PBT
-4.75
-14.27
-21.32
-193.79
-1.66
-10.18
5.04
-19.79
-25.60
-24.57
Adjustment
4.26
4.26
4.26
156.86
30.29
34.59
24.44
46.17
55.00
56.34
Changes in Working Capital
-1.06
10.96
-10.40
6.48
38.10
15.10
-9.68
21.92
106.62
112.86
Cash after chg. in Working capital
-1.55
0.95
-27.46
-30.44
66.74
39.52
19.79
48.30
136.02
144.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.36
0.00
0.00
-0.58
0.00
0.61
-0.61
0.00
0.00
-1.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.29