Shareholder's Funds
1,198.64
1,151.83
1,132.80
1,126.45
1,102.96
992.65
936.91
835.22
701.96
362.69
Share Capital
25.19
25.19
25.16
25.13
24.50
24.47
24.47
24.44
24.44
21.82
Total Reserves
1,173.45
1,126.56
1,106.72
1,099.97
1,077.33
965.99
868.21
808.98
677.13
340.87
Non-Current Liabilities
436.17
480.93
511.04
421.84
257.15
158.97
27.45
44.46
28.51
19.00
Secured Loans
340.17
406.48
443.00
361.83
213.74
106.40
0.02
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.77
0.78
Long Term Provisions
0.87
0.86
0.02
0.00
0.00
3.79
0.00
0.41
0.03
0.00
Current Liabilities
754.04
762.57
691.47
613.94
756.64
556.04
459.66
355.75
310.62
309.86
Trade Payables
243.64
233.23
194.59
176.86
254.57
205.22
195.47
192.64
148.18
155.65
Other Current Liabilities
185.15
138.87
131.99
100.33
69.42
17.74
16.48
26.70
13.06
7.48
Short Term Borrowings
318.53
385.21
358.90
325.24
426.47
329.14
238.33
135.39
147.11
141.15
Short Term Provisions
6.72
5.26
5.98
11.51
6.18
3.94
9.38
1.01
2.28
5.57
Total Liabilities
2,388.85
2,395.33
2,335.31
2,162.23
2,116.75
1,707.66
1,424.02
1,235.43
1,041.09
691.55
Net Block
1,229.17
1,290.80
1,302.31
954.97
803.63
759.64
612.89
528.92
412.16
195.87
Gross Block
1,614.57
1,629.82
1,574.78
1,171.62
968.55
872.70
698.56
583.74
448.75
221.65
Accumulated Depreciation
385.40
339.02
272.47
216.65
164.92
113.07
85.67
54.82
36.59
25.78
Non Current Assets
1,493.37
1,531.65
1,556.02
1,357.68
1,068.18
981.82
792.69
699.71
522.55
315.84
Capital Work in Progress
66.86
60.77
67.73
193.47
69.53
4.49
0.81
19.98
14.47
9.17
Non Current Investment
101.35
101.09
100.34
100.32
99.06
44.16
40.54
19.75
20.71
21.49
Long Term Loans & Adv.
43.93
43.05
58.51
100.52
92.27
170.62
138.07
130.71
75.20
88.51
Other Non Current Assets
52.06
35.93
27.13
8.40
3.69
2.92
0.37
0.34
0.01
0.81
Current Assets
871.33
863.72
779.60
804.87
1,050.01
725.84
631.33
535.71
518.54
375.70
Current Investments
0.00
0.00
13.01
0.00
0.00
0.00
0.00
0.57
3.01
0.00
Inventories
309.93
319.70
247.01
274.96
429.84
254.53
190.68
185.15
112.11
118.66
Sundry Debtors
425.25
394.68
375.46
406.76
540.09
395.55
371.35
290.33
335.38
224.82
Cash & Bank
11.98
26.38
27.82
6.64
9.65
10.43
17.52
8.34
5.54
6.00
Other Current Assets
124.16
21.18
10.02
11.85
70.44
65.33
51.78
51.31
62.51
26.22
Short Term Loans & Adv.
81.69
101.77
106.27
104.65
55.58
57.81
44.53
38.42
57.02
22.19
Net Current Assets
117.28
101.14
88.13
190.93
293.37
169.79
171.67
179.96
207.91
65.84
Total Assets
2,364.70
2,395.37
2,335.62
2,162.55
2,118.19
1,707.66
1,424.02
1,235.42
1,041.09
691.54
|