Nifty
Sensex
:
:
19664.70
65945.47
-9.85 (-0.05%)
-78.22 (-0.12%)

Miscellaneous

Rating :
85/99

BSE: 540073 | NSE: BLS

254.70
26-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  261.45
  •  261.90
  •  252.00
  •  261.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1911577
  •  4892.49
  •  302.00
  •  131.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,493.22
  • 43.87
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,017.29
  • 0.29%
  • 11.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.68%
  • 5.29%
  • 12.44%
  • FII
  • DII
  • Others
  • 8.46%
  • 0.03%
  • 2.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.67
  • 13.53
  • 46.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.67
  • 14.94
  • 40.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.65
  • 13.79
  • 58.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.91
  • 34.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.83
  • 6.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.67
  • 26.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
383.49
272.82
40.57%
448.63
253.84
76.74%
437.90
227.06
92.86%
356.84
190.46
87.36%
Expenses
303.43
241.33
25.73%
382.09
218.80
74.63%
371.60
201.53
84.39%
300.04
162.89
84.20%
EBITDA
80.06
31.50
154.16%
66.54
35.04
89.90%
66.30
25.53
159.69%
56.80
27.57
106.02%
EBIDTM
20.88%
11.55%
14.83%
13.80%
15.14%
11.24%
15.92%
14.47%
Other Income
7.02
3.76
86.70%
7.00
5.06
38.34%
7.03
3.49
101.43%
3.47
2.60
33.46%
Interest
0.28
0.24
16.67%
0.38
0.45
-15.56%
0.14
0.01
1,300.00%
0.05
0.19
-73.68%
Depreciation
6.36
2.61
143.68%
7.99
2.39
234.31%
3.90
1.57
148.41%
4.00
1.53
161.44%
PBT
80.44
32.41
148.20%
87.16
37.26
133.92%
44.70
27.45
62.84%
56.22
28.45
97.61%
Tax
9.45
1.71
452.63%
10.43
2.06
406.31%
-1.15
-0.85
-
5.23
0.99
428.28%
PAT
70.99
30.70
131.24%
76.73
35.20
117.98%
45.85
28.29
62.07%
50.99
27.46
85.69%
PATM
18.51%
11.25%
17.10%
13.87%
10.47%
12.46%
14.29%
14.42%
EPS
1.68
0.74
127.03%
1.69
0.86
96.51%
1.23
0.69
78.26%
1.23
0.34
261.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,626.86
1,516.19
849.89
478.37
786.14
803.83
789.05
634.89
504.96
450.02
385.58
Net Sales Growth
72.30%
78.40%
77.66%
-39.15%
-2.20%
1.87%
24.28%
25.73%
12.21%
16.71%
 
Cost Of Goods Sold
1,071.96
8.99
2.60
0.19
1.33
0.71
0.00
0.00
0.00
0.00
0.00
Gross Profit
554.90
1,507.20
847.29
478.18
784.80
803.11
789.05
634.89
504.96
450.02
385.58
GP Margin
34.11%
99.41%
99.69%
99.96%
99.83%
99.91%
100%
100%
100%
100%
100%
Total Expenditure
1,357.16
1,293.28
741.81
437.50
700.72
692.72
629.26
550.79
467.29
419.63
361.00
Power & Fuel Cost
-
1.60
0.31
0.12
0.27
0.88
0.57
0.66
0.45
0.14
0.19
% Of Sales
-
0.11%
0.04%
0.03%
0.03%
0.11%
0.07%
0.10%
0.09%
0.03%
0.05%
Employee Cost
-
139.64
75.80
43.70
67.47
66.79
52.66
41.73
32.92
35.14
33.08
% Of Sales
-
9.21%
8.92%
9.14%
8.58%
8.31%
6.67%
6.57%
6.52%
7.81%
8.58%
Manufacturing Exp.
-
1,019.72
571.32
336.35
548.46
537.68
494.70
469.48
415.00
367.71
314.11
% Of Sales
-
67.26%
67.22%
70.31%
69.77%
66.89%
62.70%
73.95%
82.18%
81.71%
81.46%
General & Admin Exp.
-
91.71
52.55
38.12
54.77
56.76
64.07
35.20
14.63
15.22
12.70
% Of Sales
-
6.05%
6.18%
7.97%
6.97%
7.06%
8.12%
5.54%
2.90%
3.38%
3.29%
Selling & Distn. Exp.
-
3.51
5.57
1.29
10.00
1.32
0.62
0.31
0.39
0.35
0.13
% Of Sales
-
0.23%
0.66%
0.27%
1.27%
0.16%
0.08%
0.05%
0.08%
0.08%
0.03%
Miscellaneous Exp.
-
28.11
33.66
17.74
18.42
28.59
16.64
3.40
3.91
1.08
0.13
% Of Sales
-
1.85%
3.96%
3.71%
2.34%
3.56%
2.11%
0.54%
0.77%
0.24%
0.20%
EBITDA
269.70
222.91
108.08
40.87
85.42
111.11
159.79
84.10
37.67
30.39
24.58
EBITDA Margin
16.58%
14.70%
12.72%
8.54%
10.87%
13.82%
20.25%
13.25%
7.46%
6.75%
6.37%
Other Income
24.52
21.25
14.95
18.66
12.98
42.56
4.05
2.54
0.50
0.38
0.41
Interest
0.85
2.57
1.82
1.71
3.60
12.94
13.44
7.34
1.27
1.74
0.66
Depreciation
22.25
18.49
7.25
9.46
12.15
19.03
39.60
25.97
5.53
5.11
3.53
PBT
268.52
223.09
113.96
48.37
82.64
121.70
110.81
53.34
31.37
23.92
20.80
Tax
23.96
16.22
2.76
-1.97
2.44
16.53
14.27
3.22
0.46
0.34
0.34
Tax Rate
8.92%
7.36%
2.42%
-4.07%
4.45%
13.58%
12.88%
6.04%
1.47%
1.42%
1.63%
PAT
244.56
200.76
111.27
50.15
52.43
105.23
96.54
50.08
30.90
23.59
20.46
PAT before Minority Interest
239.20
204.27
111.20
50.33
52.38
105.17
96.54
50.11
30.91
23.58
20.46
Minority Interest
-5.36
-3.51
0.07
-0.18
0.05
0.06
0.00
-0.03
-0.01
0.01
0.00
PAT Margin
15.03%
13.24%
13.09%
10.48%
6.67%
13.09%
12.23%
7.89%
6.12%
5.24%
5.31%
PAT Growth
101.04%
80.43%
121.87%
-4.35%
-50.18%
9.00%
92.77%
62.07%
30.99%
15.30%
 
EPS
5.95
4.89
2.71
1.22
1.28
2.56
2.35
1.22
0.75
0.57
0.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
802.85
569.78
459.81
428.46
372.04
260.54
165.67
118.75
83.50
57.88
Share Capital
41.08
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
Total Reserves
761.63
559.51
449.57
418.21
361.80
250.30
155.43
108.50
73.25
47.64
Non-Current Liabilities
0.35
0.34
-3.40
-2.66
2.60
37.26
50.49
4.72
6.59
0.73
Secured Loans
0.00
0.00
0.00
0.00
0.88
38.97
48.70
3.53
2.78
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.47
2.85
0.00
Long Term Provisions
3.60
2.91
2.99
2.84
2.30
1.55
1.28
1.10
1.01
0.53
Current Liabilities
100.18
54.49
34.86
38.00
99.69
168.63
80.79
13.49
13.43
8.13
Trade Payables
29.47
18.26
9.64
16.47
23.78
38.82
13.03
6.78
7.40
6.10
Other Current Liabilities
70.52
33.00
25.06
21.05
41.27
60.43
31.73
5.93
5.43
1.73
Short Term Borrowings
0.00
3.12
0.00
0.00
28.12
54.00
35.14
0.00
0.00
0.00
Short Term Provisions
0.19
0.11
0.16
0.47
6.52
15.38
0.89
0.77
0.61
0.29
Total Liabilities
937.66
624.65
491.38
463.73
474.79
466.52
297.09
137.06
103.60
66.83
Net Block
233.71
112.25
37.63
41.17
51.02
49.46
78.43
24.21
24.25
22.32
Gross Block
313.90
175.80
92.06
88.09
86.74
125.38
121.89
42.31
36.29
29.10
Accumulated Depreciation
80.19
63.55
54.43
46.92
35.72
75.92
43.46
18.10
12.04
6.78
Non Current Assets
368.25
229.21
78.51
76.74
88.32
79.95
111.02
25.97
40.09
33.45
Capital Work in Progress
0.00
0.00
0.00
0.00
2.63
0.00
0.00
0.00
0.00
0.00
Non Current Investment
88.35
70.10
24.15
28.53
28.44
27.81
32.03
1.66
1.69
1.69
Long Term Loans & Adv.
12.48
7.98
7.92
0.22
0.39
0.55
0.57
0.09
7.92
7.84
Other Non Current Assets
33.71
38.88
8.82
6.83
5.85
2.13
0.00
0.00
6.23
1.59
Current Assets
569.41
395.44
412.88
386.99
386.46
386.57
186.06
111.09
63.51
33.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
32.65
22.26
100.20
112.75
176.19
212.33
59.70
2.21
5.86
3.92
Cash & Bank
475.93
324.23
277.37
239.30
174.12
118.87
69.73
47.32
15.85
7.95
Other Current Assets
60.28
30.35
22.95
14.82
36.14
55.36
56.64
61.56
41.80
21.51
Short Term Loans & Adv.
25.04
18.60
12.36
20.12
21.89
43.22
34.78
60.43
39.24
0.98
Net Current Assets
469.23
340.95
378.02
348.99
286.77
217.94
105.27
97.60
50.08
25.26
Total Assets
937.66
624.65
491.39
463.73
474.78
466.52
297.08
137.06
103.60
66.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
260.53
185.33
45.01
115.86
133.39
55.70
47.88
35.51
13.27
PBT
220.49
113.96
48.37
54.82
121.70
110.81
53.34
31.37
23.92
Adjustment
45.52
30.38
-0.50
30.22
10.69
55.65
27.52
9.19
6.46
Changes in Working Capital
13.38
47.92
-2.39
46.07
23.77
-107.08
-30.76
-4.28
-16.77
Cash after chg. in Working capital
279.39
192.26
45.48
131.12
156.15
59.38
50.10
36.27
13.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.85
-6.93
-0.47
-15.27
-22.76
-3.68
-2.21
-0.76
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-237.75
-171.51
-22.38
-107.42
-69.33
-27.14
-114.91
-6.88
-10.90
Net Fixed Assets
-2.23
-1.54
-0.94
-2.52
-1.53
5.84
-2.04
-0.12
Net Investments
-32.78
0.00
4.39
-0.08
-1.14
-0.50
-1.54
0.00
Others
-202.74
-169.97
-25.83
-104.82
-66.66
-32.48
-111.33
-6.76
Cash from Financing Activity
7.23
-12.05
-9.48
-53.76
-87.37
-1.88
84.26
-1.90
5.54
Net Cash Inflow / Outflow
30.02
1.77
13.15
-45.32
-23.31
26.68
17.23
26.73
7.91
Opening Cash & Equivalents
36.92
35.15
22.00
67.32
87.04
60.36
43.13
15.85
7.95
Closing Cash & Equivalent
66.94
36.92
35.15
22.00
67.32
87.04
60.36
42.59
15.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
19.54
13.90
11.22
41.82
36.31
25.43
16.17
11.59
8.15
5.65
ROA
26.15%
19.93%
10.54%
11.16%
22.35%
25.29%
23.09%
25.69%
27.67%
30.62%
ROE
29.77%
21.60%
11.33%
13.09%
33.25%
45.30%
35.24%
30.56%
33.36%
35.35%
ROCE
32.43%
22.42%
11.26%
13.93%
34.61%
39.48%
31.48%
30.37%
34.57%
37.08%
Fixed Asset Turnover
6.19
6.35
5.31
8.99
7.58
6.38
7.73
12.85
13.76
13.25
Receivable days
6.61
26.30
81.24
67.08
88.21
62.92
17.80
2.92
3.97
3.71
Inventory Days
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
968.98
1961.47
0.00
11.48
18.23
16.08
6.72
5.69
6.03
6.34
Cash Conversion Cycle
-962.24
-1935.17
81.24
55.60
69.98
46.84
11.08
-2.78
-2.06
-2.63
Total Debt/Equity
0.00
0.01
0.00
0.00
0.10
0.41
0.58
0.05
0.08
0.00
Interest Cover
86.67
63.51
29.25
16.22
10.40
9.24
8.27
25.62
14.78
32.49

News Update:


  • BLS International Services’ arm to subscribe 100% share capital of BLS International Travel & Tourism
    22nd Aug 2023, 11:29 AM

    The acquisition will be completed on or before August 31, 2023

    Read More
  • BLS Internatl.Serv - Quarterly Results
    9th Aug 2023, 19:12 PM

    Read More
  • BLS International Services’ arm integrates UMANG Services into digital platform
    19th Jul 2023, 11:40 AM

    This strategic collaboration with the NeGD aims to ensure widespread accessibility of UMANG services to citizens

    Read More
  • BLS International planning to invest Rs 2,000 crore over next 3 years in domestic, international markets
    28th Jun 2023, 15:27 PM

    The investments will be made in a phased-manner over the next three years till FY2025-26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.