Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Miscellaneous

Rating :
75/99

BSE: 540073 | NSE: BLS

379.40
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  370.05
  •  381.00
  •  369.00
  •  370.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3144434
  •  11822.20
  •  429.95
  •  212.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,019.78
  • 44.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,057.65
  • 0.29%
  • 11.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.52%
  • 4.36%
  • 13.55%
  • FII
  • DII
  • Others
  • 7.4%
  • 1.35%
  • 1.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.67
  • 13.53
  • 46.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.67
  • 14.94
  • 40.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.65
  • 13.79
  • 58.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.82
  • 33.56
  • 42.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.10
  • 6.38
  • 9.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.51
  • 23.44
  • 33.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
447.71
448.63
-0.21%
437.88
437.90
0.00%
407.74
356.84
14.26%
383.49
272.82
40.57%
Expenses
357.43
382.09
-6.45%
349.30
371.60
-6.00%
321.00
300.04
6.99%
303.43
241.33
25.73%
EBITDA
90.28
66.54
35.68%
88.58
66.30
33.60%
86.74
56.80
52.71%
80.06
31.50
154.16%
EBIDTM
20.17%
14.83%
20.23%
15.14%
21.27%
-4.88%
20.88%
11.55%
Other Income
15.07
7.00
115.29%
9.16
7.03
30.30%
8.70
3.47
150.72%
7.02
3.76
86.70%
Interest
0.82
0.38
115.79%
0.50
0.14
257.14%
0.99
0.05
1,880.00%
0.28
0.24
16.67%
Depreciation
11.06
7.99
38.42%
6.25
3.90
60.26%
7.27
4.00
81.75%
6.36
2.61
143.68%
PBT
93.47
87.16
7.24%
90.99
44.70
103.56%
87.18
56.22
55.07%
80.44
32.41
148.20%
Tax
8.01
10.43
-23.20%
3.81
-1.15
-
5.18
5.23
-0.96%
9.45
1.71
452.63%
PAT
85.45
76.73
11.36%
87.18
45.85
90.14%
82.00
50.99
60.82%
70.99
30.70
131.24%
PATM
19.09%
17.10%
19.91%
10.47%
20.11%
-10.84%
18.51%
11.25%
EPS
1.96
1.69
15.98%
2.05
1.23
66.67%
1.91
-0.96
-
1.68
0.74
127.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,676.82
1,516.19
849.89
478.37
786.14
803.83
789.05
634.89
504.96
450.02
385.58
Net Sales Growth
10.59%
78.40%
77.66%
-39.15%
-2.20%
1.87%
24.28%
25.73%
12.21%
16.71%
 
Cost Of Goods Sold
962.98
8.99
2.60
0.19
1.33
0.71
0.00
0.00
0.00
0.00
0.00
Gross Profit
713.84
1,507.20
847.29
478.18
784.80
803.11
789.05
634.89
504.96
450.02
385.58
GP Margin
42.57%
99.41%
99.69%
99.96%
99.83%
99.91%
100%
100%
100%
100%
100%
Total Expenditure
1,331.16
1,293.28
741.81
437.50
700.72
692.72
629.26
550.79
467.29
419.63
361.00
Power & Fuel Cost
-
1.60
0.31
0.12
0.27
0.88
0.57
0.66
0.45
0.14
0.19
% Of Sales
-
0.11%
0.04%
0.03%
0.03%
0.11%
0.07%
0.10%
0.09%
0.03%
0.05%
Employee Cost
-
139.64
75.80
43.70
67.47
66.79
52.66
41.73
32.92
35.14
33.08
% Of Sales
-
9.21%
8.92%
9.14%
8.58%
8.31%
6.67%
6.57%
6.52%
7.81%
8.58%
Manufacturing Exp.
-
1,019.72
571.32
336.35
548.46
537.68
494.70
469.48
415.00
367.71
314.11
% Of Sales
-
67.26%
67.22%
70.31%
69.77%
66.89%
62.70%
73.95%
82.18%
81.71%
81.46%
General & Admin Exp.
-
91.71
52.55
38.12
54.77
56.76
64.07
35.20
14.63
15.22
12.70
% Of Sales
-
6.05%
6.18%
7.97%
6.97%
7.06%
8.12%
5.54%
2.90%
3.38%
3.29%
Selling & Distn. Exp.
-
3.51
5.57
1.29
10.00
1.32
0.62
0.31
0.39
0.35
0.13
% Of Sales
-
0.23%
0.66%
0.27%
1.27%
0.16%
0.08%
0.05%
0.08%
0.08%
0.03%
Miscellaneous Exp.
-
28.11
33.66
17.74
18.42
28.59
16.64
3.40
3.91
1.08
0.13
% Of Sales
-
1.85%
3.96%
3.71%
2.34%
3.56%
2.11%
0.54%
0.77%
0.24%
0.20%
EBITDA
345.66
222.91
108.08
40.87
85.42
111.11
159.79
84.10
37.67
30.39
24.58
EBITDA Margin
20.61%
14.70%
12.72%
8.54%
10.87%
13.82%
20.25%
13.25%
7.46%
6.75%
6.37%
Other Income
39.95
21.25
14.95
18.66
12.98
42.56
4.05
2.54
0.50
0.38
0.41
Interest
2.59
2.57
1.82
1.71
3.60
12.94
13.44
7.34
1.27
1.74
0.66
Depreciation
30.94
18.49
7.25
9.46
12.15
19.03
39.60
25.97
5.53
5.11
3.53
PBT
352.08
223.09
113.96
48.37
82.64
121.70
110.81
53.34
31.37
23.92
20.80
Tax
26.45
16.22
2.76
-1.97
2.44
16.53
14.27
3.22
0.46
0.34
0.34
Tax Rate
7.51%
7.36%
2.42%
-4.07%
4.45%
13.58%
12.88%
6.04%
1.47%
1.42%
1.63%
PAT
325.62
200.76
111.27
50.15
52.43
105.23
96.54
50.08
30.90
23.59
20.46
PAT before Minority Interest
312.96
204.27
111.20
50.33
52.38
105.17
96.54
50.11
30.91
23.58
20.46
Minority Interest
-12.66
-3.51
0.07
-0.18
0.05
0.06
0.00
-0.03
-0.01
0.01
0.00
PAT Margin
19.42%
13.24%
13.09%
10.48%
6.67%
13.09%
12.23%
7.89%
6.12%
5.24%
5.31%
PAT Growth
59.41%
80.43%
121.87%
-4.35%
-50.18%
9.00%
92.77%
62.07%
30.99%
15.30%
 
EPS
7.91
4.88
2.70
1.22
1.27
2.56
2.34
1.22
0.75
0.57
0.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
802.85
569.78
459.81
428.46
372.04
260.54
165.67
118.75
83.50
57.88
Share Capital
41.08
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
Total Reserves
761.63
559.51
449.57
418.21
361.80
250.30
155.43
108.50
73.25
47.64
Non-Current Liabilities
0.35
0.34
-3.40
-2.66
2.60
37.26
50.49
4.72
6.59
0.73
Secured Loans
0.00
0.00
0.00
0.00
0.88
38.97
48.70
3.53
2.78
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.47
2.85
0.00
Long Term Provisions
3.60
2.91
2.99
2.84
2.30
1.55
1.28
1.10
1.01
0.53
Current Liabilities
100.18
54.49
34.86
38.00
99.69
168.63
80.79
13.49
13.43
8.13
Trade Payables
29.47
18.26
9.64
16.47
23.78
38.82
13.03
6.78
7.40
6.10
Other Current Liabilities
70.52
33.00
25.06
21.05
41.27
60.43
31.73
5.93
5.43
1.73
Short Term Borrowings
0.00
3.12
0.00
0.00
28.12
54.00
35.14
0.00
0.00
0.00
Short Term Provisions
0.19
0.11
0.16
0.47
6.52
15.38
0.89
0.77
0.61
0.29
Total Liabilities
937.66
624.65
491.38
463.73
474.79
466.52
297.09
137.06
103.60
66.83
Net Block
233.71
112.25
37.63
41.17
51.02
49.46
78.43
24.21
24.25
22.32
Gross Block
313.90
175.80
92.06
88.09
86.74
125.38
121.89
42.31
36.29
29.10
Accumulated Depreciation
80.19
63.55
54.43
46.92
35.72
75.92
43.46
18.10
12.04
6.78
Non Current Assets
368.25
229.21
78.51
76.74
88.32
79.95
111.02
25.97
40.09
33.45
Capital Work in Progress
0.00
0.00
0.00
0.00
2.63
0.00
0.00
0.00
0.00
0.00
Non Current Investment
88.35
70.10
24.15
28.53
28.44
27.81
32.03
1.66
1.69
1.69
Long Term Loans & Adv.
12.48
7.98
7.92
0.22
0.39
0.55
0.57
0.09
7.92
7.84
Other Non Current Assets
33.71
38.88
8.82
6.83
5.85
2.13
0.00
0.00
6.23
1.59
Current Assets
569.41
395.44
412.88
386.99
386.46
386.57
186.06
111.09
63.51
33.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
32.65
22.26
100.20
112.75
176.19
212.33
59.70
2.21
5.86
3.92
Cash & Bank
475.93
324.23
277.37
239.30
174.12
118.87
69.73
47.32
15.85
7.95
Other Current Assets
60.28
30.35
22.95
14.82
36.14
55.36
56.64
61.56
41.80
21.51
Short Term Loans & Adv.
25.04
18.60
12.36
20.12
21.89
43.22
34.78
60.43
39.24
0.98
Net Current Assets
469.23
340.95
378.02
348.99
286.77
217.94
105.27
97.60
50.08
25.26
Total Assets
937.66
624.65
491.39
463.73
474.78
466.52
297.08
137.06
103.60
66.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
260.53
185.33
45.01
115.86
133.39
55.70
47.88
35.51
13.27
PBT
220.49
113.96
48.37
54.82
121.70
110.81
53.34
31.37
23.92
Adjustment
45.52
30.38
-0.50
30.22
10.69
55.65
27.52
9.19
6.46
Changes in Working Capital
13.38
47.92
-2.39
46.07
23.77
-107.08
-30.76
-4.28
-16.77
Cash after chg. in Working capital
279.39
192.26
45.48
131.12
156.15
59.38
50.10
36.27
13.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.85
-6.93
-0.47
-15.27
-22.76
-3.68
-2.21
-0.76
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-237.75
-171.51
-22.38
-107.42
-69.33
-27.14
-114.91
-6.88
-10.90
Net Fixed Assets
-2.23
-1.54
-0.94
-2.52
-1.53
5.84
-2.04
-0.12
Net Investments
-32.78
0.00
4.39
-0.08
-1.14
-0.50
-1.54
0.00
Others
-202.74
-169.97
-25.83
-104.82
-66.66
-32.48
-111.33
-6.76
Cash from Financing Activity
7.23
-12.05
-9.48
-53.76
-87.37
-1.88
84.26
-1.90
5.54
Net Cash Inflow / Outflow
30.02
1.77
13.15
-45.32
-23.31
26.68
17.23
26.73
7.91
Opening Cash & Equivalents
36.92
35.15
22.00
67.32
87.04
60.36
43.13
15.85
7.95
Closing Cash & Equivalent
66.94
36.92
35.15
22.00
67.32
87.04
60.36
42.59
15.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
19.54
13.90
11.22
41.82
36.31
25.43
16.17
11.59
8.15
5.65
ROA
26.15%
19.93%
10.54%
11.16%
22.35%
25.29%
23.09%
25.69%
27.67%
30.62%
ROE
29.77%
21.60%
11.33%
13.09%
33.25%
45.30%
35.24%
30.56%
33.36%
35.35%
ROCE
32.43%
22.42%
11.26%
13.93%
34.61%
39.48%
31.48%
30.37%
34.57%
37.08%
Fixed Asset Turnover
6.19
6.35
5.31
8.99
7.58
6.38
7.73
12.85
13.76
13.25
Receivable days
6.61
26.30
81.24
67.08
88.21
62.92
17.80
2.92
3.97
3.71
Inventory Days
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
968.98
1961.47
0.00
11.48
18.23
16.08
6.72
5.69
6.03
6.34
Cash Conversion Cycle
-962.24
-1935.17
81.24
55.60
69.98
46.84
11.08
-2.78
-2.06
-2.63
Total Debt/Equity
0.00
0.01
0.00
0.00
0.10
0.41
0.58
0.05
0.08
0.00
Interest Cover
86.67
63.51
29.25
16.22
10.40
9.24
8.27
25.62
14.78
32.49

