PBT
179.89
63.66
105.98
222.47
192.63
203.41
131.87
139.46
47.08
-30.86
Adjustment
47.85
25.59
39.77
10.68
6.84
19.02
20.91
54.34
141.45
54.63
Changes in Working Capital
-172.89
-102.59
-62.34
40.55
-118.36
-40.95
15.71
43.94
-124.18
-9.79
Cash after chg. in Working capital
54.85
-13.33
83.41
273.70
81.10
181.49
168.49
237.74
64.36
13.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.67
-8.24
-17.93
-63.87
-59.01
-69.42
-35.75
-39.94
-15.53
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00