BLS International Services, 540073, BLS Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,493.22
43.87
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,017.29
0.29%
11.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.67
13.53
46.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

24.67
14.94
40.39

PAT CAGR (%)

10 Years
5 Years
3 Years

25.65
13.79
58.78

P:E (Median)

8 Years
5 Years
3 Years

-
25.91
34.25

P:BV (Average)

8 Years
5 Years
3 Years

-
4.83
6.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
18.67
26.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 27.54 15.60 76.54% 25.20 14.99 68.11% 21.98 11.35 93.66% 24.04 7.78 209.00%
Expenses 24.13 14.86 62.38% 24.01 12.62 90.25% 19.71 11.19 76.14% 16.11 7.93 103.15%
EBITDA 3.41 0.74 360.81% 1.19 2.38 -50.00% 2.27 0.16 1,318.75% 7.94 -0.15 -
EBIDTM 12.38% 4.74% 4.73% 15.86% 10.34% 1.40% 33.01% -1.91%
Other Income 0.44 16.09 -97.27% 11.39 11.73 -2.90% 8.29 0.90 821.11% 1.41 3.77 -62.60%
Interest 0.02 0.02 0.00% 0.02 0.02 0.00% 0.03 0.03 0.00% 0.02 0.03 -33.33%
Depreciation 0.88 0.45 95.56% 1.03 0.53 94.34% 0.57 0.50 14.00% 0.55 0.47 17.02%
PBT 2.96 16.36 -81.91% 11.53 13.56 -14.97% 9.96 0.53 1,779.25% 8.77 3.13 180.19%
Tax 0.81 0.31 161.29% 0.49 0.97 -49.48% 2.36 0.11 2,045.45% 2.20 0.14 1,471.43%
PAT 2.15 16.04 -86.60% 11.04 12.59 -12.31% 7.60 0.42 1,709.52% 6.57 2.99 119.73%
PATM 7.80% 102.85% 43.80% 83.96% 34.59% 3.69% 27.32% 38.38%
EPS 0.05 0.39 -87.18% 0.27 0.31 -12.90% 0.19 0.01 1,800.00% 0.16 0.07 128.57%

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 383.49 272.82 40.57% 448.63 253.84 76.74% 437.90 227.06 92.86% 356.84 190.46 87.36%
Expenses 303.43 241.33 25.73% 382.09 218.80 74.63% 371.60 201.53 84.39% 300.04 162.89 84.20%
EBITDA 80.06 31.50 154.16% 66.54 35.04 89.90% 66.30 25.53 159.69% 56.80 27.57 106.02%
EBIDTM 20.88% 11.55% 14.83% 13.80% 15.14% 11.24% 15.92% 14.47%
Other Income 7.02 3.76 86.70% 7.00 5.06 38.34% 7.03 3.49 101.43% 3.47 2.60 33.46%
Interest 0.28 0.24 16.67% 0.38 0.45 -15.56% 0.14 0.01 1,300.00% 0.05 0.19 -73.68%
Depreciation 6.36 2.61 143.68% 7.99 2.39 234.31% 3.90 1.57 148.41% 4.00 1.53 161.44%
PBT 80.44 32.41 148.20% 87.16 37.26 133.92% 44.70 27.45 62.84% 56.22 28.45 97.61%
Tax 9.45 1.71 452.63% 10.43 2.06 406.31% -1.15 -0.85 - 5.23 0.99 428.28%
PAT 70.99 30.70 131.24% 76.73 35.20 117.98% 45.85 28.29 62.07% 50.99 27.46 85.69%
PATM 18.51% 11.25% 17.10% 13.87% 10.47% 12.46% 14.29% 14.42%
EPS 1.68 0.74 127.03% 1.69 0.86 96.51% 1.23 0.69 78.26% 1.23 0.34 261.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 98.76 86.82 40.27 20.26 53.13 51.69 40.88 24.09 15.89 13.62 Net Sales Growth 98.63% 115.59% 98.77% -61.87% 2.79% 26.44% 69.70% 51.60% 16.67% Cost Of Goods Sold 24.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 73.99 86.82 40.27 20.26 53.13 51.69 40.88 24.09 15.89 13.62 GP Margin 74.92% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 83.96 74.24 37.92 23.51 40.41 38.76 30.84 18.73 13.11 9.99 Power & Fuel Cost - 0.29 0.19 0.11 0.26 0.19 0.19 0.22 0.16 0.12 % Of Sales - 0.33% 0.47% 0.54% 0.49% 0.37% 0.46% 0.91% 1.01% 0.88% Employee Cost - 29.98 16.27 9.99 18.32 16.84 12.73 8.27 6.03 4.03 % Of Sales - 34.53% 40.40% 49.31% 34.48% 32.58% 31.14% 34.33% 37.95% 29.59% Manufacturing Exp. - 17.53 2.47 1.75 4.43 5.11 5.83 2.64 2.24 1.42 % Of Sales - 20.19% 6.13% 8.64% 8.34% 9.89% 14.26% 10.96% 14.10% 10.43% General & Admin Exp. - 23.59 13.92 9.64 13.28 13.40 10.97 7.00 4.22 3.88 % Of Sales - 27.17% 34.57% 47.58% 25.00% 25.92% 26.83% 29.06% 26.56% 28.49% Selling & Distn. Exp. - 1.25 1.72 0.62 2.40 0.81 0.42 0.22 0.14 0.16 % Of Sales - 1.44% 4.27% 3.06% 4.52% 1.57% 1.03% 0.91% 0.88% 1.17% Miscellaneous Exp. - 1.60 3.35 1.40 1.71 2.42 0.69 0.37 0.31 0.37 % Of Sales - 1.84% 8.32% 6.91% 3.22% 4.68% 1.69% 1.54% 1.95% 2.72% EBITDA 14.81 12.58 2.35 -3.25 12.72 12.93 10.04 5.36 2.78 3.63 EBITDA Margin 15.00% 14.49% 5.84% -16.04% 23.94% 25.01% 24.56% 22.25% 17.50% 26.65% Other Income 21.53 37.18 17.33 29.90 20.02 9.35 6.07 1.75 1.61 0.27 Interest 0.09 0.54 0.37 0.95 1.29 2.18 1.00 1.10 0.58 1.09 Depreciation 3.03 2.61 1.89 1.91 1.91 1.50 2.41 1.60 2.15 1.77 PBT 33.22 46.62 17.41 23.79 29.53 18.60 12.71 4.42 1.67 1.04 Tax 5.86 5.36 1.30 2.98 6.46 5.32 2.15 1.28 0.46 0.34 Tax Rate 17.64% 11.50% 7.47% 12.53% 21.88% 28.60% 16.92% 28.96% 27.54% 32.69% PAT 27.36 41.25 16.11 20.81 23.07 13.28 10.56 3.14 1.21 0.70 PAT before Minority Interest 27.36 41.25 16.11 20.81 23.07 13.28 10.56 3.14 1.21 0.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.70% 47.51% 40.00% 102.71% 43.42% 25.69% 25.83% 13.03% 7.61% 5.14% PAT Growth -14.61% 156.05% -22.59% -9.80% 73.72% 25.76% 236.31% 159.50% 72.86% EPS 0.67 1.00 0.39 0.51 0.56 0.32 0.26 0.08 0.03 0.02

