Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Borosil Scientific Ltd.

Packaging

Rating :

40/99

BSE: 544184 | NSE: BOROSCI

Watchlist

NSE BSE

139.95

25-Aug-2025

Open
High
Low
Previous Close

140
145.59
139.41
139.74

Volume
Traded Value (lacs)
52 Week High
52 Week Low

96097
13635921.72
223
107.42

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,242.59
70.59
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,241.67
N/A
3.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
6.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
2.81

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
4.75

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 89.01 93.76 -5.07% 117.70 102.90 14.38% 93.65 88.70 5.58% 87.04 84.35 3.19%
Expenses 80.15 82.44 -2.78% 96.35 83.76 15.03% 81.74 75.02 8.96% 73.72 71.84 2.62%
EBITDA 8.86 11.32 -21.73% 21.35 19.14 11.55% 11.91 13.68 -12.94% 13.32 12.51 6.47%
EBIDTM 9.96% 12.07% 18.14% 18.60% 12.72% 15.42% 15.31% 14.83%
Other Income 3.06 1.78 71.91% 2.65 1.42 86.62% 1.77 1.07 65.42% 1.91 1.35 41.48%
Interest 0.18 0.24 -25.00% 0.18 0.51 -64.71% 0.18 0.34 -47.06% 0.18 0.27 -33.33%
Depreciation 4.47 4.20 6.43% 4.30 4.07 5.65% 4.18 4.12 1.46% 4.23 3.50 20.86%
PBT 0.66 8.65 -92.37% 19.52 15.97 22.23% 9.32 10.30 -9.51% 10.82 10.08 7.34%
Tax 0.21 2.18 -90.37% 5.35 3.91 36.83% 2.64 2.85 -7.37% 3.13 2.33 34.33%
PAT 0.46 6.47 -92.89% 14.17 12.07 17.40% 6.68 7.45 -10.34% 7.69 7.75 -0.77%
PATM 0.51% 6.90% 12.04% 11.73% 7.14% 8.40% 8.83% 9.18%
EPS 0.05 0.73 -93.15% 1.59 1.36 16.91% 0.75 0.84 -10.71% 0.86 0.87 -1.15%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 95.98 104.56 -8.21% 129.48 115.71 11.90% 101.45 99.95 1.50% 102.61 91.97 11.57%
Expenses 91.10 94.36 -3.45% 112.92 97.45 15.87% 91.44 87.52 4.48% 87.17 82.50 5.66%
EBITDA 4.87 10.20 -52.25% 16.56 18.26 -9.31% 10.02 12.43 -19.39% 15.44 9.47 63.04%
EBIDTM 5.08% 9.75% 12.79% 15.78% 9.87% 12.44% 15.05% 10.30%
Other Income 2.92 1.79 63.13% 2.59 1.48 75.00% 1.86 0.79 135.44% 1.95 1.44 35.42%
Interest 0.38 0.40 -5.00% 0.44 0.67 -34.33% 0.35 0.54 -35.19% 0.36 0.73 -50.68%
Depreciation 4.88 4.57 6.78% 4.70 4.45 5.62% 4.59 4.50 2.00% 4.63 3.85 20.26%
PBT -4.08 7.02 - 14.02 14.62 -4.10% 6.94 8.18 -15.16% 12.41 6.33 96.05%
Tax 0.13 2.00 -93.50% 5.40 5.16 4.65% 2.66 2.49 6.83% 3.61 1.28 182.03%
PAT -4.21 5.02 - 8.62 9.46 -8.88% 4.28 5.69 -24.78% 8.80 5.05 74.26%
PATM -4.39% 4.80% 6.65% 8.18% 4.22% 5.69% 8.58% 5.49%
EPS -0.47 0.57 - 0.97 1.05 -7.62% 0.48 0.65 -26.15% 0.99 0.58 70.69%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 387.40 392.49 356.46 325.82 Net Sales Growth 4.78% 10.11% 9.40% Cost Of Goods Sold 139.28 141.03 126.82 109.24 Gross Profit 248.12 251.46 229.64 216.58 GP Margin 64.05% 64.07% 64.42% 66.47% Total Expenditure 331.96 334.24 304.07 275.11 Power & Fuel Cost - 19.77 19.10 20.82 % Of Sales - 5.04% 5.36% 6.39% Employee Cost - 60.45 61.24 58.34 % Of Sales - 15.40% 17.18% 17.91% Manufacturing Exp. - 60.46 47.47 41.94 % Of Sales - 15.40% 13.32% 12.87% General & Admin Exp. - 24.86 25.10 21.16 % Of Sales - 6.33% 7.04% 6.49% Selling & Distn. Exp. - 20.94 17.46 17.76 % Of Sales - 5.34% 4.90% 5.45% Miscellaneous Exp. - 6.73 6.87 5.85 % Of Sales - 1.71% 1.93% 1.80% EBITDA 55.44 58.25 52.39 50.71 EBITDA Margin 14.31% 14.84% 14.70% 15.56% Other Income 9.39 7.76 4.08 5.03 Interest 0.72 0.78 1.42 0.98 Depreciation 17.18 16.91 15.06 11.65 PBT 40.32 48.32 39.99 43.10 Tax 11.33 13.30 8.53 12.63 Tax Rate 28.10% 27.52% 21.33% 29.30% PAT 29.00 35.02 31.46 30.47 PAT before Minority Interest 29.00 35.02 31.46 30.47 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 7.49% 8.92% 8.83% 9.35% PAT Growth -14.05% 11.32% 3.25% EPS 3.26 3.94 3.54 3.43

Description TTM Mar 25 Mar 24
Net Sales 429.52 438.49 395.98 Net Sales Growth 4.20% 10.74% Cost Of Goods Sold 158.74 161.50 144.74 Gross Profit 270.78 276.99 251.25 GP Margin 63.04% 63.17% 63.45% Total Expenditure 382.63 385.89 349.30 Power & Fuel Cost - 22.40 22.30 % Of Sales - 5.11% 5.63% Employee Cost - 77.08 75.24 % Of Sales - 17.58% 19.00% Manufacturing Exp. - 65.68 52.25 % Of Sales - 14.98% 13.20% General & Admin Exp. - 26.88 26.94 % Of Sales - 6.13% 6.80% Selling & Distn. Exp. - 22.80 19.70 % Of Sales - 5.20% 4.97% Miscellaneous Exp. - 9.56 8.13 % Of Sales - 2.18% 2.05% EBITDA 46.89 52.60 46.68 EBITDA Margin 10.92% 12.00% 11.79% Other Income 9.32 7.82 4.02 Interest 1.53 1.55 2.70 Depreciation 18.80 18.47 16.45 PBT 29.29 40.39 31.55 Tax 11.80 13.67 8.07 Tax Rate 40.29% 33.85% 25.58% PAT 17.49 26.80 23.56 PAT before Minority Interest 17.60 26.72 23.48 Minority Interest 0.11 0.08 0.08 PAT Margin 4.07% 6.11% 5.95% PAT Growth -30.65% 13.75% EPS 1.97 3.01 2.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 420.19 383.20 351.91 Share Capital 8.89 8.88 0.29 Total Reserves 410.96 374.32 343.04 Non-Current Liabilities 10.26 9.84 17.61 Secured Loans 0.00 1.05 1.31 Unsecured Loans 0.31 1.04 0.00 Long Term Provisions 0.00 0.00 3.01 Current Liabilities 68.99 83.58 62.52 Trade Payables 30.64 35.57 21.04 Other Current Liabilities 28.52 30.70 24.26 Short Term Borrowings 3.89 6.84 6.82 Short Term Provisions 5.95 10.48 10.41 Total Liabilities 499.44 476.62 432.04 Net Block 155.18 159.45 150.40 Gross Block 245.19 232.90 209.19 Accumulated Depreciation 90.01 73.45 58.79 Non Current Assets 208.56 205.22 167.08 Capital Work in Progress 1.41 1.03 8.11 Non Current Investment 40.78 40.78 0.01 Long Term Loans & Adv. 10.94 3.80 8.47 Other Non Current Assets 0.25 0.15 0.08 Current Assets 290.88 271.40 264.96 Current Investments 105.42 0.00 32.40 Inventories 87.65 88.81 97.29 Sundry Debtors 63.63 52.73 40.93 Cash & Bank 14.58 13.13 1.77 Other Current Assets 19.60 105.65 87.60 Short Term Loans & Adv. 8.59 11.09 4.97 Net Current Assets 221.89 187.82 202.44 Total Assets 499.44 476.62 432.04

Description Mar 25 Mar 24
Shareholder's Funds 404.39 375.90 Share Capital 8.89 8.88 Total Reserves 395.16 367.02 Non-Current Liabilities 12.61 12.13 Secured Loans 1.43 3.35 Unsecured Loans 0.31 1.15 Long Term Provisions 5.51 4.75 Current Liabilities 87.13 99.99 Trade Payables 34.81 40.34 Other Current Liabilities 35.14 38.74 Short Term Borrowings 10.42 9.63 Short Term Provisions 6.76 11.28 Total Liabilities 504.35 488.32 Net Block 187.47 192.24 Gross Block 280.39 267.07 Accumulated Depreciation 92.92 74.83 Non Current Assets 194.39 197.75 Capital Work in Progress 1.43 1.03 Non Current Investment 0.01 0.01 Long Term Loans & Adv. 5.22 4.32 Other Non Current Assets 0.25 0.15 Current Assets 309.95 290.56 Current Investments 105.42 0.00 Inventories 96.53 96.86 Sundry Debtors 70.56 61.48 Cash & Bank 15.05 13.84 Other Current Assets 22.39 106.20 Short Term Loans & Adv. 10.10 12.18 Net Current Assets 222.82 190.57 Total Assets 504.34 488.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 127.18 32.09 -56.78 PBT 48.32 39.99 43.10 Adjustment 14.81 15.14 13.22 Changes in Working Capital 75.35 -5.60 -105.89 Cash after chg. in Working capital 138.48 49.53 -49.57 Interest Paid 0.00 0.00 0.00 Tax Paid -11.30 -17.43 -7.21 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -120.84 -19.91 49.49 Net Fixed Assets -12.67 -16.63 Net Investments -105.42 -8.37 Others -2.75 5.09 Cash from Financing Activity -4.90 -0.87 7.32 Net Cash Inflow / Outflow 1.44 11.31 0.03 Opening Cash & Equivalents 11.80 0.49 0.46 Closing Cash & Equivalent 13.25 11.80 0.49

Description Mar 25 Mar 24
Cash From Operating Activity 120.03 30.00 PBT 40.39 31.55 Adjustment 18.81 18.52 Changes in Working Capital 72.11 -4.57 Cash after chg. in Working capital 131.30 45.50 Interest Paid 0.00 0.00 Tax Paid -11.27 -15.50 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -115.44 -2.34 Net Fixed Assets -12.67 Net Investments -105.42 Others 2.65 Cash from Financing Activity -3.40 -16.10 Net Cash Inflow / Outflow 1.19 11.56 Opening Cash & Equivalents 12.13 0.57 Closing Cash & Equivalent 13.32 12.13

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 45.97 41.92 1162.05 ROA 7.18% 6.92% 7.05% ROE 8.97% 8.93% 9.17% ROCE 12.33% 11.31% 12.61% Fixed Asset Turnover 1.64 1.61 1.56 Receivable days 54.11 47.95 45.85 Inventory Days 82.05 95.28 108.99 Payable days 85.67 81.45 70.29 Cash Conversion Cycle 50.48 61.78 84.56 Total Debt/Equity 0.01 0.03 0.03 Interest Cover 63.16 29.26 44.81

Description Mar 25 Mar 24
Book Value (Rs.) 44.20 41.10 ROA 5.38% 4.81% ROE 7.05% 6.43% ROCE 10.63% 8.98% Fixed Asset Turnover 1.60 1.48 Receivable days 54.95 56.67 Inventory Days 80.49 89.28 Payable days 84.92 101.74 Cash Conversion Cycle 50.53 44.21 Total Debt/Equity 0.04 0.05 Interest Cover 27.13 12.68

Top Investors:

investor education and protection fund (iepf)

borosil scientific limited unclaimed securities suspense escrow account

prashant gangadhar amin

shivganga caterers pvt ltd

dipak kanayalal shah

Annual Reports:

News Update:

Borosil Scientific - Quarterly Results
11th Aug 2025, 13:29 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback