Nifty

:

18633.95

Sensex

:

62920.87

35.30 (0.19%)
74.49 (0.12%)

Login

Nifty
Sensex

:
:

18633.95
62920.87

35.30 (0.19%)
74.49 (0.12%)

Blue Dart Express Ltd.

Courier Services

Rating :

52/99

BSE: 526612 | NSE: BLUEDART

Watchlist

NSE BSE

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14,439.16
39.02
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14,454.83
0.49%
12.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.34
9.52
11.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.03
23.29
16.09

PAT CAGR (%)

10 Years
5 Years
3 Years

7.20
21.44
-

P:E (Median)

8 Years
5 Years
3 Years

56.37
46.38
39.12

P:BV (Average)

8 Years
5 Years
3 Years

23.05
16.85
19.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.90
18.20
17.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 1,216.55 1,165.91 4.34% 1,337.08 1,254.75 6.56% 1,325.28 1,123.57 17.95% 1,293.31 864.79 49.55%
Expenses 1,088.38 948.00 14.81% 1,186.49 1,050.87 12.91% 1,162.54 925.00 25.68% 1,102.55 781.38 41.10%
EBITDA 128.17 217.91 -41.18% 150.59 203.88 -26.14% 162.74 198.57 -18.04% 190.76 83.41 128.70%
EBIDTM 10.54% 18.69% 11.26% 16.25% 12.28% 17.67% 14.75% 9.65%
Other Income 14.26 8.52 67.37% 13.94 7.80 78.72% 12.11 6.38 89.81% 10.23 5.77 77.30%
Interest 4.42 5.92 -25.34% 4.15 5.44 -23.71% 4.16 5.90 -29.49% 4.69 6.84 -31.43%
Depreciation 43.55 39.38 10.59% 41.44 43.03 -3.70% 41.93 43.28 -3.12% 39.72 42.97 -7.56%
PBT 94.46 181.13 -47.85% 118.94 163.21 -27.12% 128.76 119.82 7.46% 156.58 39.37 297.71%
Tax 24.13 45.72 -47.22% 32.01 41.03 -21.98% 36.75 30.34 21.13% 39.41 10.00 294.10%
PAT 70.33 135.41 -48.06% 86.93 122.18 -28.85% 92.01 89.48 2.83% 117.17 29.37 298.94%
PATM 5.78% 11.61% 6.50% 9.74% 6.94% 7.96% 9.06% 3.40%
EPS 29.68 57.14 -48.06% 36.68 51.55 -28.85% 38.82 37.76 2.81% 49.44 12.39 299.03%

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 1,216.55 1,165.91 4.34% 1,337.08 1,254.75 6.56% 1,325.28 1,123.61 17.95% 1,293.31 866.22 49.31%
Expenses 1,017.32 874.11 16.38% 1,109.03 981.08 13.04% 1,082.29 848.37 27.57% 1,026.09 707.14 45.10%
EBITDA 199.23 291.80 -31.72% 228.05 273.67 -16.67% 242.99 275.24 -11.72% 267.22 159.08 67.98%
EBIDTM 16.38% 25.03% 17.06% 21.81% 18.34% 24.50% 20.66% 18.36%
Other Income 8.67 3.61 140.17% 8.95 14.36 -37.67% 7.68 6.23 23.27% 6.74 6.59 2.28%
Interest 14.92 19.64 -24.03% 15.92 19.56 -18.61% 18.41 22.74 -19.04% 17.60 25.03 -29.68%
Depreciation 96.35 92.52 4.14% 99.60 103.09 -3.39% 101.13 100.74 0.39% 97.40 99.02 -1.64%
PBT 96.63 183.25 -47.27% 121.48 165.38 -26.54% 131.13 122.04 7.45% 158.96 41.62 281.93%
Tax 27.19 46.28 -41.25% 32.82 41.96 -21.78% 37.49 31.49 19.05% 40.17 10.35 288.12%
PAT 69.44 136.97 -49.30% 88.66 123.42 -28.16% 93.64 90.55 3.41% 118.79 31.27 279.88%
PATM 5.71% 11.75% 6.63% 9.84% 7.07% 8.06% 9.19% 3.61%
EPS 29.26 57.72 -49.31% 37.36 52.01 -28.17% 39.46 38.16 3.41% 50.06 13.18 279.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 5,172.22 4,409.02 3,279.70 3,166.39 3,165.46 2,790.85 2,680.87 2,551.92 2,268.50 1,934.15 2,166.51 Net Sales Growth 17.31% 34.43% 3.58% 0.03% 13.42% 4.10% 5.05% 12.49% 17.29% -10.73% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 5,172.22 4,409.02 3,279.70 3,166.39 3,165.46 2,790.85 2,680.87 2,551.92 2,268.50 1,934.15 2,166.51 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 4,539.96 3,705.25 2,903.07 2,978.81 2,993.52 2,531.48 2,416.45 2,221.21 2,044.67 1,761.62 1,900.21 Power & Fuel Cost - 18.23 16.70 20.60 20.97 19.77 18.22 18.99 16.74 14.56 15.21 % Of Sales - 0.41% 0.51% 0.65% 0.66% 0.71% 0.68% 0.74% 0.74% 0.75% 0.70% Employee Cost - 589.76 566.83 574.00 550.09 449.85 426.35 395.32 319.45 264.85 298.28 % Of Sales - 13.38% 17.28% 18.13% 17.38% 16.12% 15.90% 15.49% 14.08% 13.69% 13.77% Manufacturing Exp. - 2,634.01 1,956.34 2,028.99 1,975.42 1,666.95 1,559.75 1,459.48 1,422.39 1,302.13 1,410.23 % Of Sales - 59.74% 59.65% 64.08% 62.41% 59.73% 58.18% 57.19% 62.70% 67.32% 65.09% General & Admin Exp. - 337.61 257.03 261.97 356.14 313.46 326.26 267.67 214.81 176.78 162.54 % Of Sales - 7.66% 7.84% 8.27% 11.25% 11.23% 12.17% 10.49% 9.47% 9.14% 7.50% Selling & Distn. Exp. - 120.69 100.83 88.34 85.45 76.35 78.38 74.47 65.47 1.98 2.15 % Of Sales - 2.74% 3.07% 2.79% 2.70% 2.74% 2.92% 2.92% 2.89% 0.10% 0.10% Miscellaneous Exp. - 4.95 5.34 4.91 5.45 5.10 7.49 5.28 5.81 1.32 2.15 % Of Sales - 0.11% 0.16% 0.16% 0.17% 0.18% 0.28% 0.21% 0.26% 0.07% 0.54% EBITDA 632.26 703.77 376.63 187.58 171.94 259.37 264.42 330.71 223.83 172.53 266.30 EBITDA Margin 12.22% 15.96% 11.48% 5.92% 5.43% 9.29% 9.86% 12.96% 9.87% 8.92% 12.29% Other Income 50.54 28.47 12.66 14.27 19.72 22.98 27.82 30.57 24.48 41.97 39.41 Interest 17.42 24.10 31.72 32.14 15.35 25.59 31.25 31.14 11.21 0.03 0.01 Depreciation 166.64 168.66 200.67 152.80 47.96 44.98 43.93 40.22 43.54 27.10 34.48 PBT 498.74 539.48 156.90 16.91 128.35 211.78 217.06 289.92 193.56 187.37 271.22 Tax 132.30 127.09 34.74 -8.91 40.75 69.68 77.49 99.94 66.72 62.97 82.56 Tax Rate 26.53% 25.24% 26.51% 18.88% 31.75% 32.90% 35.70% 34.47% 34.47% 33.61% 30.44% PAT 366.44 376.44 96.31 -38.29 87.60 142.10 139.57 189.98 126.84 124.40 188.66 PAT before Minority Interest 366.44 376.44 96.31 -38.29 87.60 142.10 139.57 189.98 126.84 124.40 188.66 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.08% 8.54% 2.94% -1.21% 2.77% 5.09% 5.21% 7.44% 5.59% 6.43% 8.71% PAT Growth -2.66% 290.86% - - -38.35% 1.81% -26.53% 49.78% 1.96% -34.06% EPS 154.62 158.84 40.64 -16.16 36.96 59.96 58.89 80.16 53.52 52.49 79.60

