Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Bonlon Industries Ltd.

Metal - Non Ferrous

Rating :
72/99

BSE: 543211 | NSE: Not Listed

NSE BSE
40.52
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  40.7
  •  41.36
  •  39.33
  •  39.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24587
  •  997851
  •  41.36
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57.47
  • 21.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 82.87
  • N/A
  • 0.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.74%
  • 0.64%
  • 29.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.55
  • 6.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 143.72
  • 18.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.35
  • 16.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 25.30
  • 25.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.20
  • 0.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.63
  • 15.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
242.00
204.65
18.25%
180.30
133.98
34.57%
146.08
118.64
23.13%
138.38
92.63
49.39%
Expenses
244.17
202.98
20.29%
175.00
132.04
32.54%
144.94
116.82
24.07%
136.31
90.72
50.25%
EBITDA
-2.17
1.67
-
5.29
1.95
171.28%
1.14
1.82
-37.36%
2.07
1.90
8.95%
EBIDTM
-0.90%
0.82%
2.94%
1.45%
0.78%
1.53%
1.50%
2.06%
Other Income
0.27
0.01
2,600.00%
0.39
0.01
3,800.00%
0.26
0.04
550.00%
0.03
-0.19
-
Interest
0.67
0.66
1.52%
0.66
0.44
50.00%
0.44
0.29
51.72%
0.40
0.31
29.03%
Depreciation
0.34
0.39
-12.82%
0.32
0.37
-13.51%
0.43
0.48
-10.42%
0.42
0.49
-14.29%
PBT
-2.91
0.63
-
4.69
1.14
311.40%
0.54
1.09
-50.46%
1.27
0.93
36.56%
Tax
-0.71
0.16
-
1.16
0.29
300.00%
0.12
0.27
-55.56%
0.33
0.24
37.50%
PAT
-2.20
0.47
-
3.53
0.85
315.29%
0.42
0.82
-48.78%
0.94
0.69
36.23%
PATM
-0.91%
0.23%
1.96%
0.64%
0.29%
0.69%
0.68%
0.74%
EPS
-1.55
0.33
-
2.49
0.60
315.00%
0.30
0.58
-48.28%
0.66
0.49
34.69%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
706.76
623.10
431.49
158.18
243.03
214.84
242.06
237.84
Net Sales Growth
28.53%
44.41%
172.78%
-34.91%
13.12%
-11.25%
1.77%
 
Cost Of Goods Sold
661.24
601.71
416.20
153.33
241.82
214.22
242.28
234.82
Gross Profit
45.52
21.39
15.29
4.85
1.21
0.61
-0.22
3.02
GP Margin
6.44%
3.43%
3.54%
3.07%
0.50%
0.28%
-0.09%
1.27%
Total Expenditure
700.42
616.22
425.21
158.10
247.84
222.48
243.41
237.65
Power & Fuel Cost
-
0.88
0.74
0.37
0.33
0.29
0.12
0.39
% Of Sales
-
0.14%
0.17%
0.23%
0.14%
0.13%
0.05%
0.16%
Employee Cost
-
2.10
1.71
0.55
0.49
0.59
0.36
0.38
% Of Sales
-
0.34%
0.40%
0.35%
0.20%
0.27%
0.15%
0.16%
Manufacturing Exp.
-
5.68
2.17
2.23
0.20
0.44
0.06
1.08
% Of Sales
-
0.91%
0.50%
1.41%
0.08%
0.20%
0.02%
0.45%
General & Admin Exp.
-
2.43
2.40
0.72
0.88
0.70
0.42
0.44
% Of Sales
-
0.39%
0.56%
0.46%
0.36%
0.33%
0.17%
0.18%
Selling & Distn. Exp.
-
3.35
1.88
0.66
0.60
0.36
0.17
0.52
% Of Sales
-
0.54%
0.44%
0.42%
0.25%
0.17%
0.07%
0.22%
Miscellaneous Exp.
-
0.07
0.12
0.23
3.52
5.88
0.00
0.00
% Of Sales
-
0.01%
0.03%
0.15%
1.45%
2.74%
0%
0%
EBITDA
6.33
6.88
6.28
0.08
-4.81
-7.64
-1.35
0.19
EBITDA Margin
0.90%
1.10%
1.46%
0.05%
-1.98%
-3.56%
-0.56%
0.08%
Other Income
0.95
0.31
0.09
3.08
17.63
12.11
1.07
0.97
Interest
2.17
1.99
1.47
0.20
0.20
0.70
0.13
0.44
Depreciation
1.51
1.62
1.78
0.30
0.30
0.36
0.38
0.47
PBT
3.59
3.58
3.11
2.66
12.32
3.40
-0.79
0.26
Tax
0.90
0.90
0.78
0.69
0.32
0.70
0.05
0.09
Tax Rate
25.07%
25.14%
25.08%
25.94%
2.60%
20.59%
15.15%
34.62%
PAT
2.69
2.68
2.33
1.97
12.00
2.70
0.28
0.17
PAT before Minority Interest
2.69
2.68
2.33
1.97
12.00
2.70
0.28
0.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.38%
0.43%
0.54%
1.25%
4.94%
1.26%
0.12%
0.07%
PAT Growth
-4.95%
15.02%
18.27%
-83.58%
344.44%
864.29%
64.71%
 
EPS
1.89
1.89
1.64
1.39
8.45
1.90
0.20
0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
81.66
78.98
72.86
60.38
48.38
13.00
12.72
Share Capital
14.18
14.18
14.18
10.43
10.43
3.00
3.00
Total Reserves
67.48
64.79
58.68
49.95
37.95
10.00
9.72
Non-Current Liabilities
3.02
1.03
0.06
-0.07
3.04
-0.06
0.27
Secured Loans
3.53
1.41
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.14
0.00
3.12
0.01
0.33
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
43.21
52.29
40.81
82.45
12.94
27.52
36.17
Trade Payables
7.99
22.79
12.26
52.14
11.53
25.27
29.64
Other Current Liabilities
7.90
0.49
24.88
29.20
1.19
2.25
0.28
Short Term Borrowings
27.10
28.76
3.45
0.80
0.00
0.00
6.25
Short Term Provisions
0.22
0.25
0.22
0.31
0.23
0.00
0.00
Total Liabilities
127.89
132.30
113.73
142.76
64.36
40.46
49.16
Net Block
14.87
10.50
8.19
2.64
3.56
2.39
2.93
Gross Block
23.55
18.02
8.19
2.64
3.56
5.87
6.07
Accumulated Depreciation
8.69
7.52
0.00
0.00
0.00
3.47
3.14
Non Current Assets
24.77
20.14
25.64
56.66
31.26
3.49
4.34
Capital Work in Progress
0.00
0.00
0.54
0.00
0.00
0.00
0.00
Non Current Investment
8.91
8.91
9.48
3.76
5.15
0.00
0.00
Long Term Loans & Adv.
0.99
0.72
7.43
50.26
22.54
1.09
1.41
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
103.11
112.12
87.75
86.04
33.10
36.98
44.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.41
29.73
10.07
3.58
0.53
13.93
8.30
Sundry Debtors
36.80
55.64
20.15
25.09
8.68
3.29
25.91
Cash & Bank
29.88
1.70
5.84
8.28
0.82
2.63
1.93
Other Current Assets
23.02
0.10
1.57
2.99
23.07
17.13
8.68
Short Term Loans & Adv.
9.54
24.95
50.12
46.10
20.99
14.97
8.21
Net Current Assets
59.91
59.83
46.94
3.59
20.16
9.45
8.66
Total Assets
127.88
132.30
113.74
142.76
64.36
40.47
49.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
35.58
-11.48
-43.90
58.72
-2.86
5.52
1.97
PBT
3.58
3.11
2.66
12.32
3.40
0.33
0.26
Adjustment
3.30
3.07
-1.82
-2.47
1.04
-1.20
-0.02
Changes in Working Capital
29.75
-16.97
-43.96
48.87
-6.79
6.46
1.83
Cash after chg. in Working capital
36.63
-10.79
-43.12
58.72
-2.36
5.59
2.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.05
-0.69
-0.78
0.00
-0.51
-0.07
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.41
-2.59
-10.09
4.95
-6.66
1.76
0.73
Net Fixed Assets
-5.53
-15.68
0.30
0.92
-1.17
0.54
Net Investments
-0.10
2.88
-5.72
-0.92
-5.14
0.00
Others
-13.78
10.21
-4.67
4.95
-0.35
1.22
Cash from Financing Activity
-1.49
14.18
51.54
-56.21
7.32
-6.59
-3.57
Net Cash Inflow / Outflow
14.68
0.11
-2.44
7.46
-2.20
0.69
-0.87
Opening Cash & Equivalents
0.20
0.09
8.28
0.82
3.02
1.93
2.81
Closing Cash & Equivalent
14.88
0.20
5.84
8.28
0.82
2.63
1.93

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
57.57
55.65
51.12
57.84
46.40
43.35
42.42
ROA
2.06%
1.89%
1.53%
11.59%
5.15%
0.62%
0.36%
ROE
3.34%
3.08%
2.96%
22.08%
8.80%
2.16%
1.37%
ROCE
5.04%
4.95%
4.17%
22.23%
12.72%
2.85%
3.61%
Fixed Asset Turnover
32.42
32.93
29.23
78.42
45.76
40.55
39.16
Receivable days
25.03
32.05
52.19
25.35
10.12
22.01
39.77
Inventory Days
11.68
16.83
15.75
3.09
12.24
16.76
12.73
Payable days
6.36
11.85
76.65
47.05
32.97
40.22
44.88
Cash Conversion Cycle
30.35
37.04
-8.71
-18.61
-10.61
-1.44
7.62
Total Debt/Equity
0.38
0.38
0.05
0.01
0.06
0.00
0.52
Interest Cover
2.80
3.12
14.25
63.07
5.85
3.50
1.60

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.