News Update:


  • BLS International Services completes acquisition of iDATA
    10th Jul 2024, 10:13 AM

    This acquisition would further strengthen the overall BLS’ position as one of the leading international player in Visa and Consular services

    Read More
  • BLS International Services’ arm incorporates overseas wholly owned subsidiary in Turkey
    27th Jun 2024, 11:08 AM

    Consequent to the incorporation of BLS International Holding Anonim Sirketi, it will become a wholly owned step down subsidiary of the company

    Read More
  • BLS International inaugurates high-capacity visa application center in Mumbai
    21st Jun 2024, 14:29 PM

    The facility will cater to both short-term and long-term visa applications

    Read More
  • BLS International’s arm inks pact to acquire 55% stake in Aadifidelis Solutions
    18th Jun 2024, 09:27 AM

    The transaction will be completed in Q2 FY 2025

    Read More
  • BLS International Services’ arm inks pact to acquire 99% stake in Balozi Liaison Services
    13th Jun 2024, 10:59 AM

    The acquisition will be completed on or before July 31, 2024

    Read More
  • BLS International’s arm to subscribe stake in BLS International Peru SAC, BLS International S.A.S
    21st May 2024, 10:41 AM

    The said transaction are expected to be completed on June 30, 2024

    Read More
  • BLS Internatl.Serv - Quarterly Results
    14th May 2024, 15:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.