Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Bombay Metrics Supply Chain Ltd.

Retailing

Rating :

63/99

BSE: Not Listed | NSE: BMETRICS

Watchlist

NSE BSE

40.50

12-Dec-2025

Open
High
Low
Previous Close

42
42
40.5
41.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1600
66000
63.2
38.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

49.87
11.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

60.93
0.49%
2.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 99.60 85.68 69.16 61.46 32.23 29.72 Net Sales Growth - 16.25% 23.89% 12.53% 90.69% 8.45% Cost Of Goods Sold - 74.47 68.52 52.96 53.76 27.01 24.75 Gross Profit - 25.13 17.15 16.20 7.70 5.22 4.97 GP Margin - 25.23% 20.02% 23.42% 12.53% 16.20% 16.72% Total Expenditure - 92.40 80.63 66.40 59.90 30.28 27.86 Power & Fuel Cost - 0.04 0.03 0.04 0.03 0.02 0.01 % Of Sales - 0.04% 0.04% 0.06% 0.05% 0.06% 0.03% Employee Cost - 3.49 3.63 2.78 2.40 1.99 1.60 % Of Sales - 3.50% 4.24% 4.02% 3.90% 6.17% 5.38% Manufacturing Exp. - 8.98 3.96 6.29 0.05 0.03 0.02 % Of Sales - 9.02% 4.62% 9.09% 0.08% 0.09% 0.07% General & Admin Exp. - 2.12 2.68 1.95 1.41 0.87 1.19 % Of Sales - 2.13% 3.13% 2.82% 2.29% 2.70% 4.00% Selling & Distn. Exp. - 1.92 1.48 2.02 2.08 0.07 0.07 % Of Sales - 1.93% 1.73% 2.92% 3.38% 0.22% 0.24% Miscellaneous Exp. - 1.40 0.32 0.36 0.18 0.29 0.21 % Of Sales - 1.41% 0.37% 0.52% 0.29% 0.90% 0.71% EBITDA - 7.20 5.05 2.76 1.56 1.95 1.86 EBITDA Margin - 7.23% 5.89% 3.99% 2.54% 6.05% 6.26% Other Income - 1.25 0.53 2.08 0.53 0.11 0.22 Interest - 1.26 0.32 0.44 0.11 0.06 0.07 Depreciation - 1.29 0.69 0.54 0.17 0.08 0.10 PBT - 5.90 4.57 3.87 1.80 1.92 1.91 Tax - 1.58 1.18 1.12 0.55 0.62 0.52 Tax Rate - 26.78% 25.82% 28.94% 30.56% 32.29% 27.23% PAT - 4.32 3.39 2.75 1.24 1.30 1.39 PAT before Minority Interest - 4.32 3.39 2.75 1.24 1.30 1.39 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 4.34% 3.96% 3.98% 2.02% 4.03% 4.68% PAT Growth - 27.43% 23.27% 121.77% -4.62% -6.47% EPS - 3.51 2.76 2.24 1.01 1.06 1.13

Description TTM Mar 25 Mar 24
Net Sales - 101.34 86.51 Net Sales Growth - 17.14% Cost Of Goods Sold - 74.47 68.52 Gross Profit - 26.88 17.98 GP Margin - 26.52% 20.78% Total Expenditure - 93.96 81.50 Power & Fuel Cost - 0.04 0.03 % Of Sales - 0.04% 0.03% Employee Cost - 4.56 4.28 % Of Sales - 4.50% 4.95% Manufacturing Exp. - 8.98 3.96 % Of Sales - 8.86% 4.58% General & Admin Exp. - 2.58 2.90 % Of Sales - 2.55% 3.35% Selling & Distn. Exp. - 1.92 1.48 % Of Sales - 1.89% 1.71% Miscellaneous Exp. - 1.44 0.32 % Of Sales - 1.42% 0.37% EBITDA - 7.38 5.01 EBITDA Margin - 7.28% 5.79% Other Income - 1.25 0.54 Interest - 1.26 0.32 Depreciation - 1.29 0.69 PBT - 6.08 4.52 Tax - 1.58 1.18 Tax Rate - 25.99% 26.11% PAT - 4.50 3.35 PAT before Minority Interest - 4.50 3.35 Minority Interest - 0.00 0.00 PAT Margin - 4.44% 3.87% PAT Growth - 34.33% EPS - 3.66 2.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 19.05 15.01 11.87 9.24 4.16 2.84 Share Capital 12.31 6.16 6.16 1.54 1.08 0.01 Total Reserves 6.74 8.85 5.71 7.71 3.08 2.83 Non-Current Liabilities 0.30 2.11 2.35 0.10 0.02 0.08 Secured Loans 0.22 2.05 2.31 0.12 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.05 0.05 Long Term Provisions 0.22 0.10 0.07 0.07 0.04 0.11 Current Liabilities 34.75 28.41 18.94 25.80 11.32 6.08 Trade Payables 21.90 26.18 18.29 25.38 10.36 5.25 Other Current Liabilities 0.72 0.60 0.39 0.36 0.39 0.30 Short Term Borrowings 11.14 0.85 0.00 0.00 0.00 0.00 Short Term Provisions 1.00 0.78 0.26 0.05 0.57 0.53 Total Liabilities 54.10 45.53 33.16 35.14 15.50 9.00 Net Block 7.12 4.99 5.46 0.40 0.12 0.11 Gross Block 9.95 6.53 6.31 0.86 0.46 0.37 Accumulated Depreciation 2.83 1.54 0.85 0.46 0.34 0.26 Non Current Assets 12.69 10.16 6.35 0.64 0.53 0.58 Capital Work in Progress 1.47 3.63 0.30 0.00 0.00 0.00 Non Current Investment 0.46 0.45 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.49 1.08 0.59 0.24 0.42 0.47 Other Non Current Assets 1.15 0.00 0.00 0.00 0.00 0.00 Current Assets 41.42 35.37 26.81 34.50 14.97 8.43 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.63 0.76 0.98 2.11 0.49 0.09 Sundry Debtors 31.97 23.28 16.34 22.74 2.40 0.14 Cash & Bank 0.18 0.62 1.16 0.22 0.44 0.82 Other Current Assets 8.64 1.42 1.55 1.55 11.64 7.38 Short Term Loans & Adv. 8.14 9.28 6.78 7.87 1.43 7.11 Net Current Assets 6.67 6.95 7.86 8.70 3.64 2.34 Total Assets 54.11 45.53 33.16 35.14 15.50 9.01

Description Mar 25 Mar 24
Shareholder's Funds 19.19 14.97 Share Capital 12.31 6.16 Total Reserves 6.88 8.81 Non-Current Liabilities 0.30 2.11 Secured Loans 0.22 2.05 Unsecured Loans 0.00 0.00 Long Term Provisions 0.22 0.10 Current Liabilities 34.81 28.43 Trade Payables 21.91 26.20 Other Current Liabilities 0.76 0.60 Short Term Borrowings 11.14 0.85 Short Term Provisions 1.00 0.78 Total Liabilities 54.30 45.51 Net Block 7.54 5.37 Gross Block 10.37 6.91 Accumulated Depreciation 2.83 1.54 Non Current Assets 12.65 10.09 Capital Work in Progress 1.47 3.63 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 2.49 1.08 Other Non Current Assets 1.15 0.00 Current Assets 41.66 35.41 Current Investments 0.00 0.00 Inventories 0.63 0.76 Sundry Debtors 31.97 23.28 Cash & Bank 0.41 0.65 Other Current Assets 8.66 1.42 Short Term Loans & Adv. 8.16 9.30 Net Current Assets 6.85 6.98 Total Assets 54.31 45.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -5.27 3.36 4.63 -3.75 -0.28 0.84 PBT 5.90 4.57 3.87 1.80 1.92 1.91 Adjustment 3.24 0.50 0.54 0.04 0.15 0.14 Changes in Working Capital -12.96 -1.02 1.07 -4.85 -1.83 -0.70 Cash after chg. in Working capital -3.82 4.05 5.48 -3.01 0.24 1.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.45 -0.69 -0.85 -0.74 -0.52 -0.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.40 -4.01 -5.86 -0.44 -0.09 -0.07 Net Fixed Assets -1.26 -3.55 -5.75 -0.40 -0.09 Net Investments -0.01 -0.45 0.00 0.00 0.00 Others -1.13 -0.01 -0.11 -0.04 0.00 Cash from Financing Activity 7.24 0.12 2.13 3.97 -0.01 -0.03 Net Cash Inflow / Outflow -0.44 -0.53 0.91 -0.22 -0.37 0.74 Opening Cash & Equivalents 0.60 1.13 0.22 0.44 0.82 0.08 Closing Cash & Equivalent 0.17 0.60 1.13 0.22 0.44 0.82

Description Mar 25 Mar 24
Cash From Operating Activity -5.04 2.86 PBT 6.08 4.52 Adjustment 3.24 0.50 Changes in Working Capital -12.90 -1.47 Cash after chg. in Working capital -3.59 3.55 Interest Paid 0.00 0.00 Tax Paid -1.45 -0.69 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -2.43 -3.56 Net Fixed Assets -1.26 Net Investments -0.01 Others -1.16 Cash from Financing Activity 7.24 0.12 Net Cash Inflow / Outflow -0.23 -0.57 Opening Cash & Equivalents 0.63 1.13 Closing Cash & Equivalent 0.40 0.63

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 15.47 12.19 9.64 15.01 38.09 2842.80 ROA 8.68% 8.61% 8.04% 4.92% 10.63% 16.68% ROE 25.38% 25.21% 26.01% 18.57% 37.17% 64.99% ROCE 29.41% 30.00% 36.06% 27.94% 55.45% 88.43% Fixed Asset Turnover 12.10 13.34 19.30 93.36 78.24 89.17 Receivable days 101.10 84.38 103.11 74.60 14.34 24.03 Inventory Days 2.55 3.71 8.16 7.70 3.26 1.71 Payable days 117.84 118.44 150.51 121.36 105.48 68.77 Cash Conversion Cycle -14.19 -30.35 -39.24 -39.05 -87.88 -43.03 Total Debt/Equity 0.60 0.21 0.22 0.02 0.01 0.03 Interest Cover 5.68 15.07 9.86 17.34 34.56 30.33

Description Mar 25 Mar 24
Book Value (Rs.) 15.58 12.15 ROA 9.02% 7.35% ROE 26.35% 22.35% ROCE 30.09% 26.74% Fixed Asset Turnover 11.74 12.51 Receivable days 99.36 98.23 Inventory Days 2.50 3.21 Payable days 117.91 139.54 Cash Conversion Cycle -16.04 -38.10 Total Debt/Equity 0.60 0.21 Interest Cover 5.81 14.98

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback