Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Miscellaneous

Rating :
76/99

BSE: 540073 | NSE: BLS

322.85
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  320.05
  •  324.60
  •  318.55
  •  327.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1098705
  •  3539.02
  •  429.95
  •  166.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,280.70
  • 44.06
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,653.81
  • 0.23%
  • 12.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.52%
  • 5.24%
  • 12.54%
  • FII
  • DII
  • Others
  • 7.67%
  • 1.03%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.67
  • 13.53
  • 46.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.67
  • 14.94
  • 40.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.65
  • 13.79
  • 58.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.91
  • 30.04
  • 40.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.93
  • 5.95
  • 8.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.11
  • 22.12
  • 31.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
437.88
437.90
0.00%
407.74
356.84
14.26%
383.49
272.82
40.57%
448.63
253.84
76.74%
Expenses
349.30
371.60
-6.00%
321.00
300.04
6.99%
303.43
241.33
25.73%
382.09
218.80
74.63%
EBITDA
88.58
66.30
33.60%
86.74
56.80
52.71%
80.06
31.50
154.16%
66.54
35.04
89.90%
EBIDTM
20.23%
15.14%
21.27%
-4.88%
20.88%
11.55%
14.83%
13.80%
Other Income
9.16
7.03
30.30%
8.70
3.47
150.72%
7.02
3.76
86.70%
7.00
5.06
38.34%
Interest
0.50
0.14
257.14%
0.99
0.05
1,880.00%
0.28
0.24
16.67%
0.38
0.45
-15.56%
Depreciation
6.25
3.90
60.26%
7.27
4.00
81.75%
6.36
2.61
143.68%
7.99
2.39
234.31%
PBT
90.99
44.70
103.56%
87.18
56.22
55.07%
80.44
32.41
148.20%
87.16
37.26
133.92%
Tax
3.81
-1.15
-
5.18
5.23
-0.96%
9.45
1.71
452.63%
10.43
2.06
406.31%
PAT
87.18
45.85
90.14%
82.00
50.99
60.82%
70.99
30.70
131.24%
76.73
35.20
117.98%
PATM
19.91%
10.47%
20.11%
-10.84%
18.51%
11.25%
17.10%
13.87%
EPS
2.05
1.23
66.67%
1.91
-0.96
-
1.68
0.74
127.03%
1.69
0.86
96.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,677.74
1,516.19
849.89
478.37
786.14
803.83
789.05
634.89
504.96
450.02
385.58
Net Sales Growth
26.97%
78.40%
77.66%
-39.15%
-2.20%
1.87%
24.28%
25.73%
12.21%
16.71%
 
