Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Blue Star Infotech Ltd. - (Amalgamated)

IT - Software

Rating :
N/A

BSE: 532346 | NSE: BLUESTINFO

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 313.63
  • 17.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 283.92
  • 1.38%
  • 2.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.78%
  • 0.00%
  • 27.80%
  • FII
  • DII
  • Others
  • 3.58%
  • 7.98%
  • 8.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.50
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.35
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.60
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
264.88
270.22
188.53
126.39
120.26
130.25
155.03
143.56
118.39
91.04
Net Sales Growth
-
-1.98%
43.33%
49.17%
5.10%
-7.67%
-15.98%
7.99%
21.26%
30.04%
 
Cost Of Goods Sold
-
7.54
19.55
6.37
6.46
6.58
0.06
0.00
0.00
0.00
0.00
Gross Profit
-
257.34
250.67
182.16
119.93
113.69
130.18
155.03
143.56
118.39
91.04
GP Margin
-
97.15%
92.77%
96.62%
94.89%
94.54%
99.95%
100%
100%
100%
100%
Total Expenditure
-
240.78
249.88
184.75
124.62
113.76
118.82
137.62
138.13
107.42
84.40
Power & Fuel Cost
-
2.43
2.46
2.00
1.72
1.60
1.56
1.57
1.46
1.10
1.07
% Of Sales
-
0.92%
0.91%
1.06%
1.36%
1.33%
1.20%
1.01%
1.02%
0.93%
1.18%
Employee Cost
-
145.38
151.65
94.20
73.53
73.32
74.75
78.38
70.95
58.36
53.52
% Of Sales
-
54.89%
56.12%
49.97%
58.18%
60.97%
57.39%
50.56%
49.42%
49.29%
58.79%
Manufacturing Exp.
-
2.40
2.75
1.33
1.75
1.61
1.33
1.77
1.93
1.83
1.72
% Of Sales
-
0.91%
1.02%
0.71%
1.38%
1.34%
1.02%
1.14%
1.34%
1.55%
1.89%
General & Admin Exp.
-
74.84
68.56
72.31
38.14
27.67
31.23
37.78
45.39
37.63
13.13
% Of Sales
-
28.25%
25.37%
38.35%
30.18%
23.01%
23.98%
24.37%
31.62%
31.78%
14.42%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.04%
Miscellaneous Exp.
-
6.23
3.30
8.16
2.72
2.76
4.22
11.67
6.88
5.45
0.04
% Of Sales
-
2.35%
1.22%
4.33%
2.15%
2.30%
3.24%
7.53%
4.79%
4.60%
2.41%
EBITDA
-
24.10
20.34
3.78
1.77
6.50
11.43
17.41
5.43
10.97
6.64
EBITDA Margin
-
9.10%
7.53%
2.00%
1.40%
5.40%
8.78%
11.23%
3.78%
9.27%
7.29%
Other Income
-
5.76
6.35
6.63
8.04
8.85
5.92
1.71
2.12
2.44
1.80
Interest
-
0.75
1.05
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-
4.38
3.80
2.93
3.01
2.33
2.31
2.57
2.78
2.52
2.44
PBT
-
24.74
21.84
7.33
6.80
13.03
15.03
16.55
4.77
10.89
6.00
Tax
-
6.27
5.92
2.35
3.23
3.99
1.26
1.00
-0.13
1.82
1.84
Tax Rate
-
25.34%
27.11%
32.06%
47.50%
32.20%
8.38%
6.04%
-2.73%
16.71%
30.67%
PAT
-
18.16
14.87
4.99
3.57
8.40
13.78
15.55
4.91
9.07
4.16
PAT before Minority Interest
-
18.47
15.92
4.99
3.57
8.40
13.78
15.55
4.91
9.07
4.16
Minority Interest
-
-0.31
-1.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.86%
5.50%
2.65%
2.82%
6.98%
10.58%
10.03%
3.42%
7.66%
4.57%
PAT Growth
-
22.13%
198.00%
39.78%
-57.50%
-39.04%
-11.38%
216.70%
-45.87%
118.03%
 