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1,626.86 1,516.19 849.89 478.37 786.14 803.83 789.05 634.89 504.96 450.02 385.58 Net Sales Growth 72.30% 78.40% 77.66% -39.15% -2.20% 1.87% 24.28% 25.73% 12.21% 16.71% Cost Of Goods Sold 1,071.96 8.99 2.60 0.19 1.33 0.71 0.00 0.00 0.00 0.00 0.00 Gross Profit 554.90 1,507.20 847.29 478.18 784.80 803.11 789.05 634.89 504.96 450.02 385.58 GP Margin 34.11% 99.41% 99.69% 99.96% 99.83% 99.91% 100% 100% 100% 100% 100% Total Expenditure 1,357.16 1,293.28 741.81 437.50 700.72 692.72 629.26 550.79 467.29 419.63 361.00 Power & Fuel Cost - 1.60 0.31 0.12 0.27 0.88 0.57 0.66 0.45 0.14 0.19 % Of Sales - 0.11% 0.04% 0.03% 0.03% 0.11% 0.07% 0.10% 0.09% 0.03% 0.05% Employee Cost - 139.64 75.80 43.70 67.47 66.79 52.66 41.73 32.92 35.14 33.08 % Of Sales - 9.21% 8.92% 9.14% 8.58% 8.31% 6.67% 6.57% 6.52% 7.81% 8.58% Manufacturing Exp. - 1,019.72 571.32 336.35 548.46 537.68 494.70 469.48 415.00 367.71 314.11 % Of Sales - 67.26% 67.22% 70.31% 69.77% 66.89% 62.70% 73.95% 82.18% 81.71% 81.46% General & Admin Exp. - 91.71 52.55 38.12 54.77 56.76 64.07 35.20 14.63 15.22 12.70 % Of Sales - 6.05% 6.18% 7.97% 6.97% 7.06% 8.12% 5.54% 2.90% 3.38% 3.29% Selling & Distn. Exp. - 3.51 5.57 1.29 10.00 1.32 0.62 0.31 0.39 0.35 0.13 % Of Sales - 0.23% 0.66% 0.27% 1.27% 0.16% 0.08% 0.05% 0.08% 0.08% 0.03% Miscellaneous Exp. - 28.11 33.66 17.74 18.42 28.59 16.64 3.40 3.91 1.08 0.13 % Of Sales - 1.85% 3.96% 3.71% 2.34% 3.56% 2.11% 0.54% 0.77% 0.24% 0.20% EBITDA 269.70 222.91 108.08 40.87 85.42 111.11 159.79 84.10 37.67 30.39 24.58 EBITDA Margin 16.58% 14.70% 12.72% 8.54% 10.87% 13.82% 20.25% 13.25% 7.46% 6.75% 6.37% Other Income 24.52 21.25 14.95 18.66 12.98 42.56 4.05 2.54 0.50 0.38 0.41 Interest 0.85 2.57 1.82 1.71 3.60 12.94 13.44 7.34 1.27 1.74 0.66 Depreciation 22.25 18.49 7.25 9.46 12.15 19.03 39.60 25.97 5.53 5.11 3.53 PBT 268.52 223.09 113.96 48.37 82.64 121.70 110.81 53.34 31.37 23.92 20.80 Tax 23.96 16.22 2.76 -1.97 2.44 16.53 14.27 3.22 0.46 0.34 0.34 Tax Rate 8.92% 7.36% 2.42% -4.07% 4.45% 13.58% 12.88% 6.04% 1.47% 1.42% 1.63% PAT 244.56 200.76 111.27 50.15 52.43 105.23 96.54 50.08 30.90 23.59 20.46 PAT before Minority Interest 239.20 204.27 111.20 50.33 52.38 105.17 96.54 50.11 30.91 23.58 20.46 Minority Interest -5.36 -3.51 0.07 -0.18 0.05 0.06 0.00 -0.03 -0.01 0.01 0.00 PAT Margin 15.03% 13.24% 13.09% 10.48% 6.67% 13.09% 12.23% 7.89% 6.12% 5.24% 5.31% PAT Growth 101.04% 80.43% 121.87% -4.35% -50.18% 9.00% 92.77% 62.07% 30.99% 15.30% EPS 5.95 4.89 2.71 1.22 1.28 2.56 2.35 1.22 0.75 0.57 0.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 77.90 59.08 55.71 41.61 33.80 25.27 18.00 14.29 13.08 Share Capital 41.08 10.24 10.24 10.24 10.24 10.24 10.24 10.24 10.24 Total Reserves 36.67 48.81 45.46 31.36 23.55 15.03 7.76 4.05 2.84 Non-Current Liabilities 0.26 0.14 0.04 0.37 1.10 0.86 0.33 0.94 5.64 Secured Loans 0.00 0.00 0.00 0.00 0.88 1.35 0.36 1.23 2.78 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.85 Long Term Provisions 0.99 0.81 0.75 0.76 0.66 0.38 0.21 0.10 0.06 Current Liabilities 16.73 28.55 7.85 24.50 32.74 22.59 8.68 7.34 4.01 Trade Payables 2.36 0.43 0.43 1.27 1.07 0.68 0.08 0.06 0.08 Other Current Liabilities 14.21 28.02 7.39 22.78 24.98 18.48 8.36 6.81 3.33 Short Term Borrowings 0.00 0.00 0.00 0.00 6.19 2.98 0.02 0.00 0.00 Short Term Provisions 0.16 0.10 0.04 0.46 0.50 0.45 0.22 0.47 0.61 Total Liabilities 94.89 87.77 63.60 66.48 67.64 48.72 27.01 22.57 22.73 Net Block 8.28 3.79 4.15 4.49 3.89 3.61 4.58 4.14 6.04 Gross Block 15.76 13.53 11.99 11.05 8.53 7.00 12.84 10.80 10.68 Accumulated Depreciation 7.48 9.74 7.85 6.56 4.65 3.39 8.25 6.65 4.65 Non Current Assets 45.71 37.98 13.15 9.97 9.36 9.87 8.23 5.94 20.13 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 33.35 0.57 0.57 4.96 4.88 3.74 3.24 1.70 1.70 Long Term Loans & Adv. 2.47 4.39 7.80 0.11 0.37 0.48 0.32 0.09 7.92 Other Non Current Assets 1.61 29.22 0.64 0.42 0.22 2.04 0.09 0.00 4.47 Current Assets 49.18 49.80 50.45 56.50 58.28 38.85 18.79 16.63 2.61 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 3.63 1.95 2.49 3.85 3.88 11.72 4.15 1.14 1.88 Cash & Bank 31.53 36.46 11.37 13.92 13.30 6.01 4.93 6.55 0.18 Other Current Assets 14.02 1.57 11.87 7.37 41.10 21.12 9.70 8.94 0.55 Short Term Loans & Adv. 12.87 9.83 24.72 31.35 37.94 20.69 9.57 8.91 0.55 Net Current Assets 32.45 21.24 42.59 32.00 25.54 16.26 10.10 9.29 -1.40 Total Assets 94.89 87.78 63.60 66.47 67.64 48.72 27.02 22.57 22.74

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 802.85 569.78 459.81 428.46 372.04 260.54 165.67 118.75 83.50 57.88 Share Capital 41.08 10.24 10.24 10.24 10.24 10.24 10.24 10.24 10.24 10.24 Total Reserves 761.63 559.51 449.57 418.21 361.80 250.30 155.43 108.50 73.25 47.64 Non-Current Liabilities 0.35 0.34 -3.40 -2.66 2.60 37.26 50.49 4.72 6.59 0.73 Secured Loans 0.00 0.00 0.00 0.00 0.88 38.97 48.70 3.53 2.78 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 2.85 0.00 Long Term Provisions 3.60 2.91 2.99 2.84 2.30 1.55 1.28 1.10 1.01 0.53 Current Liabilities 100.18 54.49 34.86 38.00 99.69 168.63 80.79 13.49 13.43 8.13 Trade Payables 29.47 18.26 9.64 16.47 23.78 38.82 13.03 6.78 7.40 6.10 Other Current Liabilities 70.52 33.00 25.06 21.05 41.27 60.43 31.73 5.93 5.43 1.73 Short Term Borrowings 0.00 3.12 0.00 0.00 28.12 54.00 35.14 0.00 0.00 0.00 Short Term Provisions 0.19 0.11 0.16 0.47 6.52 15.38 0.89 0.77 0.61 0.29 Total Liabilities 937.66 624.65 491.38 463.73 474.79 466.52 297.09 137.06 103.60 66.83 Net Block 233.71 112.25 37.63 41.17 51.02 49.46 78.43 24.21 24.25 22.32 Gross Block 313.90 175.80 92.06 88.09 86.74 125.38 121.89 42.31 36.29 29.10 Accumulated Depreciation 80.19 63.55 54.43 46.92 35.72 75.92 43.46 18.10 12.04 6.78 Non Current Assets 368.25 229.21 78.51 76.74 88.32 79.95 111.02 25.97 40.09 33.45 Capital Work in Progress 0.00 0.00 0.00 0.00 2.63 0.00 0.00 0.00 0.00 0.00 Non Current Investment 88.35 70.10 24.15 28.53 28.44 27.81 32.03 1.66 1.69 1.69 Long Term Loans & Adv. 12.48 7.98 7.92 0.22 0.39 0.55 0.57 0.09 7.92 7.84 Other Non Current Assets 33.71 38.88 8.82 6.83 5.85 2.13 0.00 0.00 6.23 1.59 Current Assets 569.41 395.44 412.88 386.99 386.46 386.57 186.06 111.09 63.51 33.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 32.65 22.26 100.20 112.75 176.19 212.33 59.70 2.21 5.86 3.92 Cash & Bank 475.93 324.23 277.37 239.30 174.12 118.87 69.73 47.32 15.85 7.95 Other Current Assets 60.28 30.35 22.95 14.82 36.14 55.36 56.64 61.56 41.80 21.51 Short Term Loans & Adv. 25.04 18.60 12.36 20.12 21.89 43.22 34.78 60.43 39.24 0.98 Net Current Assets 469.23 340.95 378.02 348.99 286.77 217.94 105.27 97.60 50.08 25.26 Total Assets 937.66 624.65 491.39 463.73 474.78 466.52 297.08 137.06 103.60 66.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -6.44 -0.41 -26.15 1.30 22.33 10.21 0.74 2.28 1.99 PBT 46.62 17.41 23.79 29.53 18.60 12.71 4.42 1.67 1.04 Adjustment -33.70 -13.00 -25.52 -16.41 -3.00 -2.59 0.29 0.94 1.64 Changes in Working Capital -13.95 -2.72 -19.24 -5.30 11.71 2.77 -2.29 0.43 -0.34 Cash after chg. in Working capital -1.03 1.69 -20.97 7.83 27.31 12.89 2.42 3.04 2.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.41 -2.10 -5.18 -6.52 -4.99 -2.68 -1.69 -0.76 -0.34 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 34.86 18.67 32.65 23.80 -21.23 -7.04 0.27 1.08 -8.44 Net Fixed Assets -2.23 -1.54 -0.94 -2.52 -1.53 5.84 -2.04 -0.12 Net Investments -32.78 0.00 4.39 -0.08 -1.14 -0.50 -1.54 0.00 Others 69.87 20.21 29.20 26.40 -18.56 -12.38 3.85 1.20 Cash from Financing Activity -23.46 -13.89 -9.09 -23.04 -2.68 -0.56 -1.82 -1.72 6.44 Net Cash Inflow / Outflow 4.96 4.37 -2.60 2.07 -1.58 2.62 -0.81 1.64 -0.01 Opening Cash & Equivalents 5.88 1.51 4.11 2.04 3.62 1.01 1.82 0.18 0.19 Closing Cash & Equivalent 10.84 5.88 1.51 4.11 2.04 3.62 1.01 1.82 0.18

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 260.53 185.33 45.01 115.86 133.39 55.70 47.88 35.51 13.27 PBT 220.49 113.96 48.37 54.82 121.70 110.81 53.34 31.37 23.92 Adjustment 45.52 30.38 -0.50 30.22 10.69 55.65 27.52 9.19 6.46 Changes in Working Capital 13.38 47.92 -2.39 46.07 23.77 -107.08 -30.76 -4.28 -16.77 Cash after chg. in Working capital 279.39 192.26 45.48 131.12 156.15 59.38 50.10 36.27 13.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.85 -6.93 -0.47 -15.27 -22.76 -3.68 -2.21 -0.76 -0.34 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -237.75 -171.51 -22.38 -107.42 -69.33 -27.14 -114.91 -6.88 -10.90 Net Fixed Assets -2.23 -1.54 -0.94 -2.52 -1.53 5.84 -2.04 -0.12 Net Investments -32.78 0.00 4.39 -0.08 -1.14 -0.50 -1.54 0.00 Others -202.74 -169.97 -25.83 -104.82 -66.66 -32.48 -111.33 -6.76 Cash from Financing Activity 7.23 -12.05 -9.48 -53.76 -87.37 -1.88 84.26 -1.90 5.54 Net Cash Inflow / Outflow 30.02 1.77 13.15 -45.32 -23.31 26.68 17.23 26.73 7.91 Opening Cash & Equivalents 36.92 35.15 22.00 67.32 87.04 60.36 43.13 15.85 7.95 Closing Cash & Equivalent 66.94 36.92 35.15 22.00 67.32 87.04 60.36 42.59 15.85

Financial Ratios

Consolidated /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.89 1.44 1.36 4.06 3.30 2.47 1.76 1.40 1.28 ROA 45.17% 21.29% 32.00% 34.41% 22.83% 27.88% 12.67% 5.34% 3.06% ROE 60.31% 28.09% 42.77% 61.20% 44.97% 48.80% 19.45% 8.83% 5.32% ROCE 68.85% 30.99% 50.39% 73.31% 57.91% 54.85% 29.93% 12.08% 10.57% Fixed Asset Turnover 5.93 3.15 1.76 5.43 6.66 4.12 2.04 1.48 1.28 Receivable days 11.72 20.11 57.14 26.56 55.09 70.87 40.12 34.72 50.42 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 15.50 13.01 6.41 1.94 2.29 3.65 Cash Conversion Cycle 11.72 20.11 57.14 11.06 42.08 64.45 38.19 32.44 46.76 Total Debt/Equity 0.00 0.00 0.00 0.02 0.23 0.19 0.10 0.19 0.54 Interest Cover 87.41 47.57 26.12 23.81 9.54 13.70 5.02 3.88 1.95

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 19.54 13.90 11.22 41.82 36.31 25.43 16.17 11.59 8.15 5.65 ROA 26.15% 19.93% 10.54% 11.16% 22.35% 25.29% 23.09% 25.69% 27.67% 30.62% ROE 29.77% 21.60% 11.33% 13.09% 33.25% 45.30% 35.24% 30.56% 33.36% 35.35% ROCE 32.43% 22.42% 11.26% 13.93% 34.61% 39.48% 31.48% 30.37% 34.57% 37.08% Fixed Asset Turnover 6.19 6.35 5.31 8.99 7.58 6.38 7.73 12.85 13.76 13.25 Receivable days 6.61 26.30 81.24 67.08 88.21 62.92 17.80 2.92 3.97 3.71 Inventory Days 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 968.98 1961.47 0.00 11.48 18.23 16.08 6.72 5.69 6.03 6.34 Cash Conversion Cycle -962.24 -1935.17 81.24 55.60 69.98 46.84 11.08 -2.78 -2.06 -2.63 Total Debt/Equity 0.00 0.01 0.00 0.00 0.10 0.41 0.58 0.05 0.08 0.00 Interest Cover 86.67 63.51 29.25 16.22 10.40 9.24 8.27 25.62 14.78 32.49

Top Investors:

sixteenth street asian gems fund

Annual Reports:

News Update:

BLS International Services’ arm to subscribe 100% share capital of BLS International Travel & Tourism
22nd Aug 2023, 11:29 AM

The acquisition will be completed on or before August 31, 2023
Read More
BLS Internatl.Serv - Quarterly Results
9th Aug 2023, 19:12 PM

Read More
BLS International Services’ arm integrates UMANG Services into digital platform
19th Jul 2023, 11:40 AM

This strategic collaboration with the NeGD aims to ensure widespread accessibility of UMANG services to citizens
Read More
BLS International planning to invest Rs 2,000 crore over next 3 years in domestic, international markets
28th Jun 2023, 15:27 PM

The investments will be made in a phased-manner over the next three years till FY2025-26
Read More

BLS International Services Ltd.

Miscellaneous

BSE: 540073 | NSE: BLS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

BLS International Services Ltd.

Miscellaneous

BSE: 540073 | NSE: BLS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: