PBT
-1.79
80.84
-4.87
-5.41
-4.75
-14.27
-21.32
-193.79
-1.66
-10.18
Adjustment
1.90
-82.64
4.24
4.31
4.26
4.26
4.26
156.86
30.29
34.59
Changes in Working Capital
3.90
1.81
4.28
3.22
-1.06
10.96
-10.40
6.48
38.10
15.10
Cash after chg. in Working capital
4.02
0.01
3.65
2.12
-1.55
0.95
-27.46
-30.44
66.74
39.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
-0.84
-2.44
-1.73
1.36
0.00
0.00
-0.58
0.00
0.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00