Nifty

:

22538.95

Sensex

:

74256.87

119.00 (0.53%)
526.71 (0.71%)

Login

Nifty
Sensex

:
:

22538.95
74256.87

119.00 (0.53%)
526.71 (0.71%)

Blue Jet Healthcare Ltd.

Pharmaceuticals & Drugs

Rating :

57/99

BSE: 544009 | NSE: BLUEJET

Watchlist

NSE BSE

384.60

26-Apr-2024

Open
High
Low
Previous Close

391.75
394.80
378.00
391.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

236306
909.39
433.40
319.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,665.41
41.65
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,593.61
N/A
4.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
13.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
1.16

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
4.16

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 166.76 168.96 -1.30% 181.35 190.22 -4.66% 0.00 0.00 0 0.00 0.00 0
Expenses 112.18 117.21 -4.29% 118.73 131.51 -9.72% 0.00 0.00 0 0.00 0.00 0
EBITDA 54.58 51.75 5.47% 62.62 58.71 6.66% 0.00 0.00 0 0.00 0.00 0
EBIDTM 32.73% 30.63% 34.53% 30.86% 0.00% 0.00% 0.00% 0.00%
Other Income 6.75 6.50 3.85% 8.21 6.88 19.33% 0.00 0.00 0 0.00 0.00 0
Interest 0.04 0.35 -88.57% 0.04 0.35 -88.57% 0.00 0.00 0 0.00 0.00 0
Depreciation 7.85 6.68 17.51% 6.47 6.17 4.86% 0.00 0.00 0 0.00 0.00 0
PBT 43.70 51.21 -14.67% 64.33 59.06 8.92% 0.00 0.00 0 0.00 0.00 0
Tax 11.59 13.68 -15.28% 16.46 15.11 8.93% 0.00 0.00 0 0.00 0.00 0
PAT 32.11 37.53 -14.44% 47.87 43.95 8.92% 0.00 0.00 0 0.00 0.00 0
PATM 19.25% 22.21% 26.40% 23.11% 0.00% 0.00% 0.00% 0.00%
EPS 1.85 2.16 -14.35% 2.76 2.53 9.09% 0.00 0.00 0 0.00 0.00 0

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21
Net Sales - 720.98 683.47 498.93 Net Sales Growth - 5.49% 36.99% Cost Of Goods Sold - 335.96 287.45 169.45 Gross Profit - 385.02 396.01 329.48 GP Margin - 53.40% 57.94% 66.04% Total Expenditure - 501.89 434.20 292.08 Power & Fuel Cost - 32.99 27.25 19.91 % Of Sales - 4.58% 3.99% 3.99% Employee Cost - 41.90 33.03 28.95 % Of Sales - 5.81% 4.83% 5.80% Manufacturing Exp. - 62.71 64.61 53.37 % Of Sales - 8.70% 9.45% 10.70% General & Admin Exp. - 6.72 5.23 8.11 % Of Sales - 0.93% 0.77% 1.63% Selling & Distn. Exp. - 5.76 5.56 4.20 % Of Sales - 0.80% 0.81% 0.84% Miscellaneous Exp. - 15.85 11.08 8.07 % Of Sales - 2.20% 1.62% 1.62% EBITDA - 219.09 249.27 206.85 EBITDA Margin - 30.39% 36.47% 41.46% Other Income - 23.96 19.41 8.61 Interest - 1.36 3.30 5.31 Depreciation - 25.07 22.15 19.66 PBT - 216.61 243.23 190.49 Tax - 56.58 61.64 48.87 Tax Rate - 26.12% 25.34% 25.65% PAT - 160.03 181.59 141.62 PAT before Minority Interest - 160.03 181.59 141.62 Minority Interest - 0.00 0.00 0.00 PAT Margin - 22.20% 26.57% 28.38% PAT Growth - -11.87% 28.22% EPS - 9.22 10.47 8.16

Description TTM Mar 21
Net Sales - 498.93 Net Sales Growth - Cost Of Goods Sold - 169.45 Gross Profit - 329.48 GP Margin - 66.04% Total Expenditure - 292.88 Power & Fuel Cost - 19.91 % Of Sales - 3.99% Employee Cost - 28.95 % Of Sales - 5.80% Manufacturing Exp. - 53.37 % Of Sales - 10.70% General & Admin Exp. - 8.11 % Of Sales - 1.63% Selling & Distn. Exp. - 4.20 % Of Sales - 0.84% Miscellaneous Exp. - 8.87 % Of Sales - 1.78% EBITDA - 206.05 EBITDA Margin - 41.30% Other Income - 8.88 Interest - 5.31 Depreciation - 19.66 PBT - 189.96 Tax - 48.87 Tax Rate - 26.47% PAT - 138.42 PAT before Minority Interest - 135.79 Minority Interest - 2.63 PAT Margin - 27.74% PAT Growth - EPS - 7.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21
Shareholder's Funds 681.49 521.54 339.82 Share Capital 34.69 34.69 9.91 Total Reserves 646.79 486.85 329.91 Non-Current Liabilities 6.70 17.33 33.35 Secured Loans 0.00 0.00 28.67 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 4.13 3.77 3.29 Current Liabilities 318.42 259.07 220.05 Trade Payables 53.78 56.55 59.53 Other Current Liabilities 38.66 32.35 46.12 Short Term Borrowings 0.00 0.00 7.13 Short Term Provisions 225.98 170.17 107.27 Total Liabilities 1,006.61 797.94 593.22 Net Block 151.04 156.48 138.92 Gross Block 230.56 214.58 176.03 Accumulated Depreciation 79.52 58.10 37.11 Non Current Assets 197.02 165.03 146.25 Capital Work in Progress 30.46 3.43 2.58 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 15.34 5.02 4.66 Other Non Current Assets 0.17 0.10 0.08 Current Assets 809.59 632.70 446.97 Current Investments 189.28 93.77 36.84 Inventories 125.66 105.03 117.72 Sundry Debtors 239.38 227.44 144.00 Cash & Bank 65.63 87.66 70.45 Other Current Assets 189.65 8.21 4.20 Short Term Loans & Adv. 171.52 110.58 73.77 Net Current Assets 491.17 373.63 226.93 Total Assets 1,006.61 797.73 593.22

Description Mar 21
Shareholder's Funds 339.82 Share Capital 9.91 Total Reserves 329.91 Non-Current Liabilities 33.35 Secured Loans 28.67 Unsecured Loans 0.00 Long Term Provisions 3.29 Current Liabilities 220.04 Trade Payables 59.53 Other Current Liabilities 46.11 Short Term Borrowings 7.13 Short Term Provisions 107.27 Total Liabilities 593.21 Net Block 138.92 Gross Block 176.03 Accumulated Depreciation 37.11 Non Current Assets 146.24 Capital Work in Progress 2.58 Non Current Investment 0.00 Long Term Loans & Adv. 4.66 Other Non Current Assets 0.08 Current Assets 446.97 Current Investments 36.84 Inventories 117.72 Sundry Debtors 144.00 Cash & Bank 70.45 Other Current Assets 77.97 Short Term Loans & Adv. 73.77 Net Current Assets 226.93 Total Assets 593.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21
Cash From Operating Activity 141.56 146.42 134.61 PBT 216.61 243.23 190.49 Adjustment 17.81 6.74 17.03 Changes in Working Capital -32.89 -75.96 -72.71 Cash after chg. in Working capital 201.53 174.00 134.81 Interest Paid 0.00 0.00 0.00 Tax Paid -59.98 -27.59 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -147.25 -76.03 -56.03 Net Fixed Assets -43.01 -39.40 Net Investments -95.51 -56.93 Others -8.73 20.30 Cash from Financing Activity -4.24 -56.15 -27.50 Net Cash Inflow / Outflow -9.94 14.25 51.08 Opening Cash & Equivalents 75.37 61.13 10.05 Closing Cash & Equivalent 65.44 75.37 61.13

Description Mar 21
Cash From Operating Activity 129.28 PBT 184.66 Adjustment 17.55 Changes in Working Capital -72.73 Cash after chg. in Working capital 129.47 Interest Paid 0.00 Tax Paid -0.20 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -50.73 Net Fixed Assets Net Investments Others Cash from Financing Activity -27.50 Net Cash Inflow / Outflow 51.05 Opening Cash & Equivalents 10.07 Closing Cash & Equivalent 61.13

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21
Book Value (Rs.) 39.29 30.07 19.59 ROA 17.74% 26.11% 23.87% ROE 26.60% 42.16% 41.67% ROCE 36.24% 54.01% 50.03% Fixed Asset Turnover 3.24 3.50 2.83 Receivable days 118.17 99.18 105.35 Inventory Days 58.39 59.48 86.12 Payable days 59.93 73.70 128.23 Cash Conversion Cycle 116.62 84.96 63.23 Total Debt/Equity 0.00 0.00 0.15 Interest Cover 160.39 74.71 36.89

Description Mar 21
Book Value (Rs.) 19.59 ROA 26.50% ROE 51.06% ROCE 56.68% Fixed Asset Turnover 3.31 Receivable days 96.02 Inventory Days 68.30 Payable days 120.13 Cash Conversion Cycle 44.18 Total Debt/Equity 0.15 Interest Cover 35.79

Top Investors:

government pension fund global

blue daimond properties pvt ltd

icici prudential pharma healthcare and diaganostics (p.h.d) fund

Annual Reports:

News Update:

Blue Jet Healthcare - Quarterly Results
6th Feb 2024, 14:06 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback