PBT
1.82
-0.60
-0.38
-0.43
-1.32
2.27
-9.09
-1.78
-0.62
0.11
Adjustment
-0.04
0.68
1.27
0.61
0.78
-0.86
1.32
3.51
3.27
2.89
Changes in Working Capital
-4.14
-8.86
-0.18
-0.30
1.04
3.35
13.85
-0.37
-2.03
3.01
Cash after chg. in Working capital
-2.36
-8.77
0.70
-0.11
0.50
4.76
6.07
1.36
0.62
6.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00