Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

BMB Music & Magnetics Ltd.

Film Production, Distribution & Entertainment

Rating :

N/A

BSE: 531420 | NSE: Not Listed

Watchlist

NSE BSE

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.26
27.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4.25
N/A
1.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

45.49
-
163.11

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
53.42

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
193.95

P:E (Median)

8 Years
5 Years
3 Years

1.92
17.37
19.88

P:BV (Average)

8 Years
5 Years
3 Years

0.90
0.91
1.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.85
12.49
18.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.90 0.60 50.00% 0.00 0.74 -100.00% 0.04 0.90 -95.56% 0.90 0.31 190.32%
Expenses 0.94 -0.11 - 0.15 0.66 -77.27% 0.03 0.89 -96.63% 0.45 0.26 73.08%
EBITDA -0.04 0.71 - -0.15 0.08 - 0.02 0.02 0.00% 0.45 0.05 800.00%
EBIDTM -4.00% 117.83% 0.00% 10.27% 37.50% 1.67% 49.89% 15.48%
Other Income 0.01 0.29 -96.55% 0.00 0.00 0 0.00 0.05 -100.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.04 0.98 - -0.15 0.08 - 0.02 0.06 -66.67% 0.45 0.05 800.00%
Tax 0.12 -0.10 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.16 1.08 - -0.15 0.08 - 0.02 0.06 -66.67% 0.45 0.05 800.00%
PATM -18.22% 180.17% 0.00% 10.27% 37.50% 7.00% 49.89% 15.48%
EPS -0.27 1.77 - -0.24 0.12 - 0.02 0.10 -80.00% 0.74 0.08 825.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.84 2.55 0.12 0.14 0.00 0.00 0.14 0.00 0.00 0.25 0.06 Net Sales Growth -27.84% 2025.00% -14.29% 0 0 -100% 0 0 -100% 316.67% Cost Of Goods Sold 0.82 0.93 -2.43 -0.92 0.00 0.00 0.19 0.00 0.00 1.08 0.14 Gross Profit 1.02 1.62 2.55 1.06 0.00 0.00 -0.05 0.00 0.00 -0.83 -0.07 GP Margin 55.49% 63.53% 2125.00% 757.14% 0 0 -35.71% 0 0 -332.00% -116.67% Total Expenditure 1.57 1.70 0.05 0.04 0.28 0.06 0.33 0.17 0.15 1.19 0.26 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0% 0 0 0% 0% Employee Cost - 0.04 0.01 0.00 0.03 0.02 0.06 0.06 0.03 0.01 0.01 % Of Sales - 1.57% 8.33% 0% 0 0 42.86% 0 0 4.00% 16.67% Manufacturing Exp. - 0.67 2.43 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 26.27% 2025.00% 657.14% 0 0 0% 0 0 0% 0% General & Admin Exp. - 0.03 0.04 0.04 0.25 0.03 0.07 0.10 0.11 0.10 0.11 % Of Sales - 1.18% 33.33% 28.57% 0 0 50.0% 0 0 40.0% 183.33% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0% 0 0 0% 0% Miscellaneous Exp. - 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.18% 0% 0% 0 0 0% 0 0 0% 0% EBITDA 0.28 0.85 0.07 0.10 -0.28 -0.06 -0.19 -0.17 -0.15 -0.94 -0.20 EBITDA Margin 15.22% 33.33% 58.33% 71.43% 0 0 -135.71% 0 0 -376.00% -333.33% Other Income 0.01 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.01 0.01 0.01 0.02 0.00 0.00 0.04 0.05 0.05 0.04 0.00 PBT 0.28 1.17 0.05 0.08 -0.28 -0.06 -0.24 -0.22 -0.19 -0.98 -0.20 Tax 0.12 -0.10 0.00 0.03 0.00 0.00 0.00 -0.02 -0.03 -0.01 0.00 Tax Rate 42.86% -8.55% 0.00% 37.50% 0.00% 0.00% 0.00% 9.09% 15.79% 1.02% 0.00% PAT 0.16 1.27 0.05 0.05 -0.28 -0.06 -0.24 -0.20 -0.16 -0.98 -0.21 PAT before Minority Interest 0.16 1.27 0.05 0.05 -0.28 -0.06 -0.24 -0.20 -0.16 -0.98 -0.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.70% 49.80% 41.67% 35.71% 0 0 -171.43% 0 0 -392.00% -350.0% PAT Growth -87.40% 2,440.00% 0.00% - - - - - - - EPS 0.26 2.08 0.08 0.08 -0.46 -0.10 -0.39 -0.33 -0.26 -1.61 -0.34

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3.65 2.38 2.32 2.27 2.55 2.61 2.85 3.05 3.21 4.19 Share Capital 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 6.06 Total Reserves -2.41 -3.68 -3.73 -3.79 -3.51 -3.45 -3.21 -3.01 -2.85 -1.87 Non-Current Liabilities 5.36 6.23 5.26 3.27 3.33 3.24 2.97 1.94 1.98 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.38 2.43 1.76 1.77 1.65 1.72 1.39 1.32 0.27 1.97 Trade Payables 1.90 1.96 1.34 1.35 1.25 1.32 1.06 1.06 0.10 0.20 Other Current Liabilities 0.47 0.45 0.40 0.40 0.39 0.39 0.33 0.26 0.17 1.77 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.02 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 Total Liabilities 11.39 11.04 9.34 7.31 7.53 7.57 7.21 6.31 5.46 6.20 Net Block 0.20 0.20 0.21 0.19 0.19 0.19 0.24 0.28 0.31 0.19 Gross Block 3.89 3.89 3.88 3.85 3.85 3.89 3.93 3.96 3.99 3.83 Accumulated Depreciation 3.69 3.69 3.68 3.66 3.66 3.70 3.69 3.68 3.68 3.64 Non Current Assets 3.73 3.70 3.91 3.86 4.13 4.13 4.17 4.24 4.73 0.19 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.15 0.15 0.00 Other Non Current Assets 3.37 3.34 3.54 3.51 3.77 3.78 3.78 3.81 4.27 0.00 Current Assets 7.65 7.34 5.43 3.44 3.41 3.44 3.04 2.07 0.73 6.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.28 6.22 3.78 2.86 2.86 2.86 2.64 1.80 0.17 1.08 Sundry Debtors 1.97 0.65 1.42 0.43 0.43 0.42 0.32 0.25 0.46 0.15 Cash & Bank 0.04 0.02 0.06 0.03 0.00 0.05 0.00 0.00 0.09 0.14 Other Current Assets 0.36 0.00 0.00 0.00 0.11 0.11 0.07 0.02 0.01 4.63 Short Term Loans & Adv. 0.36 0.45 0.17 0.12 0.00 0.00 0.00 0.02 0.01 4.47 Net Current Assets 5.27 4.91 3.67 1.68 1.75 1.72 1.65 0.75 0.46 4.03 Total Assets 11.38 11.04 9.34 7.30 7.54 7.57 7.21 6.31 5.46 6.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.79 -1.26 -1.87 -0.18 -0.14 -0.22 -0.92 -0.07 -0.05 0.06 PBT 1.17 0.05 0.08 -0.28 -0.06 -0.24 -0.20 -0.19 -0.98 -0.22 Adjustment 0.01 0.01 0.02 0.00 0.00 0.05 0.03 0.05 0.04 0.00 Changes in Working Capital -0.39 -1.33 -1.97 0.10 -0.08 -0.03 -0.75 0.08 0.90 0.27 Cash after chg. in Working capital 0.79 -1.26 -1.87 -0.18 -0.14 -0.22 -0.92 -0.07 -0.05 0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.04 0.20 -0.07 0.00 0.00 0.00 0.03 -0.02 0.00 0.00 Net Fixed Assets 0.00 -0.01 -0.03 0.00 0.04 0.04 0.03 0.03 -0.16 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.04 0.21 -0.04 0.00 -0.04 -0.04 0.00 -0.05 0.16 0.00 Cash from Financing Activity -0.73 1.03 1.96 0.21 0.09 0.27 0.89 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.02 -0.04 0.03 0.03 -0.05 0.05 0.00 -0.08 -0.05 0.06 Opening Cash & Equivalents 0.02 0.06 0.03 0.00 0.05 0.00 0.00 0.09 0.14 0.07 Closing Cash & Equivalent 0.04 0.02 0.06 0.03 0.00 0.05 0.00 0.00 0.09 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 6.02 3.92 3.84 3.75 4.21 4.31 4.71 5.04 5.30 6.91 ROA 11.32% 0.51% 0.64% -3.79% -0.79% -3.23% -2.96% -2.71% -16.75% -3.37% ROE 42.14% 2.20% 2.31% -11.66% -2.31% -8.74% -6.79% -5.10% -26.38% -4.98% ROCE 38.93% 2.25% 3.67% -11.61% -2.29% -8.66% -7.53% -6.12% -26.59% -5.04% Fixed Asset Turnover 0.66 0.03 0.04 0.00 0.00 0.04 0.00 0.00 0.06 0.02 Receivable days 187.35 3288.08 2406.44 0.00 0.00 971.81 0.00 0.00 446.03 1136.04 Inventory Days 823.15 0.00 8665.58 0.00 0.00 7228.68 0.00 0.00 911.13 6608.58 Payable days 755.95 -247.92 -532.40 0.00 0.00 2279.11 400.48 123.07 239.96 711.72 Cash Conversion Cycle 254.54 3536.00 11604.42 0.00 0.00 5921.38 -400.48 -123.07 1117.20 7032.89 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1302.44 52.80 27.72 -239.45 -94.84 -113.92 -176.65 -83.10 -3635.46 -788.97

Top Investors:

gulshan investment company private ltd

unicon fincap private limited

discovery infoways limited

ortho finvest private limited

rajesh kumar gupta

sohan subhakaran goenka

rajesh laxmidas thakker

bhartiben rajendra gandhi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback