Nifty
Sensex
:
:
18236.60
61215.76
-31.80 (-0.17%)
-134.50 (-0.22%)

Courier Services

Rating :
65/99

BSE: 526612 | NSE: BLUEDART

6236.30
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  6153.10
  •  6281.55
  •  6129.50
  •  6122.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13092
  •  814.05
  •  6619.00
  •  3155.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,815.01
  • 57.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,099.49
  • 0.24%
  • 23.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.61%
  • 7.64%
  • FII
  • DII
  • Others
  • 3.25%
  • 9.55%
  • 0.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.10
  • 1.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.96
  • 19.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.15
  • 4.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.10
  • 56.77
  • 50.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.37
  • 18.56
  • 16.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.22
  • 21.71
  • 18.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
866.22
416.16
108.15%
968.28
726.30
33.32%
1,037.12
857.86
20.90%
866.57
802.17
8.03%
Expenses
707.14
458.70
54.16%
719.96
633.96
13.57%
785.16
715.90
9.67%
638.02
675.68
-5.57%
EBITDA
159.08
-42.54
-
248.32
92.34
168.92%
251.96
141.96
77.49%
228.55
126.49
80.69%
EBIDTM
18.36%
-10.22%
25.65%
12.71%
24.29%
16.55%
26.37%
15.77%
Other Income
6.59
2.67
146.82%
7.36
1.19
518.49%
5.58
1.88
196.81%
4.69
6.52
-28.07%
Interest
25.03
27.80
-9.96%
25.78
29.56
-12.79%
27.01
28.85
-6.38%
30.36
29.26
3.76%
Depreciation
99.02
95.54
3.64%
107.89
95.35
13.15%
114.93
88.41
30.00%
111.64
83.01
34.49%
PBT
41.62
-163.21
-
122.01
-31.38
-
123.92
-37.53
-
57.07
20.74
175.17%
Tax
10.35
-37.37
-
32.01
-0.81
-
28.60
-5.61
-
14.74
6.10
141.64%
PAT
31.27
-125.84
-
90.00
-30.57
-
95.32
-31.92
-
42.33
14.64
189.14%
PATM
3.61%
-30.24%
9.29%
-4.21%
9.19%
-3.72%
4.88%
1.83%
EPS
13.18
-53.03
-
37.93
-12.88
-
40.17
-13.45
-
17.84
6.17
189.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Net Sales
3,738.19
3,288.13
3,175.13
3,174.40
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
2,171.71
1,495.38
Net Sales Growth
33.39%
3.56%
0.02%
13.40%
4.08%
4.94%
12.80%
17.23%
-10.75%
45.23%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,738.19
3,288.13
3,175.13
3,174.40
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
2,171.71
1,495.38
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,850.28
2,601.84
2,701.21
2,890.46
2,448.40
2,347.77
2,156.71
2,047.91
1,764.16
1,902.88
1,315.53
Power & Fuel Cost
-
172.22
234.37
263.43
217.92
194.14
188.14
16.76
14.58
15.23
10.00
% Of Sales
-
5.24%
7.38%
8.30%
7.78%
7.22%
7.34%
0.74%
0.75%
0.70%
0.67%
Employee Cost
-
729.03
733.53
698.36
584.50
554.85
525.28
321.60
266.58
300.19
192.30
% Of Sales
-
22.17%
23.10%
22.00%
20.88%
20.63%
20.50%
14.15%
13.75%
13.82%
12.86%
Manufacturing Exp.
-
1,272.20
1,295.91
1,375.76
1,154.91
1,095.90
1,010.13
1,422.61
1,302.65
1,410.70
1,001.52
% Of Sales
-
38.69%
40.81%
43.34%
41.26%
40.75%
39.41%
62.61%
67.21%
64.96%
66.97%
General & Admin Exp.
-
289.51
296.69
437.93
385.76
395.98
325.87
215.16
177.05
162.81
107.88
% Of Sales
-
8.80%
9.34%
13.80%
13.78%
14.72%
12.71%
9.47%
9.13%
7.50%
7.21%
Selling & Distn. Exp.
-
110.83
99.13
94.85
84.05
87.28
80.75
65.97
1.98
2.15
2.48
% Of Sales
-
3.37%
3.12%
2.99%
3.00%
3.25%
3.15%
2.90%
0.10%
0.10%
0.17%
Miscellaneous Exp.
-
28.05
41.58
20.13
21.26
19.62
26.54
5.81
1.32
11.80
2.48
% Of Sales
-
0.85%
1.31%
0.63%
0.76%
0.73%
1.04%
0.26%
0.07%
0.54%
0.09%
EBITDA
887.91
686.29
473.92
283.94
350.84
341.73
406.23
224.24
174.12
268.83
179.85
EBITDA Margin
23.75%
20.87%
14.93%
8.94%
12.53%
12.71%
15.85%
9.87%
8.98%
12.38%
12.03%
Other Income
24.22
20.30
15.78
20.75
21.11
26.16
34.79
24.63
37.70
39.99
21.74
Interest
108.18
110.95
117.38
42.66
40.50
45.01
43.10
11.21
0.03
0.01
0.00
Depreciation
433.48
430.00
347.33
127.89
114.45
103.75
102.06
43.60
27.29
34.72
21.78
PBT
344.62
165.64
24.99
134.14
217.00
219.13
295.86
194.06
184.50
274.09
179.81
Tax
85.70
37.98
2.74
44.38
72.29
79.29
99.03
66.88
63.48
83.38
57.03
Tax Rate
24.87%
27.17%
-7.00%
33.08%
33.31%
36.18%
33.47%
34.46%
34.41%
30.42%
31.72%
PAT
258.92
101.81
-41.86
89.76
144.71
139.84
196.23
127.18
121.02
190.71
122.78
PAT before Minority Interest
258.92
101.81
-41.86
89.76
144.71
139.84
196.83
127.18
121.02
190.71
122.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.60
0.00
0.00
0.00
0.00
PAT Margin
6.93%
3.10%
-1.32%
2.83%
5.17%
5.20%
7.66%
5.60%
6.24%
8.78%
8.21%
PAT Growth
249.07%
-
-
-37.97%
3.48%
-28.74%
54.29%
5.09%
-36.54%
55.33%
 
EPS
109.25
42.96
-17.66
37.87
61.06
59.00
82.80
53.66
51.06
80.47
51.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Shareholder's Funds
591.96
490.83
577.72
531.81
429.48
381.90
307.26
642.96
659.91
663.73
Share Capital
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
Total Reserves
568.20
467.07
553.96
508.05
405.72
358.14
283.50
619.20
636.15
639.97
Non-Current Liabilities
1,728.73
1,882.53
1,123.33
965.72
914.89
974.24
735.45
332.51
268.60
184.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
245.00
410.00
425.00
308.68
309.85
392.19
332.19
0.00
0.00
0.00
Long Term Provisions
812.55
763.50
743.06
687.71
627.09
533.64
393.09
315.05
253.81
166.13
Current Liabilities
1,290.57
943.51
786.65
641.40
616.62
389.87
323.65
270.38
366.37
153.35
Trade Payables
509.41
401.03
434.25
368.35
272.13
245.89
128.02
107.33
72.91
53.81
Other Current Liabilities
646.66
413.87
189.45
100.64
104.20
80.91
127.35
117.14
88.05
93.62
Short Term Borrowings
0.00
0.00
71.18
97.43
173.18
3.09
0.00
0.00
0.00
0.00
Short Term Provisions
134.50
128.61
91.77
74.98
67.11
59.98
68.28
45.91
205.41
5.92
Total Liabilities
3,611.26
3,316.87
2,487.70
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
1,294.88
1,001.40
Net Block
1,583.18
1,664.98
654.36
518.30
470.54
452.91
215.64
228.01
220.64
233.18
Gross Block
2,598.42
2,371.44
1,018.38
793.29
675.03
554.97
386.75
423.74
396.69
395.23
Accumulated Depreciation
1,015.24
706.46
364.02
274.99
204.49
102.06
171.11
195.73
176.05
162.05
Non Current Assets
2,530.88
2,595.56
1,624.54
1,399.12
1,223.60
1,065.94
829.38
802.81
769.84
688.00
Capital Work in Progress
6.68
18.03
90.66
99.22
66.88
21.47
25.40
8.46
12.28
2.87
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
26.48
24.33
22.75
20.18
Long Term Loans & Adv.
934.92
909.46
846.32
763.16
676.88
583.66
560.67
540.77
513.27
430.99
Other Non Current Assets
6.10
3.09
33.20
18.44
9.30
7.90
1.19
1.24
0.90
0.78
Current Assets
1,080.38
721.31
863.16
739.81
737.39
680.07
536.98
443.04
525.04
313.40
Current Investments
150.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
53.70
Inventories
31.78
26.99
26.01
21.33
24.65
21.10
3.95
2.72
2.35
2.62
Sundry Debtors
517.92
528.23
491.02
422.25
360.69
290.74
290.98
266.72
227.21
188.99
Cash & Bank
310.52
100.00
268.71
228.67
256.83
288.18
166.25
106.44
241.65
40.09
Other Current Assets
70.09
32.13
57.43
56.66
95.22
80.05
75.80
67.16
53.83
28.00
Short Term Loans & Adv.
23.04
33.96
19.99
10.90
15.19
9.39
52.66
51.42
37.40
12.08
Net Current Assets
-210.19
-222.20
76.51
98.41
120.77
290.20
213.33
172.66
158.67
160.05
Total Assets
3,611.26
3,316.87
2,487.70
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
1,294.88
1,001.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Cash From Operating Activity
750.18
364.11
243.33
316.70
225.02
360.96
153.46
120.09
182.51
107.03
PBT
139.79
-39.12
134.14
217.00
219.13
295.86
194.06
184.50
274.09
179.81
Adjustment
544.57
493.01
161.01
146.36
136.00
131.31
45.39
-12.62
13.26
-0.20
Changes in Working Capital
88.62
-29.00
28.68
39.37
-44.25
43.21
-10.54
9.42
-16.65
-12.79
Cash after chg. in Working capital
772.98
424.89
323.83
402.73
310.88
470.38
228.91
181.30
270.70
166.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.80
-60.78
-80.50
-86.03
-85.86
-109.42
-75.45
-61.21
-88.19
-59.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-528.98
-192.58
-280.03
-189.80
-227.80
-148.77
31.86
38.51
24.60
-99.35
Net Fixed Assets
-72.17
-440.54
-68.93
-40.85
-47.57
105.82
20.04
-23.21
-10.62
-43.96
Net Investments
-150.07
0.00
0.00
0.00
-70.61
-53.68
0.00
0.00
51.70
24.52
Others
-306.74
247.96
-211.10
-148.95
-109.62
-200.91
11.82
61.72
-16.48
-79.91
Cash from Financing Activity
-235.20
-340.09
79.17
-151.94
-32.82
-94.60
-125.53
-294.29
-5.54
-2.79
Net Cash Inflow / Outflow
-14.00
-168.56
42.47
-25.04
-35.60
117.59
59.79
-135.69
201.57
4.89
Opening Cash & Equivalents
97.51
266.07
223.60
248.64
284.24
166.65
105.89
241.58
40.01
35.12
Closing Cash & Equivalent
83.51
97.51
266.07
223.60
248.64
284.24
165.68
105.89
241.58
40.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Book Value (Rs.)
249.44
206.83
243.44
224.10
180.97
160.92
129.47
270.94
278.08
279.69
ROA
2.94%
-1.44%
3.88%
7.06%
7.54%
12.65%
9.74%
9.53%
16.61%
13.30%
ROE
18.81%
-7.84%
16.18%
30.11%
34.47%
57.13%
26.77%
18.58%
28.82%
20.32%
ROCE
22.71%
7.21%
16.86%
27.59%
31.15%
47.85%
32.01%
28.33%
41.42%
29.75%
Fixed Asset Turnover
1.32
1.87
3.50
3.81
4.37
5.44
5.61
4.73
5.48
4.14
Receivable days
58.06
58.57
52.50
51.04
44.20
41.42
44.79
46.51
34.98
41.77
Inventory Days
3.26
3.05
2.72
3.00
3.10
1.78
0.54
0.48
0.42
0.59
Payable days
60.97
56.06
57.01
54.01
46.27
35.66
22.92
20.36
13.10
22.35
Cash Conversion Cycle
0.35
5.56
-1.79
0.04
1.03
7.54
22.41
26.63
22.29
20.01
Total Debt/Equity
1.01
1.08
0.99
0.78
1.14
1.04
1.08
0.00
0.00
0.00
Interest Cover
2.26
0.67
4.14
6.36
5.87
7.86
18.31
6151.00
0.00
0.00

News Update:


  • Blue Dart Express to raise average shipment prices by 9.6% from January 2022
    30th Sep 2021, 10:58 AM

    The company adjusts its prices annually, taking into account inflation, currency dynamics, fuel cost fluctuations, and rising regulatory costs, among other factors

    Read More
  • Blue Dart Express successfully commences VLOS drone delivery trials
    13th Sep 2021, 11:39 AM

    The Blue Dart Med-Express Consortium was formed earlier this year with the mission of revolutionizing the delivery of vaccines

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.