Nifty
Sensex
:
:
18531.25
62403.38
18.50 (0.10%)
109.74 (0.18%)

Courier Services

Rating :
61/99

BSE: 526612 | NSE: BLUEDART

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,463.28
  • 36.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,478.95
  • 0.82%
  • 16.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.88%
  • 7.27%
  • FII
  • DII
  • Others
  • 5.13%
  • 7.63%
  • 1.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.34
  • 9.52
  • 11.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.03
  • 23.29
  • 16.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.20
  • 21.44
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 58.99
  • 50.60
  • 42.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.23
  • 17.65
  • 19.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.47
  • 19.46
  • 17.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
1,325.28
1,123.61
17.95%
1,293.31
866.22
49.31%
1,165.91
968.28
20.41%
1,254.75
1,037.12
20.98%
Expenses
1,082.29
848.37
27.57%
1,026.09
707.14
45.10%
874.11
719.96
21.41%
981.08
785.16
24.95%
EBITDA
242.99
275.24
-11.72%
267.22
159.08
67.98%
291.80
248.32
17.51%
273.67
251.96
8.62%
EBIDTM
18.34%
24.50%
20.66%
18.36%
25.03%
25.65%
21.81%
24.29%
Other Income
7.68
6.23
23.27%
6.74
6.59
2.28%
3.61
7.36
-50.95%
14.36
5.58
157.35%
Interest
18.41
22.74
-19.04%
17.60
25.03
-29.68%
19.64
25.78
-23.82%
19.56
27.01
-27.58%
Depreciation
101.13
100.74
0.39%
97.40
99.02
-1.64%
92.52
107.89
-14.25%
103.09
114.93
-10.30%
PBT
131.13
122.04
7.45%
158.96
41.62
281.93%
183.25
122.01
50.19%
165.38
123.92
33.46%
Tax
37.49
31.49
19.05%
40.17
10.35
288.12%
46.28
32.01
44.58%
41.96
28.60
46.71%
PAT
93.64
90.55
3.41%
118.79
31.27
279.88%
136.97
90.00
52.19%
123.42
95.32
29.48%
PATM
7.07%
8.06%
9.19%
3.61%
11.75%
9.29%
9.84%
9.19%
EPS
39.46
38.16
3.41%
50.06
13.18
279.82%
57.72
37.93
52.18%
52.01
40.17
29.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
5,039.25
4,410.49
3,288.13
3,175.13
3,174.40
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
2,171.71
Net Sales Growth
26.13%
34.13%
3.56%
0.02%
13.40%
4.08%
4.94%
12.80%
17.23%
-10.75%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
5,039.25
4,410.49
3,288.13
3,175.13
3,174.40
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
2,171.71
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,963.57
3,411.18
2,604.68
2,701.21
2,890.46
2,448.40
2,347.77
2,156.71
2,047.91
1,764.16
1,902.88
Power & Fuel Cost
-
332.04
172.22
234.37
263.43
217.92
194.14
188.14
16.76
14.58
15.23
% Of Sales
-
7.53%
5.24%
7.38%
8.30%
7.78%
7.22%
7.34%
0.74%
0.75%
0.70%
Employee Cost
-
765.43
729.03
733.53
698.36
584.50
554.85
525.28
321.60
266.58
300.19
% Of Sales
-
17.35%
22.17%
23.10%
22.00%
20.88%
20.63%
20.50%
14.15%
13.75%
13.82%
Manufacturing Exp.
-
1,778.17
1,272.20
1,295.91
1,375.76
1,154.91
1,095.90
1,010.13
1,422.61
1,302.65
1,410.70
% Of Sales
-
40.32%
38.69%
40.81%
43.34%
41.26%
40.75%
39.41%
62.61%
67.21%
64.96%
General & Admin Exp.
-
377.05
289.51
296.69
437.93
385.76
395.98
325.87
215.16
177.05
162.81
% Of Sales
-
8.55%
8.80%
9.34%
13.80%
13.78%
14.72%
12.71%
9.47%
9.13%
7.50%
Selling & Distn. Exp.
-
133.11
110.83
99.13
94.85
84.05
87.28
80.75
65.97
1.98
2.15
% Of Sales
-
3.02%
3.37%
3.12%
2.99%
3.00%
3.25%
3.15%
2.90%
0.10%
0.10%
Miscellaneous Exp.
-
25.38
30.89
41.58
20.13
21.26
19.62
26.54
5.81
1.32
2.15
% Of Sales
-
0.58%
0.94%
1.31%
0.63%
0.76%
0.73%
1.04%
0.26%
0.07%
0.54%
EBITDA
1,075.68
999.31
683.45
473.92
283.94
350.84
341.73
406.23
224.24
174.12
268.83
EBITDA Margin
21.35%
22.66%
20.79%
14.93%
8.94%
12.53%
12.71%
15.85%
9.87%
8.98%
12.38%
Other Income
32.39
31.27
23.14
15.78
20.75
21.11
26.16
34.79
24.63
37.70
39.99
Interest
75.21
86.97
110.95
117.38
42.66
40.50
45.01
43.10
11.21
0.03
0.01
Depreciation
394.14
395.37
430.00
347.33
127.89
114.45
103.75
102.06
43.60
27.29
34.72
PBT
638.72
548.24
165.64
24.99
134.14
217.00
219.13
295.86
194.06
184.50
274.09
Tax
165.90
130.08
37.98
2.74
44.38
72.29
79.29
99.03
66.88
63.48
83.38
Tax Rate
25.97%
25.39%
27.17%
-7.00%
33.08%
33.31%
36.18%
33.47%
34.46%
34.41%
30.42%
PAT
472.82
382.21
101.81
-41.86
89.76
144.71
139.84
196.23
127.18
121.02
190.71
PAT before Minority Interest
472.82
382.21
101.81
-41.86
89.76
144.71
139.84
196.83
127.18
121.02
190.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.60
0.00
0.00
0.00
PAT Margin
9.38%
8.67%
3.10%
-1.32%
2.83%
5.17%
5.20%
7.66%
5.60%
6.24%
8.78%
PAT Growth
53.94%
275.41%
-
-
-37.97%
3.48%
-28.74%
54.29%
5.09%
-36.54%
 
EPS
199.50
161.27
42.96
-17.66
37.87
61.06
59.00
82.80
53.66
51.06
80.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
871.99
591.96
490.83
577.72
531.81
429.48
381.90
307.26
642.96
659.91
Share Capital
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
Total Reserves
848.00
568.20
467.07
553.96
508.05
405.72
358.14
283.50
619.20
636.15
Non-Current Liabilities
1,525.40
1,728.73
1,882.53
1,123.33
965.72
914.89
974.24
735.45
332.51
268.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
245.00
410.00
425.00
308.68
309.85
392.19
332.19
0.00
0.00
Long Term Provisions
951.00
812.55
763.50
743.06
687.71
627.09
533.64
393.09
315.05
253.81
Current Liabilities
1,272.78
1,290.57
943.51
786.65
641.40
616.62
389.87
323.65
270.38
366.37
Trade Payables
579.87
509.41
401.03
434.25
368.35
272.13
245.89
128.02
107.33
72.91
Other Current Liabilities
553.58
646.66
413.87
189.45
100.64
104.20
80.91
127.35
117.14
88.05
Short Term Borrowings
0.00
0.00
0.00
71.18
97.43
173.18
3.09
0.00
0.00
0.00
Short Term Provisions
139.33
134.50
128.61
91.77
74.98
67.11
59.98
68.28
45.91
205.41
Total Liabilities
3,670.17
3,611.26
3,316.87
2,487.70
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
1,294.88
Net Block
1,436.87
1,583.18
1,664.98
654.36
518.30
470.54
452.91
215.64
228.01
220.64
Gross Block
2,691.08
2,598.42
2,371.44
1,018.38
793.29
675.03
554.97
386.75
423.74
396.69
Accumulated Depreciation
1,254.21
1,015.24
706.46
364.02
274.99
204.49
102.06
171.11
195.73
176.05
Non Current Assets
2,593.85
2,530.88
2,595.56
1,624.54
1,399.12
1,223.60
1,065.94
829.38
802.81
769.84
Capital Work in Progress
69.13
6.68
18.03
90.66
99.22
66.88
21.47
25.40
8.46
12.28
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.48
24.33
22.75
Long Term Loans & Adv.
1,082.48
934.92
909.46
846.32
763.16
676.88
583.66
560.67
540.77
513.27
Other Non Current Assets
5.37
6.10
3.09
33.20
18.44
9.30
7.90
1.19
1.24
0.90
Current Assets
1,076.32
1,080.38
721.31
863.16
739.81
737.39
680.07
536.98
443.04
525.04
Current Investments
207.39
150.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
34.99
31.78
26.99
26.01
21.33
24.65
21.10
3.95
2.72
2.35
Sundry Debtors
580.01
517.92
528.23
491.02
422.25
360.69
290.74
290.98
266.72
227.21
Cash & Bank
184.33
310.52
100.00
268.71
228.67
256.83
288.18
166.25
106.44
241.65
Other Current Assets
69.60
47.05
32.13
57.43
67.56
95.22
80.05
75.80
67.16
53.83
Short Term Loans & Adv.
24.50
23.04
33.96
19.99
10.90
15.19
9.39
52.66
51.42
37.40
Net Current Assets
-196.46
-210.19
-222.20
76.51
98.41
120.77
290.20
213.33
172.66
158.67
Total Assets
3,670.17
3,611.26
3,316.87
2,487.70
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
1,294.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
859.79
750.18
364.11
243.33
316.70
225.02
360.96
153.46
120.09
182.51
PBT
512.29
139.79
-39.12
134.14
217.00
219.13
295.86
194.06
184.50
274.09
Adjustment
464.93
544.57
493.01
161.01
146.36
136.00
131.31
45.39
-12.62
13.26
Changes in Working Capital
24.46
88.62
-29.00
28.68
39.37
-44.25
43.21
-10.54
9.42
-16.65
Cash after chg. in Working capital
1,001.68
772.98
424.89
323.83
402.73
310.88
470.38
228.91
181.30
270.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-141.89
-22.80
-60.78
-80.50
-86.03
-85.86
-109.42
-75.45
-61.21
-88.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.31
-528.98
-192.58
-280.03
-189.80
-227.80
-148.77
31.86
38.51
24.60
Net Fixed Assets
-43.73
-72.17
-440.54
-68.93
-40.85
-47.57
105.82
20.04
-23.21
-10.62
Net Investments
-57.32
-150.07
0.00
0.00
0.00
-70.61
-53.68
0.00
0.00
51.70
Others
112.36
-306.74
247.96
-211.10
-148.95
-109.62
-200.91
11.82
61.72
-16.48
Cash from Financing Activity
-772.06
-235.20
-340.09
79.17
-151.94
-32.82
-94.60
-125.53
-294.29
-5.54
Net Cash Inflow / Outflow
99.04
-14.00
-168.56
42.47
-25.04
-35.60
117.59
59.79
-135.69
201.57
Opening Cash & Equivalents
83.51
97.51
266.07
223.60
248.64
284.24
166.65
105.89
241.58
40.01
Closing Cash & Equivalent
182.55
83.51
97.51
266.07
223.60
248.64
284.24
165.68
105.89
241.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
367.35
249.44
206.83
243.44
224.10
180.97
160.92
129.47
270.94
278.08
ROA
10.50%
2.94%
-1.44%
3.88%
7.06%
7.54%
12.65%
9.74%
9.53%
16.61%
ROE
52.23%
18.81%
-7.84%
16.18%
30.11%
34.47%
57.13%
26.77%
18.58%
28.82%
ROCE
53.06%
22.71%
7.21%
16.86%
27.59%
31.15%
47.85%
32.01%
28.33%
41.42%
Fixed Asset Turnover
1.67
1.32
1.87
3.50
3.81
4.37
5.44
5.61
4.73
5.48
Receivable days
45.43
58.06
58.57
52.50
51.04
44.20
41.42
44.79
46.51
34.98
Inventory Days
2.76
3.26
3.05
2.72
3.00
3.10
1.78
0.54
0.48
0.42
Payable days
0.00
0.00
56.06
57.01
54.01
46.27
35.66
22.92
20.36
13.10
Cash Conversion Cycle
48.19
61.32
5.56
-1.79
0.04
1.03
7.54
22.41
26.63
22.29
Total Debt/Equity
0.23
1.01
1.08
0.99
0.78
1.14
1.04
1.08
0.00
0.00
Interest Cover
6.89
2.26
0.67
4.14
6.36
5.87
7.86
18.31
6151.00
0.00

News Update:


  • Blue Dart Express opens 25 retail outlets as part of expansion plan
    18th Nov 2022, 12:13 PM

    This retail expansion is a milestone in the company's ongoing journey to further strengthen its connectivity, as over 100 stores have been added in a very short period of time

    Read More
  • Blue Dart Express - Quarterly Results
    28th Oct 2022, 17:37 PM

    Read More
  • Blue Dart Express to hike shipment price by 9.6%
    29th Sep 2022, 12:42 PM

    The General Price Increase (GPI) will be effective from January 1, 2023

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.