Nifty

:

26215.55

Sensex

:

85720.38

10.25 (0.04%)
110.87 (0.13%)

Login

Nifty
Sensex

:
:

26215.55
85720.38

10.25 (0.04%)
110.87 (0.13%)

Borosil Scientific Ltd.

Packaging

Rating :

51/99

BSE: 544184 | NSE: BOROSCI

Watchlist

NSE BSE

125.90

27-Nov-2025

Open
High
Low
Previous Close

127.5
131.5
124.1
125.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

64402
8286960.53
190.79
107.42

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,127.40
96.33
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,127.87
N/A
2.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
6.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
2.81

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
4.75

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 99.48 87.39 13.83% 89.01 93.76 -5.07% 117.70 102.90 14.38% 93.65 88.70 5.58%
Expenses 87.23 73.72 18.33% 80.15 82.44 -2.78% 96.35 83.76 15.03% 81.74 75.02 8.96%
EBITDA 12.25 13.67 -10.39% 8.86 11.32 -21.73% 21.35 19.14 11.55% 11.91 13.68 -12.94%
EBIDTM 12.31% 15.64% 9.96% 12.07% 18.14% 18.60% 12.72% 15.42%
Other Income 2.37 1.56 51.92% 3.06 1.78 71.91% 2.65 1.42 86.62% 1.77 1.07 65.42%
Interest 0.09 0.18 -50.00% 0.18 0.24 -25.00% 0.18 0.51 -64.71% 0.18 0.34 -47.06%
Depreciation 4.39 4.23 3.78% 4.47 4.20 6.43% 4.30 4.07 5.65% 4.18 4.12 1.46%
PBT 10.13 10.82 -6.38% 0.66 8.65 -92.37% 19.52 15.97 22.23% 9.32 10.30 -9.51%
Tax 2.61 3.13 -16.61% 0.21 2.18 -90.37% 5.35 3.91 36.83% 2.64 2.85 -7.37%
PAT 7.52 7.69 -2.21% 0.46 6.47 -92.89% 14.17 12.07 17.40% 6.68 7.45 -10.34%
PATM 7.56% 8.80% 0.51% 6.90% 12.04% 11.73% 7.14% 8.40%
EPS 0.85 0.86 -1.16% 0.05 0.73 -93.15% 1.59 1.36 16.91% 0.75 0.84 -10.71%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 106.90 102.98 3.81% 95.98 104.56 -8.21% 129.48 115.71 11.90% 101.45 99.95 1.50%
Expenses 98.87 87.17 13.42% 91.10 94.36 -3.45% 112.92 97.45 15.87% 91.44 87.52 4.48%
EBITDA 8.03 15.81 -49.21% 4.87 10.20 -52.25% 16.56 18.26 -9.31% 10.02 12.43 -19.39%
EBIDTM 7.51% 15.36% 5.08% 9.75% 12.79% 15.78% 9.87% 12.44%
Other Income 2.15 1.58 36.08% 2.92 1.79 63.13% 2.59 1.48 75.00% 1.86 0.79 135.44%
Interest 0.23 0.36 -36.11% 0.38 0.40 -5.00% 0.44 0.67 -34.33% 0.35 0.54 -35.19%
Depreciation 4.81 4.63 3.89% 4.88 4.57 6.78% 4.70 4.45 5.62% 4.59 4.50 2.00%
PBT 5.13 12.41 -58.66% -4.08 7.02 - 14.02 14.62 -4.10% 6.94 8.18 -15.16%
Tax 2.29 3.61 -36.57% 0.13 2.00 -93.50% 5.40 5.16 4.65% 2.66 2.49 6.83%
PAT 2.85 8.80 -67.61% -4.21 5.02 - 8.62 9.46 -8.88% 4.28 5.69 -24.78%
PATM 2.66% 8.55% -4.39% 4.80% 6.65% 8.18% 4.22% 5.69%
EPS 0.33 0.99 -66.67% -0.47 0.57 - 0.97 1.05 -7.62% 0.48 0.65 -26.15%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 399.84 392.49 356.46 325.82 Net Sales Growth 7.27% 10.11% 9.40% Cost Of Goods Sold 146.36 141.03 126.82 109.24 Gross Profit 253.48 251.46 229.64 216.58 GP Margin 63.40% 64.07% 64.42% 66.47% Total Expenditure 345.47 334.24 304.07 275.11 Power & Fuel Cost - 19.77 19.10 20.82 % Of Sales - 5.04% 5.36% 6.39% Employee Cost - 60.45 61.24 58.34 % Of Sales - 15.40% 17.18% 17.91% Manufacturing Exp. - 60.46 47.47 41.94 % Of Sales - 15.40% 13.32% 12.87% General & Admin Exp. - 24.86 25.10 21.16 % Of Sales - 6.33% 7.04% 6.49% Selling & Distn. Exp. - 20.94 17.46 17.76 % Of Sales - 5.34% 4.90% 5.45% Miscellaneous Exp. - 6.73 6.87 5.85 % Of Sales - 1.71% 1.93% 1.80% EBITDA 54.37 58.25 52.39 50.71 EBITDA Margin 13.60% 14.84% 14.70% 15.56% Other Income 9.85 7.76 4.08 5.03 Interest 0.63 0.78 1.42 0.98 Depreciation 17.34 16.91 15.06 11.65 PBT 39.63 48.32 39.99 43.10 Tax 10.81 13.30 8.53 12.63 Tax Rate 27.28% 27.52% 21.33% 29.30% PAT 28.83 35.02 31.46 30.47 PAT before Minority Interest 28.83 35.02 31.46 30.47 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 7.21% 8.92% 8.83% 9.35% PAT Growth -14.40% 11.32% 3.25% EPS 3.24 3.94 3.54 3.43

Description TTM Mar 25 Mar 24
Net Sales 433.81 438.49 395.98 Net Sales Growth 2.51% 10.74% Cost Of Goods Sold 162.92 161.50 144.74 Gross Profit 270.89 276.99 251.25 GP Margin 62.44% 63.17% 63.45% Total Expenditure 394.33 385.89 349.30 Power & Fuel Cost - 22.40 22.30 % Of Sales - 5.11% 5.63% Employee Cost - 77.08 75.24 % Of Sales - 17.58% 19.00% Manufacturing Exp. - 65.68 52.25 % Of Sales - 14.98% 13.20% General & Admin Exp. - 26.88 26.94 % Of Sales - 6.13% 6.80% Selling & Distn. Exp. - 22.80 19.70 % Of Sales - 5.20% 4.97% Miscellaneous Exp. - 9.56 8.13 % Of Sales - 2.18% 2.05% EBITDA 39.48 52.60 46.68 EBITDA Margin 9.10% 12.00% 11.79% Other Income 9.52 7.82 4.02 Interest 1.40 1.55 2.70 Depreciation 18.98 18.47 16.45 PBT 22.01 40.39 31.55 Tax 10.48 13.67 8.07 Tax Rate 47.61% 33.85% 25.58% PAT 11.54 26.80 23.56 PAT before Minority Interest 11.71 26.72 23.48 Minority Interest 0.17 0.08 0.08 PAT Margin 2.66% 6.11% 5.95% PAT Growth -60.17% 13.75% EPS 1.30 3.01 2.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 420.19 383.20 351.91 Share Capital 8.89 8.88 0.29 Total Reserves 410.96 374.32 343.04 Non-Current Liabilities 10.26 9.84 17.61 Secured Loans 0.00 1.05 1.31 Unsecured Loans 0.31 1.04 0.00 Long Term Provisions 0.00 0.00 3.01 Current Liabilities 68.99 83.58 62.52 Trade Payables 30.64 35.57 21.04 Other Current Liabilities 28.52 30.70 24.26 Short Term Borrowings 3.89 6.84 6.82 Short Term Provisions 5.95 10.48 10.41 Total Liabilities 499.44 476.62 432.04 Net Block 155.18 159.45 150.40 Gross Block 245.19 232.90 209.19 Accumulated Depreciation 90.01 73.45 58.79 Non Current Assets 208.56 205.22 167.08 Capital Work in Progress 1.41 1.03 8.11 Non Current Investment 40.78 40.78 0.01 Long Term Loans & Adv. 10.94 3.80 8.47 Other Non Current Assets 0.25 0.15 0.08 Current Assets 290.88 271.40 264.96 Current Investments 105.42 0.00 32.40 Inventories 87.65 88.81 97.29 Sundry Debtors 63.63 52.73 40.93 Cash & Bank 14.58 13.13 1.77 Other Current Assets 19.60 105.65 87.60 Short Term Loans & Adv. 8.59 11.09 4.97 Net Current Assets 221.89 187.82 202.44 Total Assets 499.44 476.62 432.04

Description Mar 25 Mar 24
Shareholder's Funds 404.39 375.90 Share Capital 8.89 8.88 Total Reserves 395.16 367.02 Non-Current Liabilities 12.61 12.13 Secured Loans 1.43 3.35 Unsecured Loans 0.31 1.15 Long Term Provisions 5.51 4.75 Current Liabilities 87.13 99.99 Trade Payables 34.81 40.34 Other Current Liabilities 35.14 38.74 Short Term Borrowings 10.42 9.63 Short Term Provisions 6.76 11.28 Total Liabilities 504.35 488.32 Net Block 187.47 192.24 Gross Block 280.39 267.07 Accumulated Depreciation 92.92 74.83 Non Current Assets 194.39 197.75 Capital Work in Progress 1.43 1.03 Non Current Investment 0.01 0.01 Long Term Loans & Adv. 5.22 4.32 Other Non Current Assets 0.25 0.15 Current Assets 309.95 290.56 Current Investments 105.42 0.00 Inventories 96.53 96.86 Sundry Debtors 70.56 61.48 Cash & Bank 15.05 13.84 Other Current Assets 22.39 106.20 Short Term Loans & Adv. 10.10 12.18 Net Current Assets 222.82 190.57 Total Assets 504.34 488.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 127.18 32.09 -56.78 PBT 48.32 39.99 43.10 Adjustment 14.81 15.14 13.22 Changes in Working Capital 75.35 -5.60 -105.89 Cash after chg. in Working capital 138.48 49.53 -49.57 Interest Paid 0.00 0.00 0.00 Tax Paid -11.30 -17.43 -7.21 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -120.84 -19.91 49.49 Net Fixed Assets -12.67 -16.63 Net Investments -105.42 -8.37 Others -2.75 5.09 Cash from Financing Activity -4.90 -0.87 7.32 Net Cash Inflow / Outflow 1.44 11.31 0.03 Opening Cash & Equivalents 11.80 0.49 0.46 Closing Cash & Equivalent 13.25 11.80 0.49

Description Mar 25 Mar 24
Cash From Operating Activity 120.03 30.00 PBT 40.39 31.55 Adjustment 18.81 18.52 Changes in Working Capital 72.11 -4.57 Cash after chg. in Working capital 131.30 45.50 Interest Paid 0.00 0.00 Tax Paid -11.27 -15.50 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -115.44 -2.34 Net Fixed Assets -12.67 Net Investments -105.42 Others 2.65 Cash from Financing Activity -3.40 -16.10 Net Cash Inflow / Outflow 1.19 11.56 Opening Cash & Equivalents 12.13 0.57 Closing Cash & Equivalent 13.32 12.13

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 45.97 41.92 1162.05 ROA 7.18% 6.92% 7.05% ROE 8.97% 8.93% 9.17% ROCE 12.33% 11.31% 12.61% Fixed Asset Turnover 1.64 1.61 1.56 Receivable days 54.11 47.95 45.85 Inventory Days 82.05 95.28 108.99 Payable days 85.67 81.45 70.29 Cash Conversion Cycle 50.48 61.78 84.56 Total Debt/Equity 0.01 0.03 0.03 Interest Cover 63.16 29.26 44.81

Description Mar 25 Mar 24
Book Value (Rs.) 44.20 41.10 ROA 5.38% 4.81% ROE 7.05% 6.43% ROCE 10.63% 8.98% Fixed Asset Turnover 1.60 1.48 Receivable days 54.95 56.67 Inventory Days 80.49 89.28 Payable days 84.92 101.74 Cash Conversion Cycle 50.53 44.21 Total Debt/Equity 0.04 0.05 Interest Cover 27.13 12.68

Top Investors:

investor education and protection fund authority ministry of corporate affairs

borosil scientific limited unclaimed securities suspense escrow account

dipak kanayalal shah

prashant gangadhar amin

shivganga caterers pvt ltd

Annual Reports:

News Update:

Borosil Scientific makes additional investment in Goel
27th Nov 2025, 16:28 PM

The post allotment shareholding of the company will be 99.37% in Goel
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback