Nifty
Sensex
:
:
11153.65
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 531495 | NSE: BLUECOAST

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.61
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47.18
  • N/A
  • -0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.39%
  • 16.20%
  • 4.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.90
  • -13.14
  • -26.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 57.83
  • 167.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 1.26
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.72
  • 7.05
  • 4.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
22.77
-100.00%
Expenses
0.17
0.44
-61.36%
18.50
22.48
-17.70%
0.31
1.71
-81.87%
0.45
22.16
-97.97%
EBITDA
-0.17
-0.44
-
-18.50
-22.48
-
-0.31
-1.71
-
-0.45
0.61
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2.70%
Other Income
0.00
0.00
0
0.00
0.91
-100.00%
0.09
0.01
800.00%
0.01
0.57
-98.25%
Interest
1.04
1.04
0.00%
1.04
145.17
-99.28%
1.04
0.07
1,385.71%
1.04
2.38
-56.30%
Depreciation
0.03
0.03
0.00%
0.03
0.07
-57.14%
0.03
0.02
50.00%
0.03
1.42
-97.89%
PBT
-1.23
-1.51
-
-19.56
-189.59
-
-1.29
-1.79
-
-1.50
-2.61
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-1.23
-1.51
-
-19.57
-189.59
-
-1.29
-1.79
-
-1.50
-2.61
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-11.47%
EPS
-0.97
-1.19
-
-15.41
-149.28
-
-1.02
-1.41
-
-1.18
-2.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
0.00
52.74
134.89
132.66
115.53
106.66
103.34
97.48
101.19
90.46
87.19
Net Sales Growth
-100.00%
-60.90%
1.68%
14.83%
8.32%
3.21%
6.01%
-3.67%
11.86%
3.75%
 
Cost Of Goods Sold
0.00
6.45
14.17
13.08
9.71
10.06
11.04
7.66
7.34
7.95
7.29
Gross Profit
0.00
46.30
120.72
119.58
105.81
96.60
92.31
89.82
93.85
82.51
79.90
GP Margin
0.00%
87.79%
89.50%
90.14%
91.59%
90.57%
89.33%
92.14%
92.75%
91.21%
91.64%
Total Expenditure
19.43
69.37
106.97
109.26
86.58
81.31
74.84
66.85
69.34
62.36
59.39
Power & Fuel Cost
-
4.10
8.35
7.91
7.28
8.01
7.14
5.36
4.86
4.65
4.57
% Of Sales
-
7.77%
6.19%
5.96%
6.30%
7.51%
6.91%
5.50%
4.80%
5.14%
5.24%
Employee Cost
-
14.81
25.30
26.00
23.78
22.66
20.47
18.63
17.13
15.80
14.24
% Of Sales
-
28.08%
18.76%
19.60%
20.58%
21.25%
19.81%
19.11%
16.93%
17.47%
16.33%
Manufacturing Exp.
-
3.69
19.78
20.27
13.59
11.00
11.15
11.11
12.09
10.88
11.16
% Of Sales
-
7.00%
14.66%
15.28%
11.76%
10.31%
10.79%
11.40%
11.95%
12.03%
12.80%
General & Admin Exp.
-
13.35
31.96
33.33
26.84
23.33
18.81
18.90
21.46
18.62
19.03
% Of Sales
-
25.31%
23.69%
25.12%
23.23%
21.87%
18.20%
19.39%
21.21%
20.58%
21.83%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
26.97
7.41
8.68
5.38
6.25
6.23
5.19
6.45
4.45
0.00
% Of Sales
-
51.14%
5.49%
6.54%
4.66%
5.86%
6.03%
5.32%
6.37%
4.92%
3.57%
EBITDA
-19.43
-16.63
27.92
23.40
28.95
25.35
28.50
30.63
31.85
28.10
27.80
EBITDA Margin
0.00%
-31.53%
20.70%
17.64%
25.06%
23.77%
27.58%
31.42%
31.48%
31.06%
31.88%
Other Income
0.10
2.48
1.43
1.13
0.52
0.99
0.87
1.00
0.97
1.71
1.36
Interest
4.16
153.70
24.27
28.69
18.39
40.95
45.73
47.22
42.66
26.89
13.61
Depreciation
0.12
3.16
6.74
6.63
6.05
5.19
9.40
9.18
9.12
8.79
8.85
PBT
-23.58
-171.01
-1.66
-10.79
5.03
-19.80
-25.76
-24.77
-18.95
-5.87
6.69
Tax
0.00
0.00
0.00
-0.61
0.00
0.00
-7.50
-6.77
-6.10
-2.66
-0.19
Tax Rate
0.00%
0.00%
0.00%
5.65%
0.00%
0.00%
29.11%
46.88%
36.68%
45.32%
-2.84%
PAT
-23.59
-193.80
-1.66
-10.18
5.03
-19.80
-18.21
-7.61
-10.48
-3.16
6.87
PAT before Minority Interest
-23.59
-193.80
-1.66
-10.18
5.03
-19.80
-18.26
-7.67
-10.53
-3.21
6.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.06
0.05
0.05
0.00
PAT Margin
0.00%
-367.46%
-1.23%
-7.67%
4.35%
-18.56%
-17.62%
-7.81%
-10.36%
-3.49%
7.88%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-18.57
-152.60
-1.31
-8.02
3.96
-15.59
-14.34
-5.99
-8.25
-2.49
5.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-70.18
123.72
126.10
112.04
107.62
130.59
148.80
156.42
166.90
170.05
Share Capital
12.75
12.75
12.75
54.25
54.25
90.36
90.36
90.36
90.36
90.36
Total Reserves
-82.93
110.97
113.36
57.79
53.38
40.22
58.44
66.05
76.53
79.69
Non-Current Liabilities
41.50
44.52
45.01
2.50
2.68
2.43
96.75
241.69
241.37
176.49
Secured Loans
41.50
42.21
42.38
0.02
0.05
0.14
66.98
196.61
223.90
158.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.50
0.00
0.81
Long Term Provisions
0.00
1.33
1.65
1.49
1.64
1.30
1.29
1.04
0.93
0.00
Current Liabilities
75.86
537.51
577.96
565.82
517.84
463.91
338.39
148.60
140.58
154.33
Trade Payables
1.63
10.24
8.76
7.21
13.49
10.25
6.17
3.16
5.13
141.47
Other Current Liabilities
69.54
527.12
568.95
546.55
495.20
441.75
321.46
136.80
128.20
9.86
Short Term Borrowings
0.00
0.00
0.00
10.19
8.96
10.89
9.31
8.42
6.65
0.00
Short Term Provisions
4.69
0.15
0.25
1.87
0.19
1.02
1.45
0.21
0.60
3.01
Total Liabilities
47.18
790.54
833.86
765.15
712.93
681.72
668.78
631.60
633.80
585.87
Net Block
3.00
549.08
556.51
569.67
544.59
463.80
467.97
471.49
469.63
468.95
Gross Block
5.43
651.51
652.44
659.00
639.03
550.02
544.79
539.15
530.90
523.69
Accumulated Depreciation
2.43
102.43
95.93
89.33
94.44
86.22
76.82
67.66
61.27
54.74
Non Current Assets
31.63
752.67
760.08
685.14
664.14
629.18
609.75
590.20
557.49
531.60
Capital Work in Progress
2.53
157.77
159.60
67.04
71.33
117.25
94.01
60.45
33.39
19.86
Non Current Investment
25.69
42.79
42.78
42.78
42.78
42.78
42.78
42.78
42.78
42.78
Long Term Loans & Adv.
0.40
3.03
1.18
5.65
5.44
5.35
4.99
5.01
11.69
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.47
0.00
0.00
Current Assets
15.55
37.86
73.79
80.00
48.79
52.54
56.56
41.40
76.30
52.95
Current Investments
1.76
0.02
2.56
7.01
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
1.98
3.03
13.38
16.53
16.23
16.13
14.67
15.09
13.96
Sundry Debtors
0.59
11.65
9.64
5.72
6.49
5.14
4.88
5.29
5.27
3.50
Cash & Bank
0.69
9.41
10.23
1.50
4.72
2.43
2.95
4.31
45.96
13.33
Other Current Assets
12.50
0.00
0.00
0.01
21.06
28.74
32.60
17.13
9.98
22.17
Short Term Loans & Adv.
12.50
14.81
48.34
52.37
21.05
22.36
10.14
7.50
8.12
22.09
Net Current Assets
-60.31
-499.64
-504.17
-485.82
-469.05
-411.37
-281.83
-107.20
-64.28
-101.38
Total Assets
47.18
790.53
833.87
765.14
712.93
681.72
668.78
631.60
633.79
585.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-487.07
66.57
-48.77
49.26
89.36
158.28
192.58
32.87
13.58
151.23
PBT
-193.80
-1.66
-10.18
5.03
-19.80
-25.76
-24.77
-18.95
-5.87
6.69
Adjustment
156.75
30.29
51.20
24.44
46.17
55.00
56.34
52.41
36.14
22.35
Changes in Working Capital
-450.03
37.93
-90.40
20.42
62.99
129.04
146.92
-4.04
-17.44
122.19
Cash after chg. in Working capital
-487.07
66.57
-49.39
49.88
89.36
158.28
178.49
29.42
12.83
151.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.61
-0.61
0.00
0.00
-1.21
0.01
0.75
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
632.06
3.03
-76.26
-34.06
-46.02
-26.23
-31.12
-42.34
-34.72
-292.35
Net Fixed Assets
307.72
-44.56
-5.44
7.35
-4.85
-6.21
-5.40
-0.12
-1.38
2.37
Net Investments
203.85
2.49
-2.50
0.00
0.00
0.00
0.00
0.00
-100.00
-88.56
Others
120.49
45.10
-68.32
-41.41
-41.17
-20.02
-25.72
-42.22
66.66
-206.16
Cash from Financing Activity
-153.70
-70.42
133.76
-18.41
-41.05
-132.57
-162.82
-32.18
53.77
146.85
Net Cash Inflow / Outflow
-8.72
-0.82
8.73
-3.21
2.29
-0.52
-1.36
-41.65
32.64
5.73
Opening Cash & Equivalents
9.41
10.23
1.50
4.72
2.43
2.95
4.31
45.96
13.33
7.59
Closing Cash & Equivalent
0.69
9.41
10.23
1.50
4.72
2.43
2.95
4.31
45.96
13.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-55.05
97.05
98.92
55.33
51.87
55.37
73.13
84.51
96.33
98.39
ROA
-46.27%
-0.20%
-1.27%
0.68%
-2.84%
-2.70%
-1.18%
-1.66%
-0.53%
1.58%
ROE
-723.97%
-1.33%
-10.36%
7.35%
-34.38%
-32.07%
-10.98%
-13.14%
-3.72%
8.14%
ROCE
-17.72%
4.87%
4.57%
7.03%
6.14%
5.32%
8.28%
6.28%
5.55%
7.08%
Fixed Asset Turnover
0.16
0.21
0.20
0.18
0.18
0.19
0.18
0.19
0.17
0.22
Receivable days
42.34
28.80
21.13
19.29
19.90
17.71
19.05
19.05
17.69
15.96
Inventory Days
0.00
6.77
22.56
47.25
56.06
57.14
57.66
53.67
58.59
57.66
Payable days
66.93
46.51
39.31
62.07
75.74
50.36
32.50
29.68
552.90
575.16
Cash Conversion Cycle
-24.59
-10.94
4.39
4.47
0.22
24.49
44.22
43.04
-476.62
-501.54
Total Debt/Equity
-0.60
2.88
2.55
2.00
2.07
1.75
1.68
1.55
1.58
0.94
Interest Cover
-0.26
0.93
0.62
1.27
0.52
0.44
0.69
0.61
0.78
1.49

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.