Cost Of Goods Sold
1,024.47
8.99
2.60
0.19
1.33
0.71
0.00
0.00
0.00
0.00
0.00
Gross Profit
653.27
1,507.20
847.29
478.18
784.80
803.11
789.05
634.89
504.96
450.02
385.58
GP Margin
38.94%
99.41%
99.69%
99.96%
99.83%
99.91%
100%
100%
100%
100%
100%
Total Expenditure
1,355.82
1,293.28
741.81
437.50
700.72
692.72
629.26
550.79
467.29
419.63
361.00
Power & Fuel Cost
-
1.60
0.31
0.12
0.27
0.88
0.57
0.66
0.45
0.14
0.19
% Of Sales
-
0.11%
0.04%
0.03%
0.03%
0.11%
0.07%
0.10%
0.09%
0.03%
0.05%
Employee Cost
-
139.64
75.80
43.70
67.47
66.79
52.66
41.73
32.92
35.14
33.08
% Of Sales
-
9.21%
8.92%
9.14%
8.58%
8.31%
6.67%
6.57%
6.52%
7.81%
8.58%
Manufacturing Exp.
-
1,019.72
571.32
336.35
548.46
537.68
494.70
469.48
415.00
367.71
314.11
% Of Sales
-
67.26%
67.22%
70.31%
69.77%
66.89%
62.70%
73.95%
82.18%
81.71%
81.46%
General & Admin Exp.
-
91.71
52.55
38.12
54.77
56.76
64.07
35.20
14.63
15.22
12.70
% Of Sales
-
6.05%
6.18%
7.97%
6.97%
7.06%
8.12%
5.54%
2.90%
3.38%
3.29%
Selling & Distn. Exp.
-
3.51
5.57
1.29
10.00
1.32
0.62
0.31
0.39
0.35
0.13
% Of Sales
-
0.23%
0.66%
0.27%
1.27%
0.16%
0.08%
0.05%
0.08%
0.08%
0.03%
Miscellaneous Exp.
-
28.11
33.66
17.74
18.42
28.59
16.64
3.40
3.91
1.08
0.13
% Of Sales
-
1.85%
3.96%
3.71%
2.34%
3.56%
2.11%
0.54%
0.77%
0.24%
0.20%
EBITDA
321.92
222.91
108.08
40.87
85.42
111.11
159.79
84.10
37.67
30.39
24.58
EBITDA Margin
19.19%
14.70%
12.72%
8.54%
10.87%
13.82%
20.25%
13.25%
7.46%
6.75%
6.37%
Other Income
31.88
21.25
14.95
18.66
12.98
42.56
4.05
2.54
0.50
0.38
0.41
Interest
2.15
2.57
1.82
1.71
3.60
12.94
13.44
7.34
1.27
1.74
0.66
Depreciation
27.87
18.49
7.25
9.46
12.15
19.03
39.60
25.97
5.53
5.11
3.53
PBT
345.77
223.09
113.96
48.37
82.64
121.70
110.81
53.34
31.37
23.92
20.80
Tax
28.87
16.22
2.76
-1.97
2.44
16.53
14.27
3.22
0.46
0.34
0.34
Tax Rate
8.35%
7.36%
2.42%
-4.07%
4.45%
13.58%
12.88%
6.04%
1.47%
1.42%
1.63%
PAT
316.90
200.76
111.27
50.15
52.43
105.23
96.54
50.08
30.90
23.59
20.46
PAT before Minority Interest
301.41
204.27
111.20
50.33
52.38
105.17
96.54
50.11
30.91
23.58
20.46
Minority Interest
-15.49
-3.51
0.07
-0.18
0.05
0.06
0.00
-0.03
-0.01
0.01
0.00
PAT Margin
18.89%
13.24%
13.09%
10.48%
6.67%
13.09%
12.23%
7.89%
6.12%
5.24%
5.31%
PAT Growth
94.73%
80.43%
121.87%
-4.35%
-50.18%
9.00%
92.77%
62.07%
30.99%
15.30%
 
