Blue Dart Express, 526612, BLUEDART Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,822.07
37.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,783.09
0.55%
5.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.61
6.84
5.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.77
-1.00
2.24

PAT CAGR (%)

10 Years
5 Years
3 Years

5.87
-8.33
-6.33

P:E (Median)

8 Years
5 Years
3 Years

50.01
50.01
54.44

P:BV (Average)

8 Years
5 Years
3 Years

14.23
13.20
10.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.27
16.38
16.35

Earnings Forecasts:

(Updated: 10-10-2026)

Description 2026 2027 2028 2029
Adj EPS 104.26 150.32 172.73 211.86
P/E Ratio 43.78 30.36 26.42 21.54
Revenue 6140.88 6879.66 7514.29 8264.85
EBITDA 950.57 1043.82 1083.35 1353.03
Net Income 247.39 357 410.91 502.77
ROA 6.35 8.77 9.63 10.18
P/B Ratio 6.10 5.18 4.41 3.80
ROE 14.83 18.78 18.41 19.07
FCFF 480.32 374.11 447.53 652.08
FCFF Yield 4.19 3.26 3.9 5.68
Net Debt 490.36 198.45 -50.85 -
BVPS 748.83 881.82 1034.91 1201.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,657.72 1,441.92 14.97% 1,533.47 1,417.32 8.20% 1,616.16 1,511.69 6.91% 1,549.33 1,448.46 6.96%
Expenses 1,487.51 1,341.77 10.86% 1,408.74 1,299.25 8.43% 1,426.11 1,365.49 4.44% 1,392.15 1,326.58 4.94%
EBITDA 170.21 100.15 69.96% 124.73 118.07 5.64% 190.05 146.20 29.99% 157.18 121.88 28.96%
EBIDTM 10.27% 6.95% 8.13% 8.33% 11.76% 9.67% 10.14% 8.41%
Other Income 21.97 20.67 6.29% 18.18 20.56 -11.58% 18.87 19.58 -3.63% 19.35 19.03 1.68%
Interest 11.17 7.18 55.57% 11.67 7.54 54.77% 12.64 7.26 74.10% 10.54 7.04 49.72%
Depreciation 64.62 50.46 28.06% 66.37 52.85 25.58% 71.01 52.15 36.16% 59.40 51.92 14.41%
PBT 116.39 63.18 84.22% 64.74 78.24 -17.25% 81.04 106.37 -23.81% 106.59 81.95 30.07%
Tax 29.71 16.25 82.83% 21.52 25.02 -13.99% 11.00 27.25 -59.63% 27.09 21.19 27.84%
PAT 86.68 46.93 84.70% 43.22 53.22 -18.79% 70.04 79.12 -11.48% 79.50 60.76 30.84%
PATM 5.23% 3.25% 2.82% 3.75% 4.33% 5.23% 5.13% 4.19%
EPS 36.57 19.80 84.70% 18.24 22.46 -18.79% 29.55 33.38 -11.47% 33.54 25.64 30.81%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,657.72 1,441.92 14.97% 1,533.47 1,417.32 8.20% 1,616.16 1,511.69 6.91% 1,549.33 1,448.46 6.96%
Expenses 1,396.50 1,246.31 12.05% 1,311.41 1,204.18 8.90% 1,335.22 1,272.46 4.93% 1,297.37 1,230.41 5.44%
EBITDA 261.22 195.61 33.54% 222.06 213.14 4.19% 280.94 239.23 17.44% 251.96 218.05 15.55%
EBIDTM 15.76% 13.57% 14.48% 15.04% 17.38% 15.83% 16.26% 15.05%
Other Income 15.41 9.86 56.29% 11.98 12.27 -2.36% 10.49 11.96 -12.29% 9.59 8.67 10.61%
Interest 20.60 18.60 10.75% 21.54 20.03 7.54% 23.78 20.61 15.38% 21.72 20.80 4.42%
Depreciation 136.99 120.94 13.27% 139.84 124.34 12.47% 144.76 121.32 19.32% 130.53 121.01 7.87%
PBT 119.04 65.93 80.56% 72.53 81.04 -10.50% 78.99 109.26 -27.70% 109.30 84.91 28.72%
Tax 30.55 17.10 78.65% 23.68 25.89 -8.54% 10.66 28.25 -62.27% 27.92 22.07 26.51%
PAT 88.49 48.83 81.22% 48.85 55.15 -11.42% 68.33 81.01 -15.65% 81.38 62.84 29.50%
PATM 5.34% 3.39% 3.19% 3.89% 4.23% 5.36% 5.25% 4.34%
EPS 37.29 20.58 81.20% 20.59 23.24 -11.40% 28.79 34.14 -15.67% 34.29 26.48 29.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 6,356.68 6,140.88 5,720.18 5,267.83 5,172.22 4,409.02 3,279.70 3,166.39 3,165.46 2,790.85 2,680.87 Net Sales Growth 9.23% 7.35% 8.59% 1.85% 17.31% 34.43% 3.58% 0.03% 13.42% 4.10% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 6,356.68 6,140.88 5,720.18 5,267.83 5,172.22 4,409.02 3,279.70 3,166.39 3,165.46 2,790.85 2,680.87 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 5,714.51 5,568.77 5,224.60 4,750.36 4,539.96 3,705.25 2,903.07 2,978.81 2,993.52 2,531.48 2,416.45 Power & Fuel Cost - 23.53 23.97 21.34 20.50 18.23 16.70 20.60 20.97 19.77 18.22 % Of Sales - 0.38% 0.42% 0.41% 0.40% 0.41% 0.51% 0.65% 0.66% 0.71% 0.68% Employee Cost - 805.40 737.41 707.81 649.52 589.76 566.83 574.00 550.09 449.85 426.35 % Of Sales - 13.12% 12.89% 13.44% 12.56% 13.38% 17.28% 18.13% 17.38% 16.12% 15.90% Manufacturing Exp. - 3,984.47 3,763.62 3,395.67 3,335.39 2,634.01 1,956.34 2,028.99 1,975.42 1,666.95 1,559.75 % Of Sales - 64.88% 65.80% 64.46% 64.49% 59.74% 59.65% 64.08% 62.41% 59.73% 58.18% General & Admin Exp. - 510.61 484.92 447.05 371.07 337.61 257.03 261.97 356.14 313.46 326.26 % Of Sales - 8.31% 8.48% 8.49% 7.17% 7.66% 7.84% 8.27% 11.25% 11.23% 12.17% Selling & Distn. Exp. - 228.30 195.94 161.45 151.11 120.69 100.83 88.34 85.45 76.35 78.38 % Of Sales - 3.72% 3.43% 3.06% 2.92% 2.74% 3.07% 2.79% 2.70% 2.74% 2.92% Miscellaneous Exp. - 16.46 18.74 17.04 12.37 4.95 5.34 4.91 5.45 5.10 78.38 % Of Sales - 0.27% 0.33% 0.32% 0.24% 0.11% 0.16% 0.16% 0.17% 0.18% 0.28% EBITDA 642.17 572.11 495.58 517.47 632.26 703.77 376.63 187.58 171.94 259.37 264.42 EBITDA Margin 10.10% 9.32% 8.66% 9.82% 12.22% 15.96% 11.48% 5.92% 5.43% 9.29% 9.86% Other Income 78.37 77.07 78.29 71.84 50.54 28.47 12.66 14.27 19.72 22.98 27.82 Interest 46.02 42.03 28.79 19.27 17.42 24.10 31.72 32.14 15.35 25.59 31.25 Depreciation 261.40 247.24 209.21 187.25 166.64 168.66 200.67 152.80 47.96 44.98 43.93 PBT 368.76 359.91 335.87 382.79 498.74 539.48 156.90 16.91 128.35 211.78 217.06 Tax 89.32 75.86 91.24 94.15 132.30 127.09 34.74 -8.91 40.75 69.68 77.49 Tax Rate 24.22% 24.04% 27.17% 24.60% 26.53% 25.24% 26.51% 18.88% 31.75% 32.90% 35.70% PAT 279.44 239.69 244.63 288.64 366.44 376.44 96.31 -38.29 87.60 142.10 139.57 PAT before Minority Interest 279.44 239.69 244.63 288.64 366.44 376.44 96.31 -38.29 87.60 142.10 139.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.40% 3.90% 4.28% 5.48% 7.08% 8.54% 2.94% -1.21% 2.77% 5.09% 5.21% PAT Growth 16.42% -2.02% -15.25% -21.23% -2.66% 290.86% - - -38.35% 1.81% EPS 117.91 101.14 103.22 121.79 154.62 158.84 40.64 -16.16 36.96 59.96 58.89

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 6,356.68 6,140.88 5,720.18 5,267.83 5,172.22 4,410.49 3,288.13 3,175.13 3,174.40 2,799.24 2,689.50 Net Sales Growth 9.23% 7.35% 8.59% 1.85% 17.27% 34.13% 3.56% 0.02% 13.40% 4.08% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 6,356.68 6,140.88 5,720.18 5,267.83 5,172.22 4,410.49 3,288.13 3,175.13 3,174.40 2,799.24 2,689.50 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 5,340.50 5,190.31 4,847.59 4,416.99 4,235.09 3,411.18 2,604.68 2,701.21 2,890.46 2,448.40 2,347.77 Power & Fuel Cost - 386.82 444.62 403.34 516.57 332.04 172.22 234.37 263.43 217.92 194.14 % Of Sales - 6.30% 7.77% 7.66% 9.99% 7.53% 5.24% 7.38% 8.30% 7.78% 7.22% Employee Cost - 1,042.59 968.05 907.10 837.82 765.43 729.03 733.53 698.36 584.50 554.85 % Of Sales - 16.98% 16.92% 17.22% 16.20% 17.35% 22.17% 23.10% 22.00% 20.88% 20.63% Manufacturing Exp. - 2,876.09 2,630.72 2,390.02 2,243.41 1,778.17 1,272.20 1,295.91 1,375.76 1,154.91 1,095.90 % Of Sales - 46.84% 45.99% 45.37% 43.37% 40.32% 38.69% 40.81% 43.34% 41.26% 40.75% General & Admin Exp. - 578.40 541.81 498.34 416.12 377.05 289.51 296.69 434.96 383.08 392.84 % Of Sales - 9.42% 9.47% 9.46% 8.05% 8.55% 8.80% 9.34% 13.70% 13.69% 14.61% Selling & Distn. Exp. - 246.36 214.07 176.90 165.25 133.11 110.83 99.13 94.85 84.05 87.28 % Of Sales - 4.01% 3.74% 3.36% 3.19% 3.02% 3.37% 3.12% 2.99% 3.00% 3.25% Miscellaneous Exp. - 60.05 48.32 41.29 55.92 25.38 30.89 41.58 23.10 23.94 87.28 % Of Sales - 0.98% 0.84% 0.78% 1.08% 0.58% 0.94% 1.31% 0.73% 0.86% 0.85% EBITDA 1,016.18 950.57 872.59 850.84 937.13 999.31 683.45 473.92 283.94 350.84 341.73 EBITDA Margin 15.99% 15.48% 15.25% 16.15% 18.12% 22.66% 20.79% 14.93% 8.94% 12.53% 12.71% Other Income 47.47 41.92 41.98 52.78 32.40 31.27 23.14 15.78 20.75 21.11 26.16 Interest 87.64 85.64 82.39 78.06 66.85 86.97 110.95 117.38 42.66 40.50 45.01 Depreciation 552.12 536.07 484.94 432.86 394.48 395.37 430.00 347.33 127.89 114.45 103.75 PBT 379.86 370.78 347.24 392.70 508.20 548.24 165.64 24.99 134.14 217.00 219.13 Tax 92.81 79.36 94.82 91.69 137.67 130.08 37.98 2.74 44.38 72.29 79.29 Tax Rate 24.43% 24.29% 27.31% 23.35% 27.09% 25.39% 27.17% -7.00% 33.08% 33.31% 36.18% PAT 287.05 247.39 252.42 301.01 370.53 382.21 101.81 -41.86 89.76 144.71 139.84 PAT before Minority Interest 287.05 247.39 252.42 301.01 370.53 382.21 101.81 -41.86 89.76 144.71 139.84 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.52% 4.03% 4.41% 5.71% 7.16% 8.67% 3.10% -1.32% 2.83% 5.17% 5.20% PAT Growth 15.83% -1.99% -16.14% -18.76% -3.06% 275.41% - - -37.97% 3.48% EPS 121.12 104.38 106.51 127.01 156.34 161.27 42.96 -17.66 37.87 61.06 59.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,831.13 1,623.30 1,438.63 1,260.36 954.88 679.18 583.50 664.77 621.25 521.72 Share Capital 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 Total Reserves 1,802.66 1,595.97 1,412.56 1,235.98 930.89 655.42 559.74 641.01 597.49 497.96 Non-Current Liabilities 1,330.53 1,060.28 894.91 796.36 958.54 902.84 911.75 744.36 700.65 745.28 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 22.50 52.50 75.00 71.18 166.09 Long Term Provisions 942.75 861.73 767.64 677.61 844.96 719.42 686.83 684.94 634.61 577.70 Current Liabilities 1,260.49 1,168.10 971.36 916.90 928.32 937.76 714.62 621.25 528.18 536.97 Trade Payables 742.29 711.81 561.08 550.19 587.61 513.07 391.09 379.49 295.92 222.13 Other Current Liabilities 429.95 349.66 290.28 258.17 223.47 311.52 216.50 92.35 75.46 92.56 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 71.18 94.91 166.10 Short Term Provisions 88.25 106.63 120.00 108.54 117.24 113.17 107.03 78.23 61.89 56.18 Total Liabilities 4,422.15 3,851.68 3,304.90 2,973.62 2,841.74 2,519.78 2,209.87 2,030.38 1,850.08 1,803.97 Net Block 878.85 612.35 541.09 482.71 431.96 494.42 561.55 247.22 219.46 234.22 Gross Block 1,518.70 1,179.33 1,232.21 1,110.31 999.28 970.88 897.70 415.76 345.86 318.21 Accumulated Depreciation 639.85 566.98 691.12 627.60 567.32 476.46 336.15 168.54 126.40 83.99 Non Current Assets 2,653.91 2,342.89 2,041.93 1,982.69 1,827.55 1,496.92 1,539.11 1,217.00 1,127.83 1,079.84 Capital Work in Progress 0.35 3.19 2.50 25.87 18.60 3.27 4.28 45.68 46.65 33.45 Non Current Investment 144.06 144.06 144.06 144.06 144.06 144.06 144.06 144.06 144.06 144.06 Long Term Loans & Adv. 1,602.36 1,578.15 1,349.05 1,319.30 1,229.61 850.49 826.82 768.79 709.18 663.36 Other Non Current Assets 28.29 5.14 5.23 10.75 3.32 4.68 2.40 11.25 8.48 4.75 Current Assets 1,768.24 1,508.79 1,262.97 990.93 1,014.19 1,022.86 670.76 813.38 722.25 724.13 Current Investments 412.56 385.78 307.28 170.89 207.39 150.07 0.00 0.00 0.00 0.00 Inventories 8.81 8.68 8.60 7.84 7.01 5.82 3.73 5.89 4.48 5.53 Sundry Debtors 915.81 784.89 668.32 635.00 578.78 514.91 524.53 489.00 420.01 359.75 Cash & Bank 235.89 164.89 165.79 94.76 182.90 307.73 98.53 266.95 227.32 255.43 Other Current Assets 195.17 46.81 42.10 39.77 38.11 44.33 43.97 51.54 70.44 103.42 Short Term Loans & Adv. 144.69 117.74 70.88 42.67 4.67 9.04 21.51 16.52 34.22 70.49 Net Current Assets 507.75 340.69 291.61 74.03 85.87 85.10 -43.86 192.13 194.07 187.16 Total Assets 4,422.15 3,851.68 3,304.90 2,973.62 2,841.74 2,519.78 2,209.87 2,030.38 1,850.08 1,803.97

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,776.83 1,559.04 1,367.27 1,179.56 871.99 591.96 490.83 577.72 531.81 429.48 Share Capital 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 23.76 Total Reserves 1,747.84 1,531.24 1,340.75 1,155.18 848.00 568.20 467.07 553.96 508.05 405.72 Non-Current Liabilities 1,516.37 1,554.38 1,277.33 1,540.97 1,525.40 1,728.73 1,882.53 1,123.33 965.72 914.89 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 200.00 0.00 250.00 0.00 245.00 410.00 425.00 308.68 309.85 Long Term Provisions 957.01 877.28 781.33 733.72 951.00 812.55 763.50 743.06 687.71 627.09 Current Liabilities 1,691.16 1,317.94 1,490.95 1,115.86 1,272.78 1,290.57 943.51 786.65 641.40 616.62 Trade Payables 755.47 684.52 607.32 585.10 579.87 509.41 401.03 434.25 368.35 272.13 Other Current Liabilities 799.05 499.35 730.81 398.34 553.58 646.66 413.87 189.45 100.64 104.20 Short Term Borrowings 0.00 0.00 4.69 0.00 0.00 0.00 0.00 71.18 97.43 173.18 Short Term Provisions 136.64 134.07 148.13 132.42 139.33 134.50 128.61 91.77 74.98 67.11 Total Liabilities 4,984.36 4,431.36 4,135.55 3,836.39 3,670.17 3,611.26 3,316.87 2,487.70 2,138.93 1,960.99 Net Block 2,035.38 1,813.58 1,822.54 1,437.03 1,436.87 1,583.18 1,664.98 654.36 518.30 470.54 Gross Block 3,984.38 3,522.52 3,475.00 2,968.42 2,691.08 2,598.42 2,371.44 1,018.38 793.29 675.03 Accumulated Depreciation 1,949.00 1,708.94 1,652.46 1,531.39 1,254.21 1,015.24 706.46 364.02 274.99 204.49 Non Current Assets 3,232.56 2,927.88 2,849.68 2,776.04 2,593.85 2,530.88 2,595.56 1,624.54 1,399.12 1,223.60 Capital Work in Progress 26.91 76.95 73.86 438.91 69.13 6.68 18.03 90.66 99.22 66.88 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1,164.82 1,032.03 947.57 888.69 1,082.73 934.99 909.53 846.39 763.53 677.22 Other Non Current Assets 5.45 5.32 5.71 11.41 5.12 6.03 3.02 33.13 18.07 8.96 Current Assets 1,751.80 1,503.48 1,285.87 1,060.35 1,076.32 1,080.38 721.31 863.16 739.81 737.39 Current Investments 412.56 385.78 307.28 170.89 207.39 150.07 0.00 0.00 0.00 0.00 Inventories 55.94 51.53 51.83 39.35 34.99 31.78 26.99 26.01 21.33 24.65 Sundry Debtors 918.25 786.09 670.43 636.66 580.01 517.92 528.23 491.02 422.25 360.69 Cash & Bank 238.98 167.31 166.24 95.52 184.33 310.52 100.00 268.71 228.67 256.83 Other Current Assets 126.07 54.30 44.18 51.77 69.60 70.09 66.09 77.42 67.56 95.22 Short Term Loans & Adv. 74.53 58.47 45.91 66.16 24.50 23.04 33.96 22.11 22.54 51.27 Net Current Assets 60.64 185.54 -205.08 -55.51 -196.46 -210.19 -222.20 76.51 98.41 120.77 Total Assets 4,984.36 4,431.36 4,135.55 3,836.39 3,670.17 3,611.26 3,316.87 2,487.70 2,138.93 1,960.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 346.81 488.88 446.26 319.26 582.66 448.85 93.66 156.99 209.88 142.93 PBT 315.55 335.87 382.79 498.74 503.53 131.05 -47.20 128.35 211.78 217.06 Adjustment 221.85 172.20 149.42 144.13 169.46 223.58 188.26 46.87 50.34 51.40 Changes in Working Capital -89.31 63.83 -22.40 -184.85 35.77 121.85 7.66 47.24 19.64 -44.66 Cash after chg. in Working capital 448.09 571.90 509.81 458.02 708.76 476.48 148.72 222.46 281.76 223.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -101.28 -83.02 -63.55 -138.76 -126.10 -27.63 -55.06 -65.47 -71.88 -80.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.68 -267.27 -133.41 -217.34 -111.50 -394.36 -39.46 -46.43 -4.90 -57.88 Net Fixed Assets -336.53 52.19 -98.53 -118.30 -43.73 -72.17 -440.54 -68.93 -40.85 -47.57 Net Investments -26.78 -78.50 -136.39 36.50 -57.32 -150.07 0.00 0.00 0.00 -70.61 Others 345.63 -240.96 101.51 -135.54 -10.45 -172.12 401.08 22.50 35.95 60.30 Cash from Financing Activity -258.12 -221.87 -241.68 -190.05 -370.76 -69.81 -222.47 -71.02 -234.53 -116.93 Net Cash Inflow / Outflow 71.01 -0.26 71.17 -88.13 100.40 -15.32 -168.27 39.54 -29.55 -31.88 Opening Cash & Equivalents 163.90 164.16 92.99 181.12 80.72 96.04 264.31 224.77 254.32 286.20 Closing Cash & Equivalent 234.91 163.90 164.16 92.99 181.12 80.72 96.04 264.31 224.77 254.32

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 810.25 735.12 846.73 716.74 859.79 750.18 364.11 243.33 316.70 225.02 PBT 326.75 347.24 392.70 508.20 512.29 139.79 -39.12 134.14 217.00 219.13 Adjustment 619.38 551.59 482.95 469.95 465.16 544.57 493.01 161.01 146.36 136.00 Changes in Working Capital -17.22 -78.56 40.36 -104.24 24.24 88.62 -29.00 28.68 39.37 -44.25 Cash after chg. in Working capital 928.91 820.27 916.01 873.91 1,001.69 772.98 424.89 323.83 402.73 310.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -118.66 -85.15 -69.28 -157.17 -141.90 -22.80 -60.78 -80.50 -86.03 -85.86 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -314.92 -299.72 -374.64 -514.09 11.31 -528.98 -192.58 -280.03 -189.80 -227.80 Net Fixed Assets -336.53 52.19 -98.53 -118.30 -43.73 -72.17 -440.54 -68.93 -40.85 -47.57 Net Investments -26.78 -78.50 -136.39 36.50 -57.32 -150.07 0.00 0.00 0.00 -70.61 Others 48.39 -273.41 -139.72 -432.29 112.36 -306.74 247.96 -211.10 -148.95 -109.62 Cash from Financing Activity -423.65 -433.69 -401.23 -291.45 -772.06 -235.20 -340.09 79.17 -151.94 -32.82 Net Cash Inflow / Outflow 71.68 1.71 70.86 -88.80 99.04 -14.00 -168.56 42.47 -25.04 -35.60 Opening Cash & Equivalents 166.32 164.61 93.75 182.55 83.51 97.51 266.07 223.60 248.64 284.24 Closing Cash & Equivalent 238.00 166.32 164.61 93.75 182.55 83.51 97.51 266.07 223.60 248.64

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 769.65 682.55 605.26 530.85 402.28 286.20 245.88 280.13 261.79 219.84 ROA 5.79% 6.84% 9.19% 12.60% 14.04% 4.07% -1.81% 4.51% 7.78% 8.13% ROE 13.91% 16.01% 21.41% 33.10% 46.08% 15.26% -6.14% 13.62% 24.87% 28.13% ROCE 20.70% 23.82% 29.79% 46.60% 59.40% 21.99% -2.05% 17.98% 28.93% 29.98% Fixed Asset Turnover 4.55 4.74 4.50 4.90 4.48 3.51 4.82 8.31 8.41 8.91 Receivable days 50.54 46.36 45.15 42.83 45.27 57.84 58.40 52.41 50.99 44.32 Inventory Days 0.52 0.55 0.57 0.52 0.53 0.53 0.55 0.60 0.65 0.73 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 49.01 45.92 41.79 36.56 Cash Conversion Cycle 51.06 46.92 45.72 43.35 45.80 58.37 9.95 7.09 9.85 8.49 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.21 0.13 0.22 0.27 0.64 Interest Cover 8.51 12.67 20.86 29.63 21.89 5.13 -0.47 9.36 9.28 7.95

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 746.55 655.28 575.00 496.80 367.35 249.44 206.83 243.44 224.10 180.97 ROA 5.25% 5.89% 7.55% 9.87% 10.50% 2.94% -1.44% 3.88% 7.06% 7.54% ROE 14.87% 17.29% 23.67% 36.14% 52.23% 18.81% -7.84% 16.18% 30.11% 34.47% ROCE 22.08% 25.41% 30.85% 45.98% 53.06% 22.71% 7.21% 16.86% 27.59% 31.15% Fixed Asset Turnover 1.64 1.63 1.64 1.83 1.67 1.32 1.87 3.50 3.81 4.37 Receivable days 50.65 46.47 45.28 42.93 45.43 58.06 58.57 52.50 51.04 44.20 Inventory Days 3.19 3.30 3.16 2.62 2.76 3.26 3.05 2.72 3.00 3.10 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 56.06 57.01 54.01 46.27 Cash Conversion Cycle 53.84 49.77 48.44 45.55 48.19 61.32 5.56 -1.79 0.04 1.03 Total Debt/Equity 0.11 0.13 0.19 0.21 0.23 1.01 1.08 0.99 0.78 1.14 Interest Cover 4.82 5.21 6.03 8.60 6.89 2.26 0.67 4.14 6.36 5.87

Top Investors:

hdfc small cap fund

icici prudential life insurance company limited

kotak small cap fund

bright star investments

canara robeco mutual fund a/c canara robeco large and mid cap fund

investor education and protection fund (iepf)

llp

Annual Reports:

News Update:

Blue Dart Express signs MoU with India Post
10th Oct 2026, 16:24 PM

The MoU builds on the longstanding relationship between the two organisations and their shared focus on customer service
Read More
Blue Dart Express signs memorandum of understanding with NCRTC
7th Oct 2026, 09:42 AM

The two organisations will assess operational requirements, parcel volumes, station facilities, service standards and commercial arrangements to arrive at a feasible solution
Read More

Blue Dart Express Ltd.

Courier Services

BSE: 526612 | NSE: BLUEDART

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Blue Dart Express Ltd.

Courier Services

BSE: 526612 | NSE: BLUEDART

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: