Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

IT - Software

Rating :
N/A

BSE: 539122 | NSE: BODHTREE

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 0.89
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.01
  • N/A
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 93.17%
  • 1.51%
  • 4.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.70
  • -19.49
  • -35.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.03
  • 9.96
  • 6.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.87
  • 0.87
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 5.91
  • 6.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.00
0
2.33
22.37
-89.58%
0.00
7.44
-100.00%
1.76
7.05
-75.04%
Expenses
0.00
0.00
0
2.48
24.47
-89.87%
0.00
8.99
-100.00%
2.30
6.64
-65.36%
EBITDA
0.00
0.00
0
-0.16
-2.10
-
0.00
-1.55
-
-0.54
0.41
-
EBIDTM
0.00%
0.00%
-6.84%
-9.40%
0.00%
-20.80%
-30.63%
5.81%
Other Income
0.00
0.00
0
0.00
1.39
-100.00%
0.00
1.16
-100.00%
-0.01
1.15
-
Interest
0.00
0.00
0
0.45
0.22
104.55%
0.00
0.36
-100.00%
0.21
0.24
-12.50%
Depreciation
0.00
0.00
0
0.02
0.11
-81.82%
0.00
0.11
-100.00%
0.11
1.11
-90.09%
PBT
0.00
0.00
0
-0.62
-1.04
-
0.00
-0.85
-
-0.86
0.21
-
Tax
0.00
0.00
0
0.00
-0.11
-
0.00
-0.04
-
0.04
0.09
-55.56%
PAT
0.00
0.00
0
-0.62
-0.93
-
0.00
-0.80
-
-0.91
0.12
-
PATM
0.00%
0.00%
-26.84%
-4.16%
0.00%
-10.79%
-51.33%
1.72%
EPS
0.00
0.00
0
-0.31
-0.47
-
0.00
-0.40
-
-0.45
0.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 11
Mar 10
Net Sales
-
39.34
104.19
145.60
141.43
116.35
114.50
78.76
46.21
28.14
27.65
Net Sales Growth
-
-62.24%
-28.44%
2.95%
21.56%
1.62%
45.38%
70.44%
64.21%
1.77%
 
Cost Of Goods Sold
-
0.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
39.01
104.19
145.60
141.43
116.35
114.50
78.76
46.21
28.14
27.65
GP Margin
-
99.16%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
67.59
100.10
132.91
135.22
97.34
100.40
71.61
42.69
31.20
35.01
Power & Fuel Cost
-
0.09
0.07
0.22
0.29
0.33
0.34
0.36
0.49
0.72
0.69
% Of Sales
-
0.23%
0.07%
0.15%
0.21%
0.28%
0.30%
0.46%
1.06%
2.56%
2.50%
Employee Cost
-
1.20
1.98
3.70
5.95
11.33
15.45
15.53
17.43
19.45
18.41
% Of Sales
-
3.05%
1.90%
2.54%
4.21%
9.74%
13.49%
19.72%
37.72%
69.12%
66.58%
Manufacturing Exp.
-
0.63
0.14
0.51
0.69
0.63
0.82
0.80
0.75
0.18
0.23
% Of Sales
-
1.60%
0.13%
0.35%
0.49%
0.54%
0.72%
1.02%
1.62%
0.64%
0.83%
General & Admin Exp.
-
5.33
1.55
2.60
3.01
4.96
4.32
3.78
5.82
6.67
9.70
% Of Sales
-
13.55%
1.49%
1.79%
2.13%
4.26%
3.77%
4.80%
12.59%
23.70%
35.08%
Selling & Distn. Exp.
-
0.09
0.03
0.08
0.07
0.07
0.20
0.10
0.04
1.06
1.13
% Of Sales
-
0.23%
0.03%
0.05%
0.05%
0.06%
0.17%
0.13%
0.09%
3.77%
4.09%
Miscellaneous Exp.
-
1.57
12.95
0.20
10.16
0.63
0.64
0.31
0.33
1.76
1.13
% Of Sales
-
3.99%
12.43%
0.14%
7.18%
0.54%
0.56%
0.39%
0.71%
6.25%
14.86%
EBITDA
-
-28.25
4.09
12.69
6.21
19.01
14.10
7.15
3.52
-3.06
-7.36
EBITDA Margin
-
-71.81%
3.93%
8.72%
4.39%
16.34%
12.31%
9.08%
7.62%
-10.87%
-26.62%
Other Income
-
3.46
2.14
8.83
10.01
2.65
0.23
0.88
1.51
0.89
0.99
Interest
-
1.15
1.11
1.60
2.77
3.51
2.08
2.52
2.48
0.13
0.28
Depreciation
-
0.45
4.72
4.63
6.81
5.86
5.79
1.20
1.27
1.88
1.54
PBT
-
-26.39
0.40
15.30
6.64
12.30
6.45
4.31
1.28
-4.17
-8.20
Tax
-
0.21
-0.27
2.58
2.51
4.46
2.15
1.55
-0.49
-0.78
1.32
Tax Rate
-
-0.80%
-67.50%
16.86%
37.80%
36.26%
33.33%
35.96%
-38.28%
11.94%
-16.10%
PAT
-
-26.61
0.67
12.72
4.13
7.84
4.30
2.76
1.77
-4.76
-6.55
PAT before Minority Interest
-
-26.61
0.67
12.72
4.13
7.84
4.30
2.76
1.77
-5.76
-9.51
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
2.96
PAT Margin
-
-67.64%
0.64%
8.74%
2.92%
6.74%
3.76%
3.50%
3.83%
-16.92%
-23.69%
PAT Growth
-
-
-94.73%
207.99%
-47.32%
82.33%
55.80%
55.93%
-
-
 
EPS
-
-15.47
0.39
7.40
2.40
4.56
2.50
1.60
1.03
-2.77
-3.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 11
Mar 10
Shareholder's Funds
41.56
68.15
67.51
53.84
49.95
43.98
40.88
38.12
15.83
17.01
Share Capital
19.96
19.96
19.96
19.96
19.96
19.96
18.05
20.60
6.34
6.34
Total Reserves
21.60
48.19
47.55
33.88
29.99
24.02
22.83
17.52
0.38
10.67
Non-Current Liabilities
3.72
0.69
4.11
8.30
2.70
2.75
-0.05
1.45
0.32
1.33
Secured Loans
0.00
0.12
0.41
0.80
1.08
1.75
0.44
0.37
0.32
0.54
Unsecured Loans
4.43
1.53
3.28
7.48
1.25
1.37
0.00
2.00
0.00
0.00
Long Term Provisions
0.05
0.01
0.20
0.19
0.73
0.69
0.44
0.36
0.00
0.00
Current Liabilities
70.81
72.23
69.44
66.46
97.19
61.47
49.20
24.60
4.01
7.52
Trade Payables
41.82
35.53
42.08
35.44
64.58
18.23
15.04
4.27
1.34
1.32
Other Current Liabilities
20.92
20.77
19.25
23.06
24.08
25.03
26.62
11.79
1.68
0.71
Short Term Borrowings
8.06
15.87
8.07
7.93
8.45
18.12
7.28
8.26
0.00
0.00
Short Term Provisions
0.01
0.07
0.03
0.03
0.08
0.09
0.27
0.28
0.99
5.48
Total Liabilities
116.09
141.07
141.06
128.60
149.84
108.20
90.03
64.17
28.83
35.53
Net Block
2.54
2.99
7.77
11.78
18.10
14.92
13.80
4.60
9.43
9.24
Gross Block
38.09
38.09
39.15
38.74
38.29
29.25
22.34
12.12
16.43
15.13
Accumulated Depreciation
35.55
35.10
31.38
26.96
20.19
14.33
8.54
7.52
6.99
5.89
Non Current Assets
28.48
28.93
33.65
33.13
26.88
30.93
28.82
26.57
9.91
9.61
Capital Work in Progress
25.83
25.83
25.83
14.56
1.51
8.71
7.69
9.73
0.10
0.00
Non Current Investment
0.10
0.10
0.05
6.78
7.27
7.30
7.33
7.23
0.38
0.38
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.02
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
87.60
112.15
107.41
95.48
122.97
77.26
61.20
37.59
18.88
25.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.33
0.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
62.73
89.50
83.93
72.77
106.12
57.72
38.16
24.43
8.37
8.98
Cash & Bank
4.49
3.18
3.07
3.48
3.43
3.07
3.59
2.25
3.03
12.24
Other Current Assets
20.39
16.03
15.96
0.07
13.43
16.47
19.46
10.92
7.48
4.66
Short Term Loans & Adv.
4.31
3.12
4.12
19.16
13.18
14.64
12.21
5.57
7.48
4.66
Net Current Assets
16.79
39.92
37.97
29.02
25.78
15.79
12.00
12.99
14.87
18.36
Total Assets
116.08
141.08
141.06
128.61
149.85
108.19
90.02
64.16
28.82
35.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 11
Mar 10
Cash From Operating Activity
7.32
-3.78
0.89
9.30
17.07
-3.89
13.67
2.49
-9.31
-5.03
PBT
-26.39
0.40
15.30
6.64
7.78
4.30
2.76
1.28
-4.17
-8.20
Adjustment
-1.88
3.73
-2.58
6.06
11.01
10.30
3.78
2.43
2.06
4.70
Changes in Working Capital
35.60
-7.80
-11.83
-3.26
-3.23
-16.13
9.08
-1.48
-4.81
0.06
Cash after chg. in Working capital
7.32
-3.68
0.89
9.45
15.56
-1.52
15.62
2.23
-6.92
-3.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.11
0.00
-0.15
1.51
-2.37
-1.94
0.26
-0.02
-1.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.14
0.10
4.20
-13.35
-1.55
-7.70
-8.14
-11.18
-2.28
15.54
Net Fixed Assets
0.00
1.05
-11.04
-13.50
-1.84
-7.93
-8.18
-13.15
-0.52
0.59
Net Investments
-0.01
-0.05
6.03
0.49
0.03
0.03
-0.10
0.36
0.00
0.00
Others
0.15
-0.90
9.21
-0.34
0.26
0.20
0.14
1.61
-1.76
14.95
Cash from Financing Activity
1.66
-4.01
-5.31
3.95
-15.16
11.62
-5.32
8.72
2.38
-1.21
Net Cash Inflow / Outflow
9.12
-7.69
-0.23
-0.10
0.36
0.03
0.22
0.02
-9.21
9.31
Opening Cash & Equivalents
-12.70
-5.00
-7.80
-7.70
3.07
0.25
0.03
0.01
12.24
2.93
Closing Cash & Equivalent
-3.58
-12.70
-8.03
-7.80
3.43
0.28
0.25
0.03
3.03
12.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 11
Mar 10
Book Value (Rs.)
20.82
34.15
33.82
26.98
25.03
22.03
22.65
19.98
10.55
26.77
ROA
-20.69%
0.48%
9.43%
2.97%
6.07%
4.34%
3.58%
3.80%
-17.89%
-24.13%
ROE
-48.50%
0.99%
20.97%
7.96%
16.68%
10.14%
7.26%
8.46%
-48.64%
-50.19%
ROCE
-36.01%
1.81%
22.41%
14.20%
24.69%
14.82%
13.93%
11.54%
-38.10%
-36.72%
Fixed Asset Turnover
1.03
2.70
3.74
3.67
3.45
4.44
4.57
3.24
1.78
1.88
Receivable days
706.19
303.78
196.41
230.84
256.98
152.82
145.03
129.55
112.53
99.20
Inventory Days
0.00
1.15
0.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
797.09
261.51
189.93
50.01
20.65
25.78
Cash Conversion Cycle
706.19
304.93
197.23
230.84
-540.11
-108.69
-44.91
79.54
91.88
73.42
Total Debt/Equity
0.30
0.26
0.19
0.31
0.24
0.51
0.20
0.29
0.05
0.03
Interest Cover
-21.92
1.36
10.57
3.40
4.51
4.10
2.71
1.51
-48.54
-28.04

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.