EPS
7.70
4.88
2.70
1.22
1.27
2.56
2.34
1.22
0.75
0.57
0.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
802.85
569.78
459.81
428.46
372.04
260.54
165.67
118.75
83.50
57.88
Share Capital
41.08
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
10.24
Total Reserves
761.63
559.51
449.57
418.21
361.80
250.30
155.43
108.50
73.25
47.64
Non-Current Liabilities
0.35
0.34
-3.40
-2.66
2.60
37.26
50.49
4.72
6.59
0.73
Secured Loans
0.00
0.00
0.00
0.00
0.88
38.97
48.70
3.53
2.78
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.47
2.85
0.00
Long Term Provisions
3.60
2.91
2.99
2.84
2.30
1.55
1.28
1.10
1.01
0.53
Current Liabilities
100.18
54.49
34.86
38.00
99.69
168.63
80.79
13.49
13.43
8.13
Trade Payables
29.47
18.26
9.64
16.47
23.78
38.82
13.03
6.78
7.40
6.10
Other Current Liabilities
70.52
33.00
25.06
21.05
41.27
60.43
31.73
5.93
5.43
1.73
Short Term Borrowings
0.00
3.12
0.00
0.00
28.12
54.00
35.14
0.00
0.00
0.00
Short Term Provisions
0.19
0.11
0.16
0.47
6.52
15.38
0.89
0.77
0.61
0.29
Total Liabilities
937.66
624.65
491.38
463.73
474.79
466.52
297.09
137.06
103.60
66.83
Net Block
233.71
112.25
37.63
41.17
51.02
49.46
78.43
24.21
24.25
22.32
Gross Block
313.90
175.80
92.06
88.09
86.74
125.38
121.89
42.31
36.29
29.10
Accumulated Depreciation
80.19
63.55
54.43
46.92
35.72
75.92
43.46
18.10
12.04
6.78
Non Current Assets
368.25
229.21
78.51
76.74
88.32
79.95
111.02
25.97
40.09
33.45
Capital Work in Progress
0.00
0.00
0.00
0.00
2.63
0.00
0.00
0.00
0.00
0.00
Non Current Investment
88.35
70.10
24.15
28.53
28.44
27.81
32.03
1.66
1.69
1.69
Long Term Loans & Adv.
12.48
7.98
7.92
0.22
0.39
0.55
0.57
0.09
7.92
7.84
Other Non Current Assets
33.71
38.88
8.82
6.83
5.85
2.13
0.00
0.00
6.23
1.59
Current Assets
569.41
395.44
412.88
386.99
386.46
386.57
186.06
111.09
63.51
33.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
32.65
22.26
100.20
112.75
176.19
212.33
59.70
2.21
5.86
3.92
Cash & Bank
475.93
324.23
277.37
239.30
174.12
118.87
69.73
47.32
15.85
7.95
Other Current Assets
60.28
30.35
22.95
14.82
36.14
55.36
56.64
61.56
41.80
21.51
Short Term Loans & Adv.
25.04
18.60
12.36
20.12
21.89
43.22
34.78
60.43
39.24
0.98
Net Current Assets
469.23
340.95
378.02
348.99
286.77
217.94
105.27
97.60
50.08
25.26
Total Assets
937.66
624.65
491.39
463.73
474.78
466.52
297.08
137.06
103.60
66.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
260.53
185.33
45.01
115.86
133.39
55.70
47.88
35.51
13.27
PBT
220.49
113.96
48.37
54.82
121.70
110.81
53.34
31.37
23.92
Adjustment
45.52
30.38
-0.50
30.22
10.69
55.65
27.52
9.19
6.46
Changes in Working Capital
13.38
47.92
-2.39
46.07
23.77
-107.08
-30.76
-4.28
-16.77
Cash after chg. in Working capital
279.39
192.26
45.48
131.12
156.15
59.38
50.10
36.27
13.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.85
-6.93
-0.47
-15.27
-22.76
-3.68
-2.21
-0.76
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-237.75
-171.51
-22.38
-107.42
-69.33
-27.14
-114.91
-6.88
-10.90
Net Fixed Assets
-2.23
-1.54
-0.94
-2.52
-1.53
5.84
-2.04
-0.12
Net Investments
-32.78
0.00
4.39
-0.08
-1.14
-0.50
-1.54
0.00
Others
-202.74
-169.97
-25.83
-104.82
-66.66
-32.48
-111.33
-6.76
Cash from Financing Activity
7.23
-12.05
-9.48
-53.76
-87.37
-1.88
84.26
-1.90
5.54
Net Cash Inflow / Outflow
30.02
1.77
13.15
-45.32
-23.31
26.68
17.23
26.73
7.91
Opening Cash & Equivalents
36.92
35.15
22.00
67.32
87.04
60.36
43.13
15.85
7.95
Closing Cash & Equivalent
66.94
36.92
35.15
22.00
67.32
87.04
60.36
42.59
15.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
19.54
13.90
11.22
41.82
36.31
25.43
16.17
11.59
8.15
5.65
ROA
26.15%
19.93%
10.54%
11.16%
22.35%
25.29%
23.09%
25.69%
27.67%
30.62%
ROE
29.77%
21.60%
11.33%
13.09%
33.25%
45.30%
35.24%
30.56%
33.36%
35.35%
ROCE
32.43%
22.42%
11.26%
13.93%
34.61%
39.48%
31.48%
30.37%
34.57%
37.08%
Fixed Asset Turnover
6.19
6.35
5.31
8.99
7.58
6.38
7.73
12.85
13.76
13.25
Receivable days
6.61
26.30
81.24
67.08
88.21
62.92
17.80
2.92
3.97
3.71
Inventory Days
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
968.98
1961.47
0.00
11.48
18.23
16.08
6.72
5.69
6.03
6.34
Cash Conversion Cycle
-962.24
-1935.17
81.24
55.60
69.98
46.84
11.08
-2.78
-2.06
-2.63
Total Debt/Equity
0.00
0.01
0.00
0.00
0.10
0.41
0.58
0.05
0.08
0.00
Interest Cover
86.67
63.51
29.25
16.22
10.40
9.24
8.27
25.62
14.78
32.49

News Update:


  • BLS Internatl.Serv - Quarterly Results
    12th Feb 2024, 18:03 PM

    Read More
  • BLS International’s arm to subscribe 100% share capital of BLS International USA Inc
    31st Jan 2024, 10:15 AM

    The (SDS-WOS) shall inter- alia deal in the existing range of business

    Read More
  • BLS International Services’ arm signs definitive agreement to acquire 100% stake in iDATA
    16th Jan 2024, 09:20 AM

    The acquisition would be funded mainly through our internal accruals

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.