Nifty
Sensex
:
:
11633.30
39651.28
-96.30 (-0.82%)
-271.18 (-0.68%)

Miscellaneous

Rating :
70/99

BSE: 540073 | NSE: BLS

89.45
28-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  89.90
  •  90.00
  •  87.50
  •  89.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77167
  •  68.71
  •  126.30
  •  27.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 917.95
  • 30.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 679.53
  • 1.12%
  • 2.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.40%
  • 0.00%
  • 15.75%
  • FII
  • DII
  • Others
  • 2.62%
  • 0.00%
  • 7.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.26
  • -0.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.79
  • -11.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.15
  • -18.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
52.14
226.96
-77.03%
151.24
236.44
-36.03%
204.35
184.02
11.05%
203.59
182.10
11.80%
Expenses
48.98
199.76
-75.48%
144.13
225.84
-36.18%
184.13
172.00
7.05%
174.70
145.80
19.82%
EBITDA
3.16
27.20
-88.38%
7.11
10.60
-32.92%
20.21
12.02
68.14%
28.89
36.30
-20.41%
EBIDTM
6.07%
11.98%
4.70%
4.48%
9.89%
6.53%
14.19%
19.93%
Other Income
3.13
3.03
3.30%
3.85
15.17
-74.62%
4.67
17.31
-73.02%
1.44
9.13
-84.23%
Interest
0.11
1.04
-89.42%
0.08
3.88
-97.94%
0.21
0.10
110.00%
0.28
2.92
-90.41%
Depreciation
2.28
3.36
-32.14%
2.68
4.26
-37.09%
2.60
5.19
-49.90%
3.51
4.64
-24.35%
PBT
3.90
25.83
-84.90%
8.19
17.63
-53.55%
22.07
24.03
-8.16%
-1.27
37.87
-
Tax
4.70
3.92
19.90%
-0.07
0.96
-
0.82
2.56
-67.97%
-2.24
4.88
-
PAT
-0.80
21.91
-
8.26
16.67
-50.45%
21.25
21.48
-1.07%
0.96
32.99
-97.09%
PATM
-1.53%
9.65%
5.46%
7.05%
10.40%
11.67%
0.47%
18.12%
EPS
-0.08
2.14
-
0.81
1.63
-50.31%
2.07
2.10
-1.43%
0.09
3.22
-97.20%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
611.32
786.14
803.83
789.05
634.89
504.96
450.02
385.58
Net Sales Growth
-26.30%
-2.20%
1.87%
24.28%
25.73%
12.21%
16.71%
 
Cost Of Goods Sold
419.94
1.33
0.71
0.00
0.00
0.00
0.00
0.00
Gross Profit
191.38
784.80
803.11
789.05
634.89
504.96
450.02
385.58
GP Margin
31.31%
99.83%
99.91%
100%
100%
100%
100%
100%
Total Expenditure
551.94
700.72
692.72
629.26
550.79
467.29
419.63
361.00
Power & Fuel Cost
-
0.27
0.88
0.57
0.66
0.45
0.14
0.19
% Of Sales
-
0.03%
0.11%
0.07%
0.10%
0.09%
0.03%
0.05%
Employee Cost
-
67.47
66.79
52.66
41.73
32.92
35.14
33.08
% Of Sales
-
8.58%
8.31%
6.67%
6.57%
6.52%
7.81%
8.58%
Manufacturing Exp.
-
548.42
537.40
497.14
470.76
415.00
369.58
315.74
% Of Sales
-
69.76%
66.85%
63.00%
74.15%
82.18%
82.13%
81.89%
General & Admin Exp.
-
54.81
57.04
61.62
33.92
14.63
13.35
11.07
% Of Sales
-
6.97%
7.10%
7.81%
5.34%
2.90%
2.97%
2.87%
Selling & Distn. Exp.
-
10.00
1.32
0.62
0.31
0.39
0.35
0.13
% Of Sales
-
1.27%
0.16%
0.08%
0.05%
0.08%
0.08%
0.03%
Miscellaneous Exp.
-
18.42
28.59
16.64
3.40
3.91
1.08
0.79
% Of Sales
-
2.34%
3.56%
2.11%
0.54%
0.77%
0.24%
0.20%
EBITDA
59.37
85.42
111.11
159.79
84.10
37.67
30.39
24.58
EBITDA Margin
9.71%
10.87%
13.82%
20.25%
13.25%
7.46%
6.75%
6.37%
Other Income
13.09
12.98
42.56
4.05
2.54
0.50
0.38
0.41
Interest
0.68
3.60
12.94
13.44
7.34
1.27
1.74
0.66
Depreciation
11.07
12.15
19.03
39.60
25.97
5.53
5.11
3.53
PBT
32.89
82.64
121.70
110.81
53.34
31.37
23.92
20.80
Tax
3.21
2.44
16.53
14.27
3.22
0.46
0.34
0.34
Tax Rate
9.76%
4.45%
13.58%
12.88%
6.04%
1.47%
1.42%
1.63%
PAT
29.67
52.43
105.23
96.54
50.08
30.90
23.59
20.46
PAT before Minority Interest
29.89
52.38
105.17
96.54
50.11
30.91
23.58
20.46
Minority Interest
0.22
0.05
0.06
0.00
-0.03
-0.01
0.01
0.00
PAT Margin
4.85%
6.67%
13.09%
12.23%
7.89%
6.12%
5.24%
5.31%
PAT Growth
-68.11%
-50.18%
9.00%
92.77%
62.07%
30.99%
15.30%
 
EPS
2.90
5.12
10.28
9.43
4.89
3.02
2.30
2.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
428.46
372.04
260.54
165.67
118.75
83.50
57.88
Share Capital
10.24
10.24
10.24
10.24
10.24
10.24
10.24
Total Reserves
418.21
361.80
250.30
155.43
108.50
73.25
47.64
Non-Current Liabilities
-2.66
2.60
37.26
50.49
4.72
6.59
0.73
Secured Loans
0.00
0.88
38.97
48.70
3.53
2.78
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.47
2.85
0.00
Long Term Provisions
2.84
2.30
1.55
1.28
1.10
1.01
0.53
Current Liabilities
38.00
99.69
168.63
80.79
13.49
13.43
8.13
Trade Payables
16.47
23.78
38.82
13.03
6.78
7.40
6.10
Other Current Liabilities
21.05
41.27
60.43
31.73
5.93
5.43
1.73
Short Term Borrowings
0.00
28.12
54.00
35.14
0.00
0.00
0.00
Short Term Provisions
0.47
6.52
15.38
0.89
0.77
0.61
0.29
Total Liabilities
463.73
474.79
466.52
297.09
137.06
103.60
66.83
Net Block
41.17
51.02
49.46
78.43
24.21
24.25
22.32
Gross Block
88.09
86.74
125.38
121.89
42.31
36.29
29.10
Accumulated Depreciation
46.92
35.72
75.92
43.46
18.10
12.04
6.78
Non Current Assets
76.74
88.32
79.95
111.02
25.97
40.09
33.45
Capital Work in Progress
0.00
2.63
0.00
0.00
0.00
0.00
0.00
Non Current Investment
28.53
28.44
27.81
32.03
1.66
1.69
1.69
Long Term Loans & Adv.
0.22
0.39
0.55
0.44
0.09
7.92
7.84
Other Non Current Assets
6.83
5.85
2.13
0.13
0.00
6.23
1.59
Current Assets
386.99
386.46
386.57
186.06
111.09
63.51
33.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
112.75
176.19
212.33
59.70
2.21
5.86
3.92
Cash & Bank
239.30
174.12
118.87
69.73
47.32
15.85
7.95
Other Current Assets
34.94
14.25
29.06
36.96
61.56
41.80
21.51
Short Term Loans & Adv.
17.25
21.89
26.30
19.67
60.43
39.24
0.98
Net Current Assets
348.99
286.77
217.94
105.27
97.60
50.08
25.26
Total Assets
463.73
474.78
466.52
297.08
137.06
103.60
66.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
115.86
133.39
55.70
47.88
35.51
13.27
PBT
54.82
121.70
110.81
53.34
31.37
23.92
Adjustment
30.36
10.69
55.65
27.52
9.19
6.46
Changes in Working Capital
45.94
23.77
-107.08
-30.76
-4.28
-16.77
Cash after chg. in Working capital
131.12
156.15
59.38
50.10
36.27
13.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.27
-22.76
-3.68
-2.21
-0.76
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-107.42
-69.33
-27.14
-114.91
-6.88
-10.90
Net Fixed Assets
-2.52
-1.53
5.84
-2.04
-0.12
Net Investments
-0.08
-1.14
-0.50
-1.54
0.00
Others
-104.82
-66.66
-32.48
-111.33
-6.76
Cash from Financing Activity
-53.76
-87.37
-1.88
84.26
-1.90
5.54
Net Cash Inflow / Outflow
-45.32
-23.31
26.68
17.23
26.73
7.91
Opening Cash & Equivalents
67.32
87.04
60.36
43.13
15.85
7.95
Closing Cash & Equivalent
22.00
67.32
87.04
60.36
42.59
15.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
41.82
36.31
25.43
16.17
11.59
8.15
5.65
ROA
11.16%
22.35%
25.29%
23.09%
25.69%
27.67%
30.62%
ROE
13.09%
33.25%
45.30%
35.24%
30.56%
33.36%
35.35%
ROCE
13.93%
34.61%
39.48%
31.48%
30.37%
34.57%
37.08%
Fixed Asset Turnover
8.99
7.58
6.38
7.73
12.85
13.76
13.25
Receivable days
67.08
88.21
62.92
17.80
2.92
3.97
3.71
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
11.48
18.24
16.02
6.70
5.69
6.00
6.32
Cash Conversion Cycle
55.60
69.97
46.90
11.10
-2.78
-2.04
-2.61
Total Debt/Equity
0.00
0.10
0.41
0.58
0.05
0.08
0.00
Interest Cover
16.22
10.40
9.24
8.27
25.62
14.78
32.49

News Update:


  • BLS International wins contract from Republic of Estonia
    29th Sep 2020, 15:50 PM

    As per the terms of the contract, BLS is contracted to provide services with regards to issuance of digital ID to e-residents granted by the Estonian Police and Border Guard Board

    Read More
  • BLS International Services’ arm gets accredited to run finger printing services
    13th Aug 2020, 13:15 PM

    The project is about the Real time Finger Printing Capture on behalf of RCMP, Government of Canada, predominantly within Canada

    Read More
  • BLS International signs agreement with Al Wafi Governmental Services Corporation
    11th Aug 2020, 08:56 AM

    The company will be establishing and delivering key value services under the contract

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.