Nifty
Sensex
:
:
8083.80
27590.95
-170.00 (-2.06%)
-674.36 (-2.39%)

Textile

Rating :
N/A

BSE: 502761 | NSE: BLUEBLENDS

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.56
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 97.68
  • N/A
  • -0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.16%
  • 7.14%
  • 35.96%
  • FII
  • DII
  • Others
  • 0%
  • 1.55%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.27
  • -20.29
  • -29.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 8.04
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.04
  • -0.04
  • -0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -24.99
  • -29.89
  • -53.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
3.42
0.00
0
4.47
0.00
0
7.71
0.00
0
11.97
0.00
0
Expenses
3.41
0.00
0
4.94
0.00
0
6.94
0.00
0
30.92
0.00
0
EBITDA
0.01
0.00
0
-0.47
0.00
-
0.77
0.00
0
-18.95
0.00
-
EBIDTM
0.23%
0.00%
-10.53%
0.00%
9.96%
0.00%
-158.38%
0.00%
Other Income
0.01
0.00
0
0.03
0.00
0
0.01
0.00
0
0.62
0.00
0
Interest
2.23
0.00
0
2.17
0.00
0
2.06
0.00
0
2.27
0.00
0
Depreciation
0.45
0.00
0
0.47
0.00
0
0.50
0.00
0
0.63
0.00
0
PBT
-2.66
0.00
-
-3.09
0.00
-
-1.78
0.00
-
-21.23
0.00
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.37
0.00
0
PAT
-2.66
0.00
-
-3.09
0.00
-
-1.78
0.00
-
-21.60
0.00
-
PATM
-77.85%
0.00%
-69.07%
0.00%
-23.13%
0.00%
-180.46%
0.00%
EPS
-1.23
0.00
-
-1.43
0.00
-
-0.82
0.00
-
-9.97
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
27.57
56.71
132.21
164.92
180.15
176.21
175.56
168.69
171.19
Net Sales Growth
0.00%
-57.11%
-19.83%
-8.45%
2.24%
0.37%
4.07%
-1.46%
 
Cost Of Goods Sold
9.68
38.09
93.03
92.60
96.85
96.51
98.89
95.36
104.54
Gross Profit
17.89
18.62
39.19
72.32
83.31
79.71
76.66
73.33
66.64
GP Margin
64.87%
32.83%
29.64%
43.85%
46.24%
45.24%
43.67%
43.47%
38.93%
Total Expenditure
46.21
83.95
132.55
144.40
157.04
157.96
157.47
158.99
153.71
Power & Fuel Cost
-
5.33
10.49
10.96
10.04
11.43
9.07
10.78
10.78
% Of Sales
-
9.40%
7.93%
6.65%
5.57%
6.49%
5.17%
6.39%
6.30%
Employee Cost
-
4.84
5.96
7.12
6.14
5.65
5.26
5.07
4.77
% Of Sales
-
8.53%
4.51%
4.32%
3.41%
3.21%
3.00%
3.01%
2.79%
Manufacturing Exp.
-
17.19
18.99
28.94
39.72
39.82
38.84
40.80
29.91
% Of Sales
-
30.31%
14.36%
17.55%
22.05%
22.60%
22.12%
24.19%
17.47%
General & Admin Exp.
-
1.56
2.08
4.03
3.41
3.89
4.28
3.36
3.23
% Of Sales
-
2.75%
1.57%
2.44%
1.89%
2.21%
2.44%
1.99%
1.89%
Selling & Distn. Exp.
-
0.15
0.25
0.67
0.53
0.63
0.41
0.70
0.44
% Of Sales
-
0.26%
0.19%
0.41%
0.29%
0.36%
0.23%
0.41%
0.26%
Miscellaneous Exp.
-
16.79
1.74
0.09
0.37
0.03
0.71
2.92
0.04
% Of Sales
-
29.61%
1.32%
0.05%
0.21%
0.02%
0.40%
1.73%
0.02%
EBITDA
-18.64
-27.24
-0.34
20.52
23.11
18.25
18.09
9.70
17.48
EBITDA Margin
-67.61%
-48.03%
-0.26%
12.44%
12.83%
10.36%
10.30%
5.75%
10.21%
Other Income
0.67
0.75
0.37
1.26
0.53
0.33
1.16
1.88
0.56
Interest
8.73
7.56
11.91
12.53
11.13
9.33
10.46
6.85
1.36
Depreciation
2.05
2.19
2.22
2.22
3.13
4.46
4.35
4.36
5.94
PBT
-28.76
-36.24
-14.11
7.03
9.38
4.80
4.44
0.37
10.74
Tax
0.37
0.37
-1.69
0.03
0.70
-0.43
-2.27
0.00
0.00
Tax Rate
-1.29%
-0.82%
4.91%
0.43%
7.46%
-8.51%
-34.92%
0.00%
0.00%
PAT
-29.13
-45.48
-32.71
6.99
8.68
5.48
8.77
21.00
-1.69
PAT before Minority Interest
-29.13
-45.48
-32.71
6.99
8.68
5.48
8.77
21.00
-1.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-105.66%
-80.20%
-24.74%
4.24%
4.82%
3.11%
5.00%
12.45%
-0.99%
PAT Growth
0.00%
-
-
-19.47%
58.39%
-37.51%
-58.24%
-
 