EPS
-
16.81
13.77
4.62
3.31
7.78
12.76
14.40
4.55
8.40
3.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
115.43
100.63
89.24
82.26
84.45
79.72
67.32
60.29
58.31
53.87
Share Capital
10.80
10.38
10.38
10.38
10.00
10.00
10.00
10.00
10.00
10.00
Total Reserves
104.63
90.25
78.85
71.87
74.45
69.72
57.32
50.29
48.31
43.87
Non-Current Liabilities
3.49
9.02
5.78
5.05
5.26
-0.27
-0.71
-0.89
0.06
-0.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.84
1.70
0.85
0.88
1.89
0.00
0.00
0.00
0.00
0.00
Current Liabilities
52.10
42.37
29.59
27.02
21.68
33.07
33.30
29.96
20.84
13.66
Trade Payables
2.15
1.08
8.13
6.39
1.46
20.28
17.19
20.38
14.36
2.11
Other Current Liabilities
36.97
29.54
18.34
17.65
16.23
4.44
7.75
4.97
2.97
8.38
Short Term Borrowings
4.70
4.53
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.29
7.22
3.00
2.99
3.98
8.35
8.36
4.61
3.51
3.17
Total Liabilities
173.43
154.13
124.61
114.33
111.39
112.52
99.91
89.36
79.21
67.26
Net Block
38.24
40.00
23.46
21.68
21.89
18.76
19.46
20.29
21.87
20.65
Gross Block
66.84
64.27
44.23
40.32
39.45
40.13
39.58
38.43
37.31
33.70
Accumulated Depreciation
28.59
24.27
20.77
18.64
17.56
21.37
20.12
18.13
15.44
13.04
Non Current Assets
66.78
68.03
45.18
51.12
31.44
18.76
19.46
20.29
22.98
23.87
Capital Work in Progress
2.32
2.18
0.63
0.00
1.39
0.00
0.00
0.00
0.05
0.76
Non Current Investment
0.00
0.00
2.44
2.15
0.00
0.00
0.00
0.00
1.07
2.46
Long Term Loans & Adv.
26.13
25.29
18.18
26.88
7.47
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.08
0.57
0.48
0.42
0.69
0.00
0.00
0.00
0.00
0.00
Current Assets
106.66
86.10
79.43
63.21
79.95
93.76
80.45
69.06
56.22
43.39
Current Investments
0.00
0.00
1.13
5.55
17.22
27.51
11.64
0.00
0.00
2.51
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
66.13
61.02
44.58
28.53
26.22
28.90
33.62
34.40
35.89
26.85
Cash & Bank
34.40
21.01
28.67
22.80
10.49
10.13
11.07
16.40
7.36
4.80
Other Current Assets
6.12
2.86
2.08
3.62
26.02
27.21
24.11
18.27
12.96
9.22
Short Term Loans & Adv.
2.12
1.20
2.97
2.70
23.90
20.47
18.39
15.37
10.53
7.04
Net Current Assets
54.56
43.73
49.84
36.18
58.27
60.69
47.15
39.11
35.38
29.73
Total Assets
173.44
154.13
124.61
114.33
111.39
112.52
99.91
89.35
79.20
67.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
20.10
1.26
10.59
1.80
1.50
21.25
10.53
12.92
7.46
-1.42
PBT
24.74
21.84
7.33
6.80
12.39
15.03
16.55
4.77
10.89
6.00
Adjustment
7.08
5.41
2.73
1.23
0.48
0.51
2.86
4.00
4.36
2.52
Changes in Working Capital
-3.80
-16.57
-6.16
-2.24
-5.80
8.87
-4.46
10.47
-4.65
-7.41
Cash after chg. in Working capital
28.02
10.68
3.91
5.79
7.07
24.41
14.95
19.25
10.60
1.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.92
-9.43
6.69
-3.99
-5.56
-3.16
-4.42
-6.33
-3.14
-2.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.70
-6.52
-5.64
9.77
4.64
-16.71
-13.04
-1.10
-0.33
6.93
Net Fixed Assets
-2.66
-3.21
-2.73
0.56
-0.65
-0.62
-1.50
-1.02
-2.88
-1.55
Net Investments
-3.03
-8.94
-2.20
6.65
10.29
-13.83
-11.64
0.00
2.51
5.89
Others
1.99
5.63
-0.71
2.56
-5.00
-2.26
0.10
-0.08
0.04
2.59
Cash from Financing Activity
-2.90
0.93
-4.66
0.43
-5.83
-5.85
-2.92
-2.34
-4.61
-5.72
Net Cash Inflow / Outflow
13.49
-4.33
0.30
12.00
0.32
-1.31
-5.43
9.48
2.52
-0.21
Opening Cash & Equivalents
20.23
22.44
20.87
8.87
10.05
11.36
16.78
7.31
4.79
5.00
Closing Cash & Equivalent
33.72
20.23
22.44
20.87
10.36
10.05
11.36
16.78
7.31
4.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
106.88
96.90
85.93
79.21
84.45
79.72
67.32
60.29
58.31
53.87
ROA
11.28%
11.42%
4.18%
3.16%
7.50%
12.97%
16.44%
5.82%
12.38%
6.16%
ROE
17.10%
16.77%
5.82%
4.28%
10.23%
18.74%
24.38%
8.27%
16.16%
7.87%
ROCE
22.63%
23.54%
8.72%
8.16%
15.09%
20.45%
25.94%
8.05%
19.41%
11.32%
Fixed Asset Turnover
4.04
4.98
4.46
3.17
3.02
3.27
3.97
3.79
3.33
2.74
Receivable days
87.61
71.32
70.77
79.06
83.65
87.61
80.07
89.35
96.73
95.75
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
3.53
9.09
24.11
16.35
46.07
84.57
80.77
81.74
46.70
9.94
Cash Conversion Cycle
84.07
62.23
46.66
62.71
37.58
3.04
-0.71
7.61
50.02
85.81
Total Debt/Equity
0.04
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
34.09
21.86
51.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.