Nifty
:
17081.90
Sensex
:
57920.83
-70.00 (-0.41%)
-293.76 (-0.50%)
Nifty
Sensex
:
:
17081.90
57920.83
-70.00 (-0.41%)
-293.76 (-0.50%)

Blue Coast Hotels Ltd.

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 531495 | NSE: BLUECOAST

NSE BSE
Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.41
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.78
  • N/A
  • -0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.39%
  • 16.00%
  • 4.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -47.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.61
  • 15.35
  • -45.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 0.28
  • -0.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.78
  • -6.37
  • -17.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.58
0.40
45.00%
0.36
0.25
44.00%
0.26
0.30
-13.33%
0.40
9.18
-95.64%
EBITDA
-0.58
-0.40
-
-0.36
-0.25
-
-0.26
-0.30
-
-0.40
-9.18
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.03
0.81
-96.30%
0.01
0.01
0.00%
0.00
0.00
0
0.01
0.08
-87.50%
Interest
1.04
1.04
0.00%
1.04
1.04
0.00%
1.04
1.04
0.00%
1.04
1.04
0.00%
Depreciation
0.02
0.03
-33.33%
0.03
0.03
0.00%
0.02
0.03
-33.33%
0.03
0.03
0.00%
PBT
-1.61
-0.65
-
-1.42
-1.30
-
-1.32
-1.37
-
-1.45
-10.17
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
-1.36
0.00
-
PAT
-1.61
-0.65
-
-1.42
-1.30
-
-1.32
-1.37
-
-0.09
-10.17
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-1.26
-0.51
-
-1.11
-1.02
-
-1.04
-1.07
-
-0.07
-7.98
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
0.00
0.00
0.00
0.00
52.74
134.89
132.66
115.53
106.66
103.34
97.48
Net Sales Growth
0.00%
0
0
-100%
-60.90%
1.68%
14.83%
8.32%
3.21%
6.01%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
6.45
14.17
13.08
9.71
10.06
11.04
7.66
Gross Profit
0.00
0.00
0.00
0.00
46.30
120.72
119.58
105.81
96.60
92.31
89.82
GP Margin
0.00%
0
0
0
87.79%
89.50%
90.14%
91.59%
90.57%
89.33%
92.14%
Total Expenditure
1.60
1.35
10.11
36.80
69.37
106.97
109.26
86.58
81.31
74.84
66.85
Power & Fuel Cost
-
0.02
0.02
0.03
4.10
8.35
7.91
7.28
8.01
7.14
5.36
% Of Sales
-
0
0
0
7.77%
6.19%
5.96%
6.30%
7.51%
6.91%
5.50%
Employee Cost
-
0.50
0.45
0.38
14.81
25.30
26.00
23.78
22.66
20.47
18.63
% Of Sales
-
0
0
0
28.08%
18.76%
19.60%
20.58%
21.25%
19.81%
19.11%
Manufacturing Exp.
-
0.04
0.06
0.08
3.69
19.78
20.27
13.59
11.00
11.15
11.11
% Of Sales
-
0
0
0
7.00%
14.66%
15.28%
11.76%
10.31%
10.79%
11.40%
General & Admin Exp.
-
0.41
0.48
0.59
13.35
31.96
33.33
26.84
23.33
18.81
18.90
% Of Sales
-
0
0
0
25.31%
23.69%
25.12%
23.23%
21.87%
18.20%
19.39%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.37
9.10
35.72
26.97
7.41
8.68
5.38
6.25
6.23
0.00
% Of Sales
-
0
0
0
51.14%
5.49%
6.54%
4.66%
5.86%
6.03%
5.32%
EBITDA
-1.60
-1.35
-10.11
-36.80
-16.63
27.92
23.40
28.95
25.35
28.50
30.63
EBITDA Margin
0.00%
0
0
0
-31.53%
20.70%
17.64%
25.06%
23.77%
27.58%
31.42%
Other Income
0.05
0.84
0.08
17.20
2.48
1.43
1.13
0.52
0.99
0.87
1.00
Interest
4.16
4.15
4.15
4.15
153.70
24.27
28.69
18.39
40.95
45.73
47.22
Depreciation
0.10
0.11
0.11
0.11
3.16
6.74
6.63
6.05
5.19
9.40
9.18
PBT
-5.80
-4.77
-14.29
-23.87
-171.01
-1.66
-10.79
5.03
-19.80
-25.76
-24.77
Tax
-1.36
-1.36
0.00
0.00
0.00
0.00
-0.61
0.00
0.00
-7.50
-6.77
Tax Rate
23.45%
28.51%
0.00%
0.00%
0.00%
0.00%
5.65%
0.00%
0.00%
29.11%
46.88%
PAT
-4.44
-3.41
-14.29
-23.86
-193.80
-1.66
-10.18
5.03
-19.80
-18.21
-7.61
PAT before Minority Interest
-4.44
-3.41
-14.29
-23.86
-193.80
-1.66
-10.18
5.03
-19.80
-18.26
-7.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.06
PAT Margin
0.00%
0
0
0
-367.46%
-1.23%
-7.67%
4.35%
-18.56%
-17.62%
-7.81%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-3.50
-2.69
-11.25
-18.79
-152.60
-1.31
-8.02
3.96
-15.59
-14.34
-5.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-111.75
-108.34
-94.05
-70.18
123.72
126.10
112.04
107.62
130.59
148.80
Share Capital
12.75
12.75
12.75
12.75
12.75
12.75
54.25
54.25
90.36
90.36
Total Reserves
-124.49
-121.09
-106.80
-82.93
110.97
113.36
57.79
53.38
40.22
58.44
Non-Current Liabilities
41.50
41.50
41.50
41.50
44.52
45.01
2.50
2.68
2.43
96.75
Secured Loans
0.00
0.00
0.00
0.00
42.21
42.38
0.02
0.05
0.14
66.98
Unsecured Loans
41.50
41.50
41.50
41.50
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
1.33
1.65
1.49
1.64
1.30
1.29
Current Liabilities
87.04
83.33
78.98
75.86
537.51
577.96
565.82
517.84
463.91
338.39
Trade Payables
0.67
0.95
0.70
1.63
10.24
8.76
7.21
13.49
10.25
6.17
Other Current Liabilities
81.63
77.67
73.58
69.54
527.12
568.95
546.55
495.20
441.75
321.46
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
10.19
8.96
10.89
9.31
Short Term Provisions
4.74
4.72
4.70
4.69
0.15
0.25
1.87
0.19
1.02
1.45
Total Liabilities
16.79
16.49
26.43
47.18
790.54
833.86
765.15
712.93
681.72
668.78
Net Block
2.70
2.79
2.89
3.00
549.08
556.51
569.67
544.59
463.80
467.97
Gross Block
4.77
5.44
5.43
5.43
651.51
652.44
659.00
639.03
550.02
544.79
Accumulated Depreciation
2.08
2.65
2.54
2.43
102.43
95.93
89.33
94.44
86.22
76.82
Non Current Assets
3.15
3.24
3.34
31.63
752.67
760.08
685.14
664.14
629.18
609.75
Capital Work in Progress
0.00
0.00
0.00
2.53
157.77
159.60
67.04
71.33
117.25
94.01
Non Current Investment
0.04
0.04
0.04
25.69
42.79
42.78
42.78
42.78
42.78
42.78
Long Term Loans & Adv.
0.40
0.40
0.40
0.40
3.03
1.18
5.65
5.44
5.35
4.99
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
13.65
13.26
23.09
15.55
37.86
73.79
80.00
48.79
52.54
56.56
Current Investments
0.16
0.16
0.16
1.76
0.02
2.56
7.01
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
1.98
3.03
13.38
16.53
16.23
16.13
Sundry Debtors
0.00
0.00
0.00
0.59
11.65
9.64
5.72
6.49
5.14
4.88
Cash & Bank
0.88
1.21
0.39
0.69
9.41
10.23
1.50
4.72
2.43
2.95
Other Current Assets
12.60
0.02
0.00
0.00
14.81
48.34
52.38
21.06
28.74
32.60
Short Term Loans & Adv.
12.57
11.86
22.54
12.50
14.81
48.34
52.37
21.05
22.36
10.14
Net Current Assets
-73.39
-70.08
-55.89
-60.31
-499.64
-504.17
-485.82
-469.05
-411.37
-281.83
Total Assets
16.80
16.50
26.43
47.18
790.53
833.87
765.14
712.93
681.72
668.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-0.19
0.95
-24.33
-487.07
66.57
-48.77
49.26
89.36
158.28
192.58
PBT
-4.77
-14.29
-23.87
-193.80
-1.66
-10.18
5.03
-19.80
-25.76
-24.77
Adjustment
4.26
4.26
4.26
157.33
30.29
51.20
24.44
46.17
55.00
56.34
Changes in Working Capital
-1.04
10.98
-4.73
-450.03
37.93
-90.40
20.42
62.99
129.04
146.92
Cash after chg. in Working capital
-1.55
0.95
-24.33
-486.49
66.57
-49.39
49.88
89.36
158.28
178.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.36
0.00
0.00
-0.58
0.00
0.61
-0.61
0.00
0.00
-1.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.03
-0.32
28.18
632.06
3.03
-76.26
-34.06
-46.02
-26.23
-31.12
Net Fixed Assets
0.67
0.00
-0.01
307.72
-44.56
-5.44
7.35
-4.85
-6.21
-5.40
Net Investments
0.00
0.00
27.25
203.85
2.49
-2.50
0.00
0.00
0.00
0.00
Others
-0.70
-0.32
0.94
120.49
45.10
-68.32
-41.41
-41.17
-20.02
-25.72
Cash from Financing Activity
-0.13
-0.12
-4.15
-153.70
-70.42
133.76
-18.41
-41.05
-132.57
-162.82
Net Cash Inflow / Outflow
-0.35
0.51
-0.31
-8.72
-0.82
8.73
-3.21
2.29
-0.52
-1.36
Opening Cash & Equivalents
0.90
0.39
0.69
9.41
10.23
1.50
4.72
2.43
2.95
4.31
Closing Cash & Equivalent
0.56
0.90
0.39
0.69
9.41
10.23
1.50
4.72
2.43
2.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-87.65
-84.98
-73.77
-55.05
97.05
98.92
55.33
51.87
55.37
73.13
ROA
-20.48%
-66.58%
-64.84%
-46.27%
-0.20%
-1.27%
0.68%
-2.84%
-2.70%
-1.18%
ROE
0.00%
0.00%
0.00%
-723.97%
-1.33%
-10.36%
7.35%
-34.38%
-32.07%
-10.98%
ROCE
0.00%
0.00%
0.00%
-17.72%
4.87%
4.57%
7.03%
6.14%
5.32%
8.28%
Fixed Asset Turnover
0.00
0.00
0.00
0.16
0.21
0.20
0.18
0.18
0.19
0.18
Receivable days
0.00
0.00
0.00
42.34
28.80
21.13
19.29
19.90
17.71
19.05
Inventory Days
0.00
0.00
0.00
0.00
6.77
22.56
47.25
56.06
57.14
57.66
Payable days
0.00
0.00
681.16
66.93
46.51
39.31
62.07
75.74
50.36
32.50
Cash Conversion Cycle
0.00
0.00
-681.16
-24.59
-10.94
4.39
4.47
0.22
24.49
44.22
Total Debt/Equity
-0.38
-0.39
-0.45
-0.60
2.88
2.55
2.00
2.07
1.75
1.68
Interest Cover
-0.15
-2.44
-4.75
-0.26
0.93
0.62
1.27
0.52
0.44
0.69

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Blue Coast Hotels - Quarterly Results
    10th Feb 2023, 16:40 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.