Nifty
:
23398.10
Sensex
:
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)
Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Borosil Ltd.

Consumer Durables - Domestic Appliances

Rating :
43/99

BSE: 543212 | NSE: BOROLTD

NSE BSE
257.48
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  262.88
  •  262.88
  •  255.4
  •  263.78
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  117326
  •  30192110.97
  •  397.95
  •  213.73

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,076.99
  • 43.92
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,210.20
  • N/A
  • 3.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.68%
  • 1.73%
  • 21.68%
  • FII
  • DII
  • Others
  • 0.35%
  • 3.48%
  • 8.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.32
  • 8.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.34
  • 4.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.27
  • 4.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 51.53
  • 52.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.05
  • 4.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 24.22
  • 22.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
253.59
232.69
8.98%
284.12
270.18
5.16%
338.75
338.10
0.19%
340.36
278.23
22.33%
Expenses
219.13
195.35
12.17%
253.91
233.03
8.96%
285.86
283.73
0.75%
292.06
233.12
25.28%
EBITDA
34.45
37.34
-7.74%
30.21
37.15
-18.68%
52.88
54.37
-2.74%
48.30
45.12
7.05%
EBIDTM
13.59%
16.05%
10.63%
13.75%
15.61%
16.08%
14.19%
16.22%
Other Income
6.65
9.82
-32.28%
7.65
2.31
231.17%
6.46
16.35
-60.49%
5.71
5.08
12.40%
Interest
1.82
1.66
9.64%
2.06
2.28
-9.65%
1.34
2.21
-39.37%
1.48
3.91
-62.15%
Depreciation
21.85
22.02
-0.77%
21.03
20.25
3.85%
21.71
21.00
3.38%
22.06
20.41
8.08%
PBT
17.44
23.48
-25.72%
14.76
16.93
-12.82%
32.24
47.52
-32.15%
30.47
25.87
17.78%
Tax
4.63
6.06
-23.60%
4.17
5.79
-27.98%
8.29
12.04
-31.15%
7.76
7.55
2.78%
PAT
12.80
17.41
-26.48%
10.59
11.14
-4.94%
23.95
35.48
-32.50%
22.71
18.32
23.96%
PATM
5.05%
7.48%
3.73%
4.12%
7.07%
10.49%
6.67%
6.58%
EPS
1.07
1.46
-26.71%
0.89
0.93
-4.30%
2.00
2.97
-32.66%
1.90
1.53
24.18%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
1,216.82
1,195.92
1,107.77
948.53
741.58
839.86
584.77
635.85
365.04
Net Sales Growth
8.72%
7.96%
16.79%
27.91%
-11.70%
43.62%
-8.03%
74.19%
 
Cost Of Goods Sold
474.18
473.16
406.53
379.96
343.09
307.93
243.31
222.31
97.42
Gross Profit
742.64
722.76
701.24
568.57
398.49
531.94
341.46
413.55
267.62
GP Margin
61.03%
60.44%
63.30%
59.94%
53.74%
63.34%
58.39%
65.04%
73.31%
Total Expenditure
1,050.96
1,027.26
937.72
812.43
676.95
696.72
503.06
558.18
312.46
Power & Fuel Cost
-
77.93
82.39
60.51
35.15
46.81
25.83
37.95
34.80
% Of Sales
-
6.52%
7.44%
6.38%
4.74%
5.57%
4.42%
5.97%
9.53%
Employee Cost
-
125.04
112.84
86.60
64.09
102.77
84.24
79.33
42.80
% Of Sales
-
10.46%
10.19%
9.13%
8.64%
12.24%
14.41%
12.48%
11.72%
Manufacturing Exp.
-
139.32
132.69
110.86
82.65
107.34
63.40
85.60
61.63
% Of Sales
-
11.65%
11.98%
11.69%
11.15%
12.78%
10.84%
13.46%
16.88%
General & Admin Exp.
-
38.30
32.89
31.84
39.98
31.53
21.76
48.51
20.10
% Of Sales
-
3.20%
2.97%
3.36%
5.39%
3.75%
3.72%
7.63%
5.51%
Selling & Distn. Exp.
-
160.36
153.75
126.29
104.06
86.26
54.97
64.90
44.11
% Of Sales
-
13.41%
13.88%
13.31%
14.03%
10.27%
9.40%
10.21%
12.08%
Miscellaneous Exp.
-
13.15
16.62
16.36
7.92
14.08
9.55
19.58
11.59
% Of Sales
-
1.10%
1.50%
1.72%
1.07%
1.68%
1.63%
3.08%
3.17%
EBITDA
165.84
168.66
170.05
136.10
64.63
143.14
81.71
77.67
52.58
EBITDA Margin
13.63%
14.10%
15.35%
14.35%
8.72%
17.04%
13.97%
12.22%
14.40%
Other Income
26.47
29.70
27.02
14.41
22.12
25.03
17.43
9.72
16.68
Interest
6.70
6.55
12.78
8.77
2.51
1.12
2.42
5.56
9.93
Depreciation
86.65
86.82
81.04
53.91
27.56
33.83
35.48
38.26
25.86
PBT
94.91
104.99
103.25
87.83
56.67
133.22
61.24
43.58
33.47
Tax
24.85
26.27
29.01
21.97
14.13
36.78
18.88
8.26
8.50
Tax Rate
26.18%
26.03%
28.10%
25.01%
21.41%
30.15%
30.83%
18.95%
25.40%
PAT
70.05
74.66
74.23
65.87
51.87
83.73
42.11
35.77
25.13
PAT before Minority Interest
70.05
74.66
74.23
65.87
51.87
85.23
42.36
35.32
24.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
-1.50
-0.25
0.45
0.17
PAT Margin
5.76%
6.24%
6.70%
6.94%
6.99%
9.97%
7.20%
5.63%
6.88%
PAT Growth
-14.94%
0.58%
12.69%
26.99%
-38.05%
98.84%
17.72%
42.34%
 
EPS
5.86
6.24
6.21
5.51
4.34
7.00
3.52
2.99
2.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
886.92
807.65
580.00
509.98
767.23
694.75
647.93
609.04
Share Capital
11.96
11.95
11.46
11.44
11.42
11.41
11.41
0.00
Total Reserves
866.76
790.23
563.61
493.61
751.53
680.08
636.52
597.63
Non-Current Liabilities
129.53
72.64
114.95
66.87
22.61
18.10
8.33
15.15
Secured Loans
103.25
43.43
92.94
53.18
0.00
0.60
1.17
3.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Long Term Provisions
0.00
0.00
0.00
0.00
2.80
4.82
3.95
3.41
Current Liabilities
265.28
250.71
384.65
272.81
148.77
133.34
169.76
175.20
Trade Payables
73.08
79.16
88.44
40.97
57.10
51.64
44.53
42.46
Other Current Liabilities
151.52
138.10
252.87
196.58
77.48
65.07
69.57
65.50
Short Term Borrowings
10.14
18.16
33.72
21.81
0.00
6.00
48.61
62.23
Short Term Provisions
30.55
15.29
9.62
13.45
14.19
10.64
7.06
5.00
Total Liabilities
1,281.73
1,131.00
1,079.60
849.66
954.63
859.05
838.63
812.44
Net Block
530.65
582.25
546.95
352.17
275.03
346.30
325.65
337.02
Gross Block
827.89
813.41
710.51
457.55
419.76
472.90
417.15
401.84
Accumulated Depreciation
297.24
231.16
163.56
105.38
144.73
126.60
91.50
64.81
Non Current Assets
695.70
638.81
624.56
469.45
396.96
422.45
458.69
451.96
Capital Work in Progress
105.49
18.26
25.52
40.89
24.98
12.66
45.76
15.55
Non Current Investment
17.27
21.61
27.82
36.71
39.66
46.81
66.24
67.59
Long Term Loans & Adv.
35.68
11.76
20.93
35.12
53.41
11.40
15.76
26.18
Other Non Current Assets
5.94
4.25
2.68
3.51
2.83
3.60
3.71
4.02
Current Assets
586.03
492.18
455.05
343.71
496.29
436.61
378.55
360.40
Current Investments
66.19
27.97
57.56
109.66
157.27
198.37
52.49
57.49
Inventories
366.14
332.98
252.81
144.40
193.34
147.61
183.88
172.80
Sundry Debtors
107.03
101.26
91.40
51.33
74.31
66.36
88.54
91.24
Cash & Bank
3.20
1.54
6.88
9.51
28.64
7.59
3.61
10.41
Other Current Assets
43.47
6.29
8.76
5.34
42.75
16.67
50.02
28.46
Short Term Loans & Adv.
34.15
22.15
37.63
23.46
27.84
7.87
14.99
10.34
Net Current Assets
320.75
241.48
70.39
70.90
347.52
303.26
208.79
185.20
Total Assets
1,281.73
1,130.99
1,079.61
813.16
893.25
859.06
837.24
812.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
118.83
-19.33
48.03
120.57
76.57
185.69
53.08
39.89
PBT
100.94
103.25
87.83
66.01
122.01
61.24
43.58
33.47
Adjustment
83.67
74.50
56.68
1.90
25.61
31.57
47.59
28.54
Changes in Working Capital
-49.38
-179.58
-79.76
66.54
-43.04
101.82
-29.32
-11.35
Cash after chg. in Working capital
135.22
-1.83
64.75
134.44
104.59
194.63
61.85
50.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.39
-17.50
-16.72
-13.87
-28.02
-8.94
-8.77
-10.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-164.77
-41.29
-106.08
-227.91
-36.99
-136.69
-32.91
-20.83
Net Fixed Assets
-59.26
-95.64
-237.61
-152.03
51.24
-11.07
-28.16
Net Investments
-34.39
35.81
60.98
132.93
32.76
-126.70
-10.25
Others
-71.12
18.54
70.55
-208.81
-120.99
1.08
5.50
Cash from Financing Activity
47.53
56.47
55.29
93.41
-23.56
-45.08
-26.86
-16.81
Net Cash Inflow / Outflow
1.59
-4.15
-2.76
-13.93
16.02
3.92
-6.70
2.24
Opening Cash & Equivalents
1.25
5.39
8.15
22.08
6.52
2.61
9.30
0.16
Closing Cash & Equivalent
2.84
1.25
5.39
8.15
22.54
6.52
2.61
9.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
73.48
67.12
50.19
44.14
66.83
60.59
56.81
0.00
ROA
6.19%
6.72%
6.83%
5.75%
9.40%
4.99%
4.28%
3.07%
ROE
8.88%
10.78%
12.20%
8.18%
11.72%
6.32%
5.67%
4.18%
ROCE
11.26%
14.33%
14.50%
10.04%
16.76%
9.09%
7.12%
6.37%
Fixed Asset Turnover
1.46
1.45
1.62
1.69
1.88
1.31
1.55
0.91
Receivable days
31.79
31.74
27.46
30.92
30.57
48.34
51.60
91.23
Inventory Days
106.69
96.51
76.42
83.12
74.09
103.46
102.37
172.78
Payable days
58.72
75.24
62.16
52.17
64.44
72.13
29.57
49.03
Cash Conversion Cycle
79.76
53.01
41.73
61.87
40.21
79.67
124.40
214.98
Total Debt/Equity
0.16
0.10
0.27
0.17
0.00
0.01
0.08
0.12
Interest Cover
16.42
9.08
11.02
27.26
110.30
26.34
8.84
4.37

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.