
PAT Margin
13.07%
13.09%
10.48%
6.67%
13.09%
12.23%
7.89%
6.12%
5.24%
5.31%
PAT Growth
70.88%
121.87%
-4.35%
-50.18%
9.00%
92.77%
62.07%
30.99%
15.30%
 
EPS
7.07
5.42
2.44
2.55
5.12
4.70
2.44
1.50
1.15
1.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
569.78
459.81
428.46
372.04
260.54
165.67
118.75
83.50
57.88
Share Capital
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
Total Reserves
559.54
449.57
418.21
361.80
250.30
155.43
108.50
73.25
47.64
Non-Current Liabilities
0.54
-3.40
-2.66
2.60
37.26
50.49
4.72
6.59
0.73
Secured Loans
0.00
0.00
0.00
0.88
38.97
48.70
3.53
2.78
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.47
2.85
0.00
Long Term Provisions
2.91
2.99
2.84
2.30
1.55
1.28
1.10
1.01
0.53
Current Liabilities
54.29
34.86
38.00
99.69
168.63
80.79
13.49
13.43
8.13
Trade Payables
18.26
9.64
16.47
23.78
38.82
13.03
6.78
7.40
6.10
Other Current Liabilities
32.79
25.06
21.05
41.27
60.43
31.73
5.93
5.43
1.73
Short Term Borrowings
3.12
0.00
0.00
28.12
54.00
35.14
0.00
0.00
0.00
Short Term Provisions
0.11
0.16
0.47
6.52
15.38
0.89
0.77
0.61
0.29
Total Liabilities
624.65
491.38
463.73
474.79
466.52
297.09
137.06
103.60
66.83
Net Block
112.25
37.63
41.17
51.02
49.46
78.43
24.21
24.25
22.32
Gross Block
175.80
92.06
88.09
86.74
125.38
121.89
42.31
36.29
29.10
Accumulated Depreciation
63.55
54.43
46.92
35.72
75.92
43.46
18.10
12.04
6.78
Non Current Assets
223.95
78.51
76.74
88.32
79.95
111.02
25.97
40.09
33.45
Capital Work in Progress
0.00
0.00
0.00
2.63
0.00
0.00
0.00
0.00
0.00
Non Current Investment
70.10
24.15
28.53
28.44
27.81
32.03
1.66
1.69
1.69
Long Term Loans & Adv.
2.72
7.92
0.22
0.39
0.55
0.57
0.09
7.92
7.84
Other Non Current Assets
38.88
8.82
6.83
5.85
2.13
0.00
0.00
6.23
1.59
Current Assets
400.70
412.88
386.99
386.46
386.57
186.06
111.09
63.51
33.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
22.26
100.20
112.75
176.19
212.33
59.70
2.21
5.86
3.92
Cash & Bank
324.23
277.37
239.30
174.12
118.87
69.73
47.32
15.85
7.95
Other Current Assets
54.21
22.95
14.82
14.25
55.36
56.64
61.56
41.80
21.51
Short Term Loans & Adv.
23.86
12.36
20.12
21.89
43.22
34.78
60.43
39.24
0.98
Net Current Assets
346.41
378.02
348.99
286.77
217.94
105.27
97.60
50.08
25.26
Total Assets
624.65
491.39
463.73
474.78
466.52
297.08
137.06
103.60
66.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
185.33
45.01
115.86
133.39
55.70
47.88
35.51
13.27
PBT
113.96
48.37
54.82
121.70
110.81
53.34
31.37
23.92
Adjustment
30.38
-0.50
30.22
10.69
55.65
27.52
9.19
6.46
Changes in Working Capital
47.92
-2.39
46.07
23.77
-107.08
-30.76
-4.28
-16.77
Cash after chg. in Working capital
192.26
45.48
131.12
156.15
59.38
50.10
36.27
13.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.93
-0.47
-15.27
-22.76
-3.68
-2.21
-0.76
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-171.51
-22.38
-107.42
-69.33
-27.14
-114.91
-6.88
-10.90
Net Fixed Assets
-1.54
-0.94
-2.52
-1.53
5.84
-2.04
-0.12
Net Investments
0.00
4.39
-0.08
-1.14
-0.50
-1.54
0.00
Others
-169.97
-25.83
-104.82
-66.66
-32.48
-111.33
-6.76
Cash from Financing Activity
-12.05
-9.48
-53.76
-87.37
-1.88
84.26
-1.90
5.54
Net Cash Inflow / Outflow
1.77
13.15
-45.32
-23.31
26.68
17.23
26.73
7.91
Opening Cash & Equivalents
35.15
22.00
67.32
87.04
60.36
43.13
15.85
7.95
Closing Cash & Equivalent
36.92
35.15
22.00
67.32
87.04
60.36
42.59
15.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
27.81
22.44
41.82
36.31
25.43
16.17
11.59
8.15
5.65
ROA
19.93%
10.54%
11.16%
22.35%
25.29%
23.09%
25.69%
27.67%
30.62%
ROE
21.60%
11.33%
13.09%
33.25%
45.30%
35.24%
30.56%
33.36%
35.35%
ROCE
22.42%
11.26%
13.93%
34.61%
39.48%
31.48%
30.37%
34.57%
37.08%
Fixed Asset Turnover
6.35
5.31
8.99
7.58
6.38
7.73
12.85
13.76
13.25
Receivable days
26.30
81.24
67.08
88.21
62.92
17.80
2.92
3.97
3.71
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
1961.47
0.00
11.48
18.23
16.08
6.72
5.69
6.03
6.34
Cash Conversion Cycle
-1935.17
81.24
55.60
69.98
46.84
11.08
-2.78
-2.06
-2.63
Total Debt/Equity
0.01
0.00
0.00
0.10
0.41
0.58
0.05
0.08
0.00
Interest Cover
63.52
29.25
16.22
10.40
9.24
8.27
25.62
14.78
32.49

News Update:


  • BLS International Services transfers BLS Kendras’ 100% stake to BLS E-Services
    1st Nov 2022, 11:50 AM

    Pursuant to the above mentioned transaction, BLS Kendras has become a wholly owned subsidiary of BLS E-Services and a step down Subsidiary of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.