Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Courier Services

Rating :
65/99

BSE: 526612 | NSE: BLUEDART

3249.75
23-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  3115.00
  •  3275.00
  •  3115.00
  •  3108.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  57418
  •  1845.18
  •  3450.00
  •  1822.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,705.17
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,135.17
  • N/A
  • 21.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 4.99%
  • 5.75%
  • FII
  • DII
  • Others
  • 1.6%
  • 11.93%
  • 0.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.38
  • 4.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.13
  • 6.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 62.88
  • 60.82
  • 55.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.33
  • 21.81
  • 14.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.96
  • 26.90
  • 20.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
416.16
788.80
-47.24%
726.30
781.55
-7.07%
857.86
857.66
0.02%
802.17
800.16
0.25%
Expenses
458.70
675.41
-32.09%
633.96
722.00
-12.19%
715.90
768.34
-6.83%
675.68
732.64
-7.77%
EBITDA
-42.54
113.39
-
92.34
59.55
55.06%
141.96
89.32
58.93%
126.49
67.52
87.34%
EBIDTM
3.55%
14.38%
14.01%
7.62%
16.55%
10.41%
15.77%
8.44%
Other Income
2.67
5.93
-54.97%
1.19
4.97
-76.06%
1.88
4.81
-60.91%
6.52
4.91
32.79%
Interest
27.80
29.71
-6.43%
29.56
12.08
144.70%
28.85
11.54
150.00%
29.26
10.28
184.63%
Depreciation
95.54
80.56
18.59%
95.35
34.04
180.11%
88.41
33.50
163.91%
83.01
30.81
169.43%
PBT
15.41
9.05
70.28%
-31.38
18.40
-
-37.53
49.09
-
20.74
31.34
-33.82%
Tax
1.10
3.06
-64.05%
-0.81
6.16
-
-5.61
17.07
-
6.10
8.81
-30.76%
PAT
14.31
5.99
138.90%
-30.57
12.24
-
-31.92
32.02
-
14.64
22.53
-35.02%
PATM
37.11%
0.76%
7.11%
1.57%
-3.72%
3.73%
1.83%
2.82%
EPS
6.04
2.53
138.74%
-12.90
5.16
-
-13.47
13.51
-
6.18
9.51
-35.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Net Sales
2,802.49
3,175.13
3,174.40
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
2,171.71
1,495.38
1,149.90
Net Sales Growth
-13.19%
0.02%
13.40%
4.08%
4.94%
12.80%
17.23%
-10.75%
45.23%
30.04%
 
Cost Of Goods Sold
4,666.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-1,863.87
3,175.13
3,174.40
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
2,171.71
1,495.38
1,149.90
GP Margin
-66.51%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,484.24
2,701.21
2,890.46
2,448.40
2,347.77
2,156.71
2,047.91
1,764.16
1,902.88
1,315.53
995.17
Power & Fuel Cost
-
234.37
263.43
217.92
194.14
188.14
16.76
14.58
15.23
10.00
8.74
% Of Sales
-
7.38%
8.30%
7.78%
7.22%
7.34%
0.74%
0.75%
0.70%
0.67%
0.76%
Employee Cost
-
733.53
698.36
584.50
554.85
525.28
321.60
266.58
300.19
192.30
148.04
% Of Sales
-
23.10%
22.00%
20.88%
20.63%
20.50%
14.15%
13.75%
13.82%
12.86%
12.87%
Manufacturing Exp.
-
1,295.91
1,375.76
1,154.91
1,095.90
1,010.13
1,422.61
1,302.65
1,410.70
1,001.52
748.76
% Of Sales
-
40.81%
43.34%
41.26%
40.75%
39.41%
62.61%
67.21%
64.96%
66.97%
65.12%
General & Admin Exp.
-
299.62
437.93
385.76
395.98
325.87
215.16
177.05
162.81
107.88
86.30
% Of Sales
-
9.44%
13.80%
13.78%
14.72%
12.71%
9.47%
9.13%
7.50%
7.21%
7.51%
Selling & Distn. Exp.
-
99.13
94.85
84.05
87.28
80.75
65.97
1.98
2.15
2.48
1.48
% Of Sales
-
3.12%
2.99%
3.00%
3.25%
3.15%
2.90%
0.10%
0.10%
0.17%
0.13%
Miscellaneous Exp.
-
38.65
20.13
21.26
19.62
26.54
5.81
1.32
11.80
1.35
1.48
% Of Sales
-
1.22%
0.63%
0.76%
0.73%
1.04%
0.26%
0.07%
0.54%
0.09%
0.16%
EBITDA
318.25
473.92
283.94
350.84
341.73
406.23
224.24
174.12
268.83
179.85
154.73
EBITDA Margin
11.36%
14.93%
8.94%
12.53%
12.71%
15.85%
9.87%
8.98%
12.38%
12.03%
13.46%
Other Income
12.26
15.78
20.75
21.11
26.16
34.79
24.63
37.70
39.99
21.74
5.41
Interest
115.47
117.38
42.66
40.50
45.01
43.10
11.21
0.03
0.01
0.00
0.01
Depreciation
362.31
347.33
127.89
114.45
103.75
102.06
43.60
27.29
34.72
21.78
19.40
PBT
-32.76
24.99
134.14
217.00
219.13
295.86
194.06
184.50
274.09
179.81
140.72
Tax
0.78
2.74
44.38
72.29
79.29
99.03
66.88
63.48
83.38
57.03
46.06
Tax Rate
-2.38%
-7.00%
33.08%
33.31%
36.18%
33.47%
34.46%
34.41%
30.42%
31.72%
32.73%
PAT
-33.54
-41.86
89.76
144.71
139.84
196.23
127.18
121.02
190.71
122.78
94.66
PAT before Minority Interest
-33.54
-41.86
89.76
144.71
139.84
196.83
127.18
121.02
190.71
122.78
94.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.60
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.20%
-1.32%
2.83%
5.17%
5.20%
7.66%
5.60%
6.24%
8.78%
8.21%
8.23%
PAT Growth
-146.08%
-
-37.97%
3.48%
-28.74%
54.29%
5.09%
-36.54%
55.33%
29.71%
 
EPS
-14.15
-17.66
37.87
61.06
59.00
82.80
53.66
51.06
80.47
51.81
39.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Shareholder's Funds
490.83
577.72
531.81
429.48
381.90
307.26
642.96
659.91
663.73
545.06
Share Capital
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
Total Reserves
467.07
553.96
508.05
405.72
358.14
283.50
619.20
636.15
639.97
521.29
Non-Current Liabilities
1,882.53
1,123.33
965.72
914.89
974.24
735.45
332.51
268.60
184.32
18.13
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
410.00
425.00
308.68
309.85
392.19
332.19
0.00
0.00
0.00
0.00
Long Term Provisions
763.50
743.06
687.71
627.09
533.64
393.09
315.05
253.81
166.13
0.00
Current Liabilities
943.51
786.65
641.40
616.62
389.87
323.65
270.38
366.37
153.35
281.90
Trade Payables
401.03
434.25
368.35
272.13
245.89
128.02
107.33
72.91
53.81
96.79
Other Current Liabilities
413.87
189.45
100.64
104.20
80.91
127.35
117.14
88.05
93.62
24.98
Short Term Borrowings
0.00
71.18
97.43
173.18
3.09
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
128.61
91.77
74.98
67.11
59.98
68.28
45.91
205.41
5.92
160.13
Total Liabilities
3,316.87
2,487.70
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
1,294.88
1,001.40
845.09
Net Block
1,664.98
654.36
518.30
470.54
452.91
215.64
228.01
220.64
233.18
183.73
Gross Block
2,371.44
1,018.38
793.29
675.03
554.97
386.75
423.74
396.69
395.23
327.52
Accumulated Depreciation
706.46
364.02
274.99
204.49
102.06
171.11
195.73
176.05
162.05
143.79
Non Current Assets
2,595.56
1,624.54
1,399.12
1,223.60
1,065.94
829.38
802.81
769.84
688.00
229.22
Capital Work in Progress
18.03
90.66
99.22
66.88
21.47
25.40
8.46
12.28
2.87
26.72
Non Current Investment
0.00
0.00
0.00
0.00
0.00
26.48
24.33
22.75
20.18
18.77
Long Term Loans & Adv.
909.46
846.32
763.16
676.88
583.66
560.67
540.77
513.27
430.99
0.00
Other Non Current Assets
3.09
33.20
18.44
9.30
7.90
1.19
1.24
0.90
0.78
0.00
Current Assets
721.31
863.16
739.81
737.39
680.07
536.98
443.04
525.04
313.40
615.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
53.70
78.09
Inventories
26.99
26.01
21.33
24.65
21.10
3.95
2.72
2.35
2.62
2.17
Sundry Debtors
528.23
491.02
422.25
360.69
290.74
290.98
266.72
227.21
188.99
153.29
Cash & Bank
100.00
268.71
228.67
256.83
288.18
166.25
106.44
241.65
40.09
35.37
Other Current Assets
66.09
57.43
56.66
80.03
80.05
75.80
67.16
53.83
28.00
346.95
Short Term Loans & Adv.
33.82
19.99
10.90
15.19
9.39
52.66
51.42
37.40
12.08
342.48
Net Current Assets
-222.20
76.51
98.41
120.77
290.20
213.33
172.66
158.67
160.05
333.96
Total Assets
3,316.87
2,487.70
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
1,294.88
1,001.40
845.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Cash From Operating Activity
364.11
243.33
316.70
225.02
360.96
153.46
120.09
182.51
107.03
37.65
PBT
-39.12
134.14
217.00
219.13
295.86
194.06
184.50
274.09
179.81
140.72
Adjustment
493.01
161.01
146.36
136.00
131.31
45.39
-12.62
13.26
-0.20
19.05
Changes in Working Capital
-29.00
28.68
39.37
-44.25
43.21
-10.54
9.42
-16.65
-12.79
-74.09
Cash after chg. in Working capital
424.89
323.83
402.73
310.88
470.38
228.91
181.30
270.70
166.82
85.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.78
-80.50
-86.03
-85.86
-109.42
-75.45
-61.21
-88.19
-59.79
-48.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-192.58
-280.03
-189.80
-227.80
-148.77
31.86
38.51
24.60
-99.35
-25.46
Net Fixed Assets
-440.54
-68.93
-40.85
-47.57
105.82
20.04
-23.21
-10.62
-43.96
-34.72
Net Investments
0.00
0.00
0.00
-70.61
-53.68
0.00
0.00
51.70
24.52
8.72
Others
247.96
-211.10
-148.95
-109.62
-200.91
11.82
61.72
-16.48
-79.91
0.54
Cash from Financing Activity
-340.09
79.17
-151.94
-32.82
-94.60
-125.53
-294.29
-5.54
-2.79
-2.81
Net Cash Inflow / Outflow
-168.56
42.47
-25.04
-35.60
117.59
59.79
-135.69
201.57
4.89
9.38
Opening Cash & Equivalents
266.07
223.60
248.64
284.24
166.65
105.89
241.58
40.01
35.12
25.99
Closing Cash & Equivalent
97.51
266.07
223.60
248.64
284.24
165.68
105.89
241.58
40.01
35.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Book Value (Rs.)
206.83
243.44
224.10
180.97
160.92
129.47
270.94
278.08
279.69
229.69
ROA
-1.44%
3.88%
7.06%
7.54%
12.65%
9.74%
9.53%
16.61%
13.30%
12.37%
ROE
-7.84%
16.18%
30.11%
34.47%
57.13%
26.77%
18.58%
28.82%
20.32%
18.97%
ROCE
7.21%
16.86%
27.59%
31.15%
47.85%
32.01%
28.33%
41.42%
29.75%
28.20%
Fixed Asset Turnover
1.87
3.50
3.81
4.37
5.44
5.61
4.73
5.48
4.14
3.65
Receivable days
58.58
52.50
51.04
44.20
41.42
44.79
46.51
34.98
41.77
44.32
Inventory Days
3.05
2.72
3.00
3.10
1.78
0.54
0.48
0.42
0.59
0.66
Payable days
56.06
57.01
54.01
46.27
35.66
22.92
20.36
13.10
22.35
33.97
Cash Conversion Cycle
5.57
-1.79
0.04
1.03
7.54
22.41
26.63
22.29
20.01
11.01
Total Debt/Equity
1.08
0.99
0.78
1.14
1.04
1.08
0.00
0.00
0.00
0.00
Interest Cover
0.67
4.14
6.36
5.87
7.86
18.31
6151.00
0.00
0.00
0.00

News Update:


  • Blue Dart Express to offer supply chain solutions vaccine transportation
    7th Oct 2020, 09:24 AM

    The firm has capability to handle various temperature requirements

    Read More
  • Blue Dart Express to hike average shipment price by 9.6% from January 2021
    23rd Sep 2020, 09:29 AM

    The price increase, however, will not be applicable to customers signing up with the company between October 1 and December 31, 2020

    Read More
  • Blue Dart Express - Quarterly Results
    31st Jul 2020, 14:38 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.