Unadjusted EPS
-13.45
-21.01
-15.97
3.42
4.47
2.82
4.64
11.56
-0.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-20.09
25.39
62.09
68.40
53.30
47.82
38.85
-11.69
Share Capital
21.65
21.65
29.59
42.42
42.42
42.42
50.44
50.44
Total Reserves
-41.74
3.74
32.50
18.28
10.88
5.40
-11.59
-62.13
Non-Current Liabilities
21.27
34.15
57.55
32.93
37.36
47.30
24.47
81.81
Secured Loans
0.06
13.09
45.89
21.47
28.79
37.83
24.31
81.66
Unsecured Loans
25.25
25.09
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.18
0.19
0.19
0.17
0.16
0.16
0.16
0.15
Current Liabilities
83.83
57.20
36.17
58.91
46.56
39.07
44.34
39.52
Trade Payables
12.99
13.78
14.80
23.67
24.72
24.82
23.77
20.04
Other Current Liabilities
0.00
0.00
3.98
15.60
10.13
7.88
7.29
3.64
Short Term Borrowings
70.84
43.19
13.61
16.36
9.58
6.36
13.28
15.84
Short Term Provisions
0.00
0.23
3.78
3.28
2.13
0.00
0.00
0.00
Total Liabilities
85.01
116.74
155.81
160.24
137.22
134.19
107.66
109.64
Net Block
28.07
31.55
33.95
35.63
33.27
36.79
31.95
34.33
Gross Block
80.37
91.33
97.16
96.64
97.24
96.33
90.36
94.98
Accumulated Depreciation
52.31
59.78
63.21
61.01
63.96
59.55
58.41
60.66
Non Current Assets
29.81
33.78
42.83
54.04
56.45
53.50
37.41
43.86
Capital Work in Progress
0.00
0.00
0.00
0.03
5.54
0.57
0.36
0.00
Non Current Investment
0.63
0.63
0.63
10.14
10.14
8.64
5.10
9.53
Long Term Loans & Adv.
0.75
1.25
8.25
8.25
7.50
7.50
0.00
0.00
Other Non Current Assets
0.36
0.34
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
43.05
69.28
112.98
106.20
80.76
80.69
70.25
65.78
Current Investments
0.00
0.00
0.00
0.00
0.94
2.82
4.43
0.00
Inventories
1.82
10.16
31.85
29.01
30.19
28.65
21.45
14.46
Sundry Debtors
31.94
36.96
43.18
42.55
43.69
30.37
20.77
20.03
Cash & Bank
0.04
0.08
3.43
8.22
1.99
10.22
0.74
1.27
Other Current Assets
9.26
0.08
0.00
0.00
3.95
8.63
22.87
30.02
Short Term Loans & Adv.
9.19
22.01
34.52
26.43
3.95
8.63
22.87
30.02
Net Current Assets
-40.78
12.08
76.81
47.29
34.21
41.62
25.91
26.26
Total Assets
85.02
116.74
155.81
160.24
137.21
134.19
107.66
109.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-9.00
11.20
2.65
15.57
11.38
17.14
12.91
7.57
PBT
-45.11
-34.40
7.03
9.38
5.05
6.50
21.01
10.74
Adjustment
34.83
35.61
13.56
14.06
13.31
14.35
11.73
6.85
Changes in Working Capital
1.64
12.35
-17.81
-5.44
-6.97
-1.50
0.82
-9.98
Cash after chg. in Working capital
-8.64
13.56
2.78
17.99
11.39
19.35
33.56
7.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.36
-2.36
-0.13
-2.42
-0.01
-0.15
-0.01
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.82
0.42
8.98
0.83
-5.30
-10.28
-2.57
12.45
Net Fixed Assets
10.96
5.82
-0.49
6.11
-5.87
1.14
4.27
Net Investments
0.00
0.00
9.50
0.94
0.38
-3.57
0.00
Others
-9.14
-5.40
-0.03
-6.22
0.19
-7.85
-6.84
Cash from Financing Activity
7.13
-14.65
-16.42
-10.17
-14.31
2.62
-10.87
-20.75
Net Cash Inflow / Outflow
-0.05
-3.03
-4.79
6.23
-8.22
9.48
-0.54
-0.72
Opening Cash & Equivalents
0.08
3.11
8.22
1.99
10.22
0.74
1.27
2.00
Closing Cash & Equivalent
0.04
0.08
3.43
8.22
1.99
10.22
0.74
1.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-14.89
5.41
25.78
19.42
15.61
12.78
3.62
-24.19
ROA
-45.08%
-24.00%
4.43%
5.83%
4.04%
7.25%
19.33%
-1.54%
ROE
0.00%
-100.93%
15.41%
25.53%
19.89%
55.86%
0.00%
0.00%
ROCE
-47.84%
-20.70%
15.93%
18.45%
14.49%
18.88%
33.16%
-0.39%
Fixed Asset Turnover
0.66
1.40
1.70
1.86
1.82
1.88
1.82
1.80
Receivable days
221.72
110.61
94.86
87.36
76.70
53.16
44.13
42.66
Inventory Days
38.55
57.99
67.36
59.98
60.94
52.08
38.85
30.80
Payable days
77.83
46.67
45.68
55.76
56.80
55.04
49.16
47.38
Cash Conversion Cycle
182.43
121.94
116.54
91.58
80.85
50.20
33.82
26.08
Total Debt/Equity
-2.98
6.95
1.00
0.87
0.90
1.04
1.12
-8.35
Interest Cover
-4.97
-1.89
1.56
1.84
1.54
1.62
4.07
-0.25

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.