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 5,172.22 4,410.49 3,288.13 3,175.13 3,174.40 2,799.24 2,689.50 2,562.94 2,272.15 1,938.28 2,171.71 Net Sales Growth 17.27% 34.13% 3.56% 0.02% 13.40% 4.08% 4.94% 12.80% 17.23% -10.75% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 5,172.22 4,410.49 3,288.13 3,175.13 3,174.40 2,799.24 2,689.50 2,562.94 2,272.15 1,938.28 2,171.71 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 4,234.73 3,411.18 2,604.68 2,701.21 2,890.46 2,448.40 2,347.77 2,156.71 2,047.91 1,764.16 1,902.88 Power & Fuel Cost - 332.04 172.22 234.37 263.43 217.92 194.14 188.14 16.76 14.58 15.23 % Of Sales - 7.53% 5.24% 7.38% 8.30% 7.78% 7.22% 7.34% 0.74% 0.75% 0.70% Employee Cost - 765.43 729.03 733.53 698.36 584.50 554.85 525.28 321.60 266.58 300.19 % Of Sales - 17.35% 22.17% 23.10% 22.00% 20.88% 20.63% 20.50% 14.15% 13.75% 13.82% Manufacturing Exp. - 1,778.17 1,272.20 1,295.91 1,375.76 1,154.91 1,095.90 1,010.13 1,422.61 1,302.65 1,410.70 % Of Sales - 40.32% 38.69% 40.81% 43.34% 41.26% 40.75% 39.41% 62.61% 67.21% 64.96% General & Admin Exp. - 377.05 289.51 296.69 437.93 385.76 395.98 325.87 215.16 177.05 162.81 % Of Sales - 8.55% 8.80% 9.34% 13.80% 13.78% 14.72% 12.71% 9.47% 9.13% 7.50% Selling & Distn. Exp. - 133.11 110.83 99.13 94.85 84.05 87.28 80.75 65.97 1.98 2.15 % Of Sales - 3.02% 3.37% 3.12% 2.99% 3.00% 3.25% 3.15% 2.90% 0.10% 0.10% Miscellaneous Exp. - 25.38 30.89 41.58 20.13 21.26 19.62 26.54 5.81 1.32 2.15 % Of Sales - 0.58% 0.94% 1.31% 0.63% 0.76% 0.73% 1.04% 0.26% 0.07% 0.54% EBITDA 937.49 999.31 683.45 473.92 283.94 350.84 341.73 406.23 224.24 174.12 268.83 EBITDA Margin 18.13% 22.66% 20.79% 14.93% 8.94% 12.53% 12.71% 15.85% 9.87% 8.98% 12.38% Other Income 32.04 31.27 23.14 15.78 20.75 21.11 26.16 34.79 24.63 37.70 39.99 Interest 66.85 86.97 110.95 117.38 42.66 40.50 45.01 43.10 11.21 0.03 0.01 Depreciation 394.48 395.37 430.00 347.33 127.89 114.45 103.75 102.06 43.60 27.29 34.72 PBT 508.20 548.24 165.64 24.99 134.14 217.00 219.13 295.86 194.06 184.50 274.09 Tax 137.67 130.08 37.98 2.74 44.38 72.29 79.29 99.03 66.88 63.48 83.38 Tax Rate 27.09% 25.39% 27.17% -7.00% 33.08% 33.31% 36.18% 33.47% 34.46% 34.41% 30.42% PAT 370.53 382.21 101.81 -41.86 89.76 144.71 139.84 196.23 127.18 121.02 190.71 PAT before Minority Interest 370.53 382.21 101.81 -41.86 89.76 144.71 139.84 196.83 127.18 121.02 190.71 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.60 0.00 0.00 0.00 PAT Margin 7.16% 8.67% 3.10% -1.32% 2.83% 5.17% 5.20% 7.66% 5.60% 6.24% 8.78% PAT Growth -3.06% 275.41% - - -37.97% 3.48% -28.74% 54.29% 5.09% -36.54% EPS 156.34 161.27 42.96 -17.66 37.87 61.06 59.00 82.80 53.66 51.06 80.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 954.88 679.18 583.50 664.77 621.25 521.72 470.62 297.10 635.29 649.69 Share Capital 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 Total Reserves 930.89 655.42 559.74 641.01 597.49 497.96 446.86 273.34 611.53 625.93 Non-Current Liabilities 958.54 902.84 911.75 744.36 700.65 745.28 827.79 732.94 330.23 266.75 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 22.50 52.50 75.00 71.18 166.09 332.19 332.19 0.00 0.00 Long Term Provisions 844.96 719.42 686.83 684.94 634.61 577.70 491.63 390.47 312.69 251.89 Current Liabilities 928.32 937.76 714.62 621.25 528.18 536.97 329.67 320.15 268.77 366.20 Trade Payables 587.61 513.07 391.09 379.49 295.92 222.13 204.56 124.80 105.88 72.88 Other Current Liabilities 223.47 311.52 216.50 92.35 75.46 92.56 75.75 127.11 117.00 87.91 Short Term Borrowings 0.00 0.00 0.00 71.18 94.91 166.10 0.00 0.00 0.00 0.00 Short Term Provisions 117.24 113.17 107.03 78.23 61.89 56.18 49.36 68.24 45.89 205.41 Total Liabilities 2,841.74 2,519.78 2,209.87 2,030.38 1,850.08 1,803.97 1,628.08 1,350.19 1,234.29 1,282.64 Net Block 431.96 494.42 561.55 247.22 219.46 234.22 243.34 215.38 227.72 220.18 Gross Block 999.28 970.88 897.70 415.76 345.86 318.21 283.56 384.51 421.49 394.46 Accumulated Depreciation 567.32 476.46 336.15 168.54 126.40 83.99 40.22 169.13 193.77 174.28 Non Current Assets 1,827.55 1,496.92 1,539.11 1,217.00 1,127.83 1,079.84 942.48 813.46 791.86 762.80 Capital Work in Progress 18.60 3.27 4.28 45.68 46.65 33.45 20.53 25.40 8.46 12.28 Non Current Investment 144.06 144.06 144.06 144.06 144.06 144.06 73.45 19.77 19.77 19.77 Long Term Loans & Adv. 1,229.61 850.46 826.79 768.76 708.83 663.07 598.87 551.76 534.71 509.72 Other Non Current Assets 3.32 4.71 2.43 11.28 8.83 5.04 6.29 1.15 1.20 0.85 Current Assets 1,014.19 1,022.86 670.76 813.38 722.25 724.13 685.60 536.73 442.43 519.84 Current Investments 207.39 150.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.01 5.82 3.73 5.89 4.48 5.53 5.18 3.95 2.72 2.35 Sundry Debtors 578.78 514.91 524.53 489.00 420.01 359.75 291.35 291.40 266.72 227.21 Cash & Bank 182.90 307.73 98.53 266.95 227.32 255.43 287.05 165.63 105.93 236.49 Other Current Assets 38.11 35.29 22.46 37.14 70.44 103.42 102.02 75.75 67.06 53.79 Short Term Loans & Adv. 4.67 9.04 21.51 14.40 22.58 34.41 47.57 52.66 51.35 37.40 Net Current Assets 85.87 85.10 -43.86 192.13 194.07 187.16 355.93 216.58 173.66 153.64 Total Assets 2,841.74 2,519.78 2,209.87 2,030.38 1,850.08 1,803.97 1,628.08 1,350.19 1,234.29 1,282.64

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 871.99 591.96 490.83 577.72 531.81 429.48 381.90 307.26 642.96 659.91 Share Capital 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 Total Reserves 848.00 568.20 467.07 553.96 508.05 405.72 358.14 283.50 619.20 636.15 Non-Current Liabilities 1,525.40 1,728.73 1,882.53 1,123.33 965.72 914.89 974.24 735.45 332.51 268.60 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 245.00 410.00 425.00 308.68 309.85 392.19 332.19 0.00 0.00 Long Term Provisions 951.00 812.55 763.50 743.06 687.71 627.09 533.64 393.09 315.05 253.81 Current Liabilities 1,272.78 1,290.57 943.51 786.65 641.40 616.62 389.87 323.65 270.38 366.37 Trade Payables 579.87 509.41 401.03 434.25 368.35 272.13 245.89 128.02 107.33 72.91 Other Current Liabilities 553.58 646.66 413.87 189.45 100.64 104.20 80.91 127.35 117.14 88.05 Short Term Borrowings 0.00 0.00 0.00 71.18 97.43 173.18 3.09 0.00 0.00 0.00 Short Term Provisions 139.33 134.50 128.61 91.77 74.98 67.11 59.98 68.28 45.91 205.41 Total Liabilities 3,670.17 3,611.26 3,316.87 2,487.70 2,138.93 1,960.99 1,746.01 1,366.36 1,245.85 1,294.88 Net Block 1,436.87 1,583.18 1,664.98 654.36 518.30 470.54 452.91 215.64 228.01 220.64 Gross Block 2,691.08 2,598.42 2,371.44 1,018.38 793.29 675.03 554.97 386.75 423.74 396.69 Accumulated Depreciation 1,254.21 1,015.24 706.46 364.02 274.99 204.49 102.06 171.11 195.73 176.05 Non Current Assets 2,593.85 2,530.88 2,595.56 1,624.54 1,399.12 1,223.60 1,065.94 829.38 802.81 769.84 Capital Work in Progress 69.13 6.68 18.03 90.66 99.22 66.88 21.47 25.40 8.46 12.28 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.48 24.33 22.75 Long Term Loans & Adv. 1,082.73 934.92 909.46 846.32 763.16 676.88 583.66 560.67 540.77 513.27 Other Non Current Assets 5.12 6.10 3.09 33.20 18.44 9.30 7.90 1.19 1.24 0.90 Current Assets 1,076.32 1,080.38 721.31 863.16 739.81 737.39 680.07 536.98 443.04 525.04 Current Investments 207.39 150.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 34.99 31.78 26.99 26.01 21.33 24.65 21.10 3.95 2.72 2.35 Sundry Debtors 580.01 517.92 528.23 491.02 422.25 360.69 290.74 290.98 266.72 227.21 Cash & Bank 184.33 310.52 100.00 268.71 228.67 256.83 288.18 166.25 106.44 241.65 Other Current Assets 69.60 47.05 32.13 57.43 67.56 95.22 80.05 75.80 67.16 53.83 Short Term Loans & Adv. 24.50 23.04 33.96 19.99 10.90 15.19 9.39 52.66 51.42 37.40 Net Current Assets -196.46 -210.19 -222.20 76.51 98.41 120.77 290.20 213.33 172.66 158.67 Total Assets 3,670.17 3,611.26 3,316.87 2,487.70 2,138.93 1,960.99 1,746.01 1,366.36 1,245.85 1,294.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 582.66 448.85 93.66 156.99 209.88 142.93 270.80 153.35 119.71 182.19 PBT 503.53 131.05 -47.20 128.35 211.78 217.06 289.92 193.56 187.37 271.22 Adjustment 169.23 223.58 188.26 46.87 50.34 51.40 45.45 45.25 -17.10 13.39 Changes in Working Capital 36.00 121.85 7.66 47.24 19.64 -44.66 30.67 -12.84 8.06 -15.92 Cash after chg. in Working capital 708.76 476.48 148.72 222.46 281.76 223.80 366.04 225.97 178.33 268.69 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -126.10 -27.63 -55.06 -65.47 -71.88 -80.87 -95.24 -72.62 -58.62 -86.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -111.50 -394.36 -39.46 -46.43 -4.90 -57.88 -61.14 31.86 42.79 22.28 Net Fixed Assets -43.73 -72.17 -440.54 -68.93 -40.85 -47.57 105.82 20.04 -23.21 -10.62 Net Investments -57.32 -150.07 0.00 0.00 0.00 -70.61 -53.68 0.00 0.00 51.70 Others -10.45 -172.12 401.08 22.50 35.95 60.30 -113.28 11.82 66.00 -18.80 Cash from Financing Activity -370.76 -69.81 -222.47 -71.02 -234.53 -116.93 -88.52 -125.53 -293.54 -5.53 Net Cash Inflow / Outflow 100.40 -15.32 -168.27 39.54 -29.55 -31.88 121.14 59.68 -131.04 198.94 Opening Cash & Equivalents 80.72 96.04 264.31 224.77 254.32 286.20 165.06 105.38 236.42 37.48 Closing Cash & Equivalent 181.12 80.72 96.04 264.31 224.77 254.32 286.20 165.06 105.38 236.42

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 859.79 750.18 364.11 243.33 316.70 225.02 360.96 153.46 120.09 182.51 PBT 512.29 139.79 -39.12 134.14 217.00 219.13 295.86 194.06 184.50 274.09 Adjustment 464.93 544.57 493.01 161.01 146.36 136.00 131.31 45.39 -12.62 13.26 Changes in Working Capital 24.46 88.62 -29.00 28.68 39.37 -44.25 43.21 -10.54 9.42 -16.65 Cash after chg. in Working capital 1,001.68 772.98 424.89 323.83 402.73 310.88 470.38 228.91 181.30 270.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -141.89 -22.80 -60.78 -80.50 -86.03 -85.86 -109.42 -75.45 -61.21 -88.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 11.31 -528.98 -192.58 -280.03 -189.80 -227.80 -148.77 31.86 38.51 24.60 Net Fixed Assets -43.73 -72.17 -440.54 -68.93 -40.85 -47.57 105.82 20.04 -23.21 -10.62 Net Investments -57.32 -150.07 0.00 0.00 0.00 -70.61 -53.68 0.00 0.00 51.70 Others 112.36 -306.74 247.96 -211.10 -148.95 -109.62 -200.91 11.82 61.72 -16.48 Cash from Financing Activity -772.06 -235.20 -340.09 79.17 -151.94 -32.82 -94.60 -125.53 -294.29 -5.54 Net Cash Inflow / Outflow 99.04 -14.00 -168.56 42.47 -25.04 -35.60 117.59 59.79 -135.69 201.57 Opening Cash & Equivalents 83.51 97.51 266.07 223.60 248.64 284.24 166.65 105.89 241.58 40.01 Closing Cash & Equivalent 182.55 83.51 97.51 266.07 223.60 248.64 284.24 165.68 105.89 241.58

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 402.28 286.20 245.88 280.13 261.79 219.84 198.31 125.19 267.70 273.77 ROA 14.04% 4.07% -1.81% 4.51% 7.78% 8.13% 12.76% 9.82% 9.89% 16.58% ROE 46.08% 15.26% -6.14% 13.62% 24.87% 28.13% 49.50% 27.21% 19.36% 28.85% ROCE 59.40% 21.99% -2.05% 17.98% 28.93% 29.98% 44.84% 32.39% 29.17% 41.48% Fixed Asset Turnover 4.48 3.51 4.82 8.31 8.41 8.91 7.64 5.63 4.74 5.50 Receivable days 45.27 57.84 58.40 52.41 50.99 44.32 41.68 44.90 46.61 35.06 Inventory Days 0.53 0.53 0.55 0.60 0.65 0.73 0.65 0.54 0.48 0.42 Payable days 0.00 0.00 49.01 45.92 41.79 36.56 30.18 22.50 20.22 13.02 Cash Conversion Cycle 45.80 58.37 9.95 7.09 9.85 8.49 12.15 22.93 26.86 22.45 Total Debt/Equity 0.00 0.21 0.13 0.22 0.27 0.64 0.71 1.12 0.00 0.00 Interest Cover 21.89 5.13 -0.47 9.36 9.28 7.95 10.31 18.27 6246.67 0.00

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 367.35 249.44 206.83 243.44 224.10 180.97 160.92 129.47 270.94 278.08 ROA 10.50% 2.94% -1.44% 3.88% 7.06% 7.54% 12.65% 9.74% 9.53% 16.61% ROE 52.23% 18.81% -7.84% 16.18% 30.11% 34.47% 57.13% 26.77% 18.58% 28.82% ROCE 53.06% 22.71% 7.21% 16.86% 27.59% 31.15% 47.85% 32.01% 28.33% 41.42% Fixed Asset Turnover 1.67 1.32 1.87 3.50 3.81 4.37 5.44 5.61 4.73 5.48 Receivable days 45.43 58.06 58.57 52.50 51.04 44.20 41.42 44.79 46.51 34.98 Inventory Days 2.76 3.26 3.05 2.72 3.00 3.10 1.78 0.54 0.48 0.42 Payable days 0.00 0.00 56.06 57.01 54.01 46.27 35.66 22.92 20.36 13.10 Cash Conversion Cycle 48.19 61.32 5.56 -1.79 0.04 1.03 7.54 22.41 26.63 22.29 Total Debt/Equity 0.23 1.01 1.08 0.99 0.78 1.14 1.04 1.08 0.00 0.00 Interest Cover 6.89 2.26 0.67 4.14 6.36 5.87 7.86 18.31 6151.00 0.00

Top Investors:

icici prudential life insurance company limited

canara robeco mutual fund a/c canara robeco emerging equities

kotak small cap fund

bright star investments pvt ltd

first sentier investors icvc - stewart investors indian subcontinent sustainability fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Blue Dart Express - Quarterly Results
5th May 2023, 18:20 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback