PBT
332.51
406.10
220.09
216.61
243.23
190.49
Adjustment
1.44
-8.50
19.08
17.81
6.74
17.03
Changes in Working Capital
109.00
-262.80
13.17
-32.89
-75.96
-72.71
Cash after chg. in Working capital
442.95
134.80
252.34
201.53
174.00
134.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-108.81
-89.04
-11.08
-59.98
-27.59
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00