Nifty
:
26052.65
Sensex
:
85186.47
142.60 (0.55%)
513.45 (0.61%)
Nifty
Sensex
:
:
26052.65
85186.47
142.60 (0.55%)
513.45 (0.61%)

Bonlon Industries Ltd.

Metal - Non Ferrous

Rating :
65/99

BSE: 543211 | NSE: Not Listed

NSE BSE
42.05
19-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  41.22
  •  42.82
  •  41.22
  •  42.69
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21925
  •  919629
  •  42.82
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 59.64
  • 22.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 85.11
  • N/A
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.74%
  • 0.64%
  • 29.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.83
  • -9.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.89
  • 15.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 63.23
  • -9.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.39
  • 25.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.19
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.73
  • 16.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
242.00
204.65
18.25%
180.30
133.98
34.57%
146.08
118.64
23.13%
138.38
92.63
49.39%
Expenses
244.17
202.98
20.29%
175.00
132.04
32.54%
144.94
116.82
24.07%
136.31
90.72
50.25%
EBITDA
-2.17
1.67
-
5.29
1.95
171.28%
1.14
1.82
-37.36%
2.07
1.90
8.95%
EBIDTM
-0.90%
0.82%
2.94%
1.45%
0.78%
1.53%
1.50%
2.06%
Other Income
0.27
0.01
2,600.00%
0.39
0.01
3,800.00%
0.26
0.04
550.00%
0.03
-0.19
-
Interest
0.67
0.66
1.52%
0.66
0.44
50.00%
0.44
0.29
51.72%
0.40
0.31
29.03%
Depreciation
0.34
0.39
-12.82%
0.32
0.37
-13.51%
0.43
0.48
-10.42%
0.42
0.49
-14.29%
PBT
-2.91
0.63
-
4.69
1.14
311.40%
0.54
1.09
-50.46%
1.27
0.93
36.56%
Tax
-0.71
0.16
-
1.16
0.29
300.00%
0.12
0.27
-55.56%
0.33
0.24
37.50%
PAT
-2.20
0.47
-
3.53
0.85
315.29%
0.42
0.82
-48.78%
0.94
0.69
36.23%
PATM
-0.91%
0.23%
1.96%
0.64%
0.29%
0.69%
0.68%
0.74%
EPS
-1.55
0.33
-
2.49
0.60
315.00%
0.30
0.58
-48.28%
0.66
0.49
34.69%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
706.76
158.18
243.03
214.84
242.06
237.84
Net Sales Growth
28.53%
-34.91%
13.12%
-11.25%
1.77%
 
Cost Of Goods Sold
661.24
153.33
241.82
214.22
242.28
234.82
Gross Profit
45.52
4.85
1.21
0.61
-0.22
3.02
GP Margin
6.44%
3.07%
0.50%
0.28%
-0.09%
1.27%
Total Expenditure
700.42
158.10
247.84
222.48
243.41
237.65
Power & Fuel Cost
-
0.37
0.33
0.29
0.12
0.39
% Of Sales
-
0.23%
0.14%
0.13%
0.05%
0.16%
Employee Cost
-
0.55
0.49
0.59
0.36
0.38
% Of Sales
-
0.35%
0.20%
0.27%
0.15%
0.16%
Manufacturing Exp.
-
2.23
0.20
0.44
0.06
1.08
% Of Sales
-
1.41%
0.08%
0.20%
0.02%
0.45%
General & Admin Exp.
-
0.72
0.88
0.70
0.42
0.44
% Of Sales
-
0.46%
0.36%
0.33%
0.17%
0.18%
Selling & Distn. Exp.
-
0.66
0.60
0.36
0.17
0.52
% Of Sales
-
0.42%
0.25%
0.17%
0.07%
0.22%
Miscellaneous Exp.
-
0.23
3.52
5.88
0.00
0.00
% Of Sales
-
0.15%
1.45%
2.74%
0%
0%
EBITDA
6.33
0.08
-4.81
-7.64
-1.35
0.19
EBITDA Margin
0.90%
0.05%
-1.98%
-3.56%
-0.56%
0.08%
Other Income
0.95
3.08
17.63
12.11
1.07
0.97
Interest
2.17
0.20
0.20
0.70
0.13
0.44
Depreciation
1.51
0.30
0.30
0.36
0.38
0.47
PBT
3.59
2.66
12.32
3.40
-0.79
0.26
Tax
0.90
0.69
0.32
0.70
0.05
0.09
Tax Rate
25.07%
25.94%
2.60%
20.59%
15.15%
34.62%
PAT
2.69
1.97
12.00
2.70
0.28
0.17
PAT before Minority Interest
2.69
1.97
12.00
2.70
0.28
0.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.38%
1.25%
4.94%
1.26%
0.12%
0.07%
PAT Growth
-4.95%
-83.58%
344.44%
864.29%
64.71%
 
EPS
1.89
1.39
8.45
1.90
0.20
0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
72.86
60.38
48.38
13.00
12.72
Share Capital
14.18
10.43
10.43
3.00
3.00
Total Reserves
58.68
49.95
37.95
10.00
9.72
Non-Current Liabilities
0.06
-0.07
3.04
-0.06
0.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.14
0.00
3.12
0.01
0.33
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
40.81
82.45
12.94
27.52
36.17
Trade Payables
12.26
52.14
11.53
25.27
29.64
Other Current Liabilities
24.88
29.20
1.19
2.25
0.28
Short Term Borrowings
3.45
0.80
0.00
0.00
6.25
Short Term Provisions
0.22
0.31
0.23
0.00
0.00
Total Liabilities
113.73
142.76
64.36
40.46
49.16
Net Block
8.19
2.64
3.56
2.39
2.93
Gross Block
8.19
2.64
3.56
5.87
6.07
Accumulated Depreciation
0.00
0.00
0.00
3.47
3.14
Non Current Assets
25.64
56.66
31.26
3.49
4.34
Capital Work in Progress
0.54
0.00
0.00
0.00
0.00
Non Current Investment
9.48
3.76
5.15
0.00
0.00
Long Term Loans & Adv.
7.43
50.26
22.54
1.09
1.41
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
87.75
86.04
33.10
36.98
44.82
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
10.07
3.58
0.53
13.93
8.30
Sundry Debtors
20.15
25.09
8.68
3.29
25.91
Cash & Bank
5.84
8.28
0.82
2.63
1.93
Other Current Assets
51.69
2.99
2.08
2.16
8.68
Short Term Loans & Adv.
50.12
46.10
20.99
14.97
8.21
Net Current Assets
46.94
3.59
20.16
9.45
8.66
Total Assets
113.74
142.76
64.36
40.47
49.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-43.90
58.72
-2.86
5.52
1.97
PBT
2.66
12.32
3.40
0.33
0.26
Adjustment
-1.82
-2.47
1.04
-1.20
-0.02
Changes in Working Capital
-43.96
48.87
-6.79
6.46
1.83
Cash after chg. in Working capital
-43.12
58.72
-2.36
5.59
2.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.78
0.00
-0.51
-0.07
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.09
4.95
-6.66
1.76
0.73
Net Fixed Assets
0.30
0.92
-1.17
0.54
Net Investments
-5.72
-0.92
-5.14
0.00
Others
-4.67
4.95
-0.35
1.22
Cash from Financing Activity
51.54
-56.21
7.32
-6.59
-3.57
Net Cash Inflow / Outflow
-2.44
7.46
-2.20
0.69
-0.87
Opening Cash & Equivalents
8.28
0.82
3.02
1.93
2.81
Closing Cash & Equivalent
5.84
8.28
0.82
2.63
1.93

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
51.12
57.84
46.40
43.35
42.42
ROA
1.53%
11.59%
5.15%
0.62%
0.36%
ROE
2.96%
22.08%
8.80%
2.16%
1.37%
ROCE
4.17%
22.23%
12.72%
2.85%
3.61%
Fixed Asset Turnover
29.23
78.42
45.76
40.55
39.16
Receivable days
52.19
25.35
10.12
22.01
39.77
Inventory Days
15.75
3.09
12.24
16.76
12.73
Payable days
76.65
47.05
32.97
40.22
44.88
Cash Conversion Cycle
-8.71
-18.61
-10.61
-1.44
7.62
Total Debt/Equity
0.05
0.01
0.06
0.00
0.52
Interest Cover
14.25
63.07
5.85
3.50
1.60

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Bonlon Industries - Quarterly Results
    14th Aug 2025, 18:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.