Nifty

:

23719.30

Sensex

:

75415.35

64.60 (0.27%)
231.99 (0.31%)

Login

Nifty
Sensex

:
:

23719.30
75415.35

64.60 (0.27%)
231.99 (0.31%)

Borosil Scientific Ltd.

Glass

Rating :

56/99

BSE: 544184 | NSE: BOROSCI

Watchlist

NSE BSE

138.87

22-May-2026

Open
High
Low
Previous Close

140
143.92
136.01
141.27

Volume
Traded Value (lacs)
52 Week High
52 Week Low

214862
30141289.3
190.79
96.64

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,232.81
35.62
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,227.12
N/A
2.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
6.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
2.81

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
4.75

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 131.92 117.70 12.08% 107.12 93.65 14.38% 99.48 87.39 13.83% 89.01 93.76 -5.07%
Expenses 100.82 96.35 4.64% 89.30 81.74 9.25% 87.23 73.72 18.33% 80.15 82.44 -2.78%
EBITDA 31.10 21.35 45.67% 17.82 11.91 49.62% 12.25 13.67 -10.39% 8.86 11.32 -21.73%
EBIDTM 23.57% 18.14% 16.64% 12.72% 12.31% 15.64% 9.96% 12.07%
Other Income 2.12 2.65 -20.00% 2.64 1.77 49.15% 2.37 1.56 51.92% 3.06 1.78 71.91%
Interest 0.06 0.18 -66.67% 0.09 0.18 -50.00% 0.09 0.18 -50.00% 0.18 0.24 -25.00%
Depreciation 4.32 4.30 0.47% 4.35 4.18 4.07% 4.39 4.23 3.78% 4.47 4.20 6.43%
PBT 28.85 19.52 47.80% 14.10 9.32 51.29% 10.13 10.82 -6.38% 0.66 8.65 -92.37%
Tax 7.31 5.35 36.64% 3.89 2.64 47.35% 2.61 3.13 -16.61% 0.21 2.18 -90.37%
PAT 21.54 14.18 51.90% 10.21 6.68 52.84% 7.52 7.69 -2.21% 0.46 6.47 -92.89%
PATM 16.32% 12.04% 9.53% 7.14% 7.56% 8.80% 0.51% 6.90%
EPS 2.42 1.59 52.20% 1.15 0.75 53.33% 0.85 0.86 -1.16% 0.05 0.73 -93.15%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 143.17 129.48 10.57% 121.30 101.45 19.57% 106.90 102.98 3.81% 95.98 104.56 -8.21%
Expenses 111.06 112.92 -1.65% 104.11 91.44 13.86% 98.87 87.17 13.42% 91.10 94.36 -3.45%
EBITDA 32.11 16.56 93.90% 17.19 10.02 71.56% 8.03 15.81 -49.21% 4.87 10.20 -52.25%
EBIDTM 22.43% 12.79% 14.17% 9.87% 7.51% 15.36% 5.08% 9.75%
Other Income 2.06 2.59 -20.46% 2.42 1.86 30.11% 2.15 1.58 36.08% 2.92 1.79 63.13%
Interest 0.26 0.44 -40.91% 0.26 0.35 -25.71% 0.23 0.36 -36.11% 0.38 0.40 -5.00%
Depreciation 4.76 4.70 1.28% 4.79 4.59 4.36% 4.81 4.63 3.89% 4.88 4.57 6.78%
PBT 29.15 14.02 107.92% 12.65 6.94 82.28% 5.13 12.41 -58.66% -4.08 7.02 -
Tax 1.90 5.40 -64.81% 3.95 2.66 48.50% 2.29 3.61 -36.57% 0.13 2.00 -93.50%
PAT 27.25 8.62 216.13% 8.70 4.28 103.27% 2.85 8.80 -67.61% -4.21 5.02 -
PATM 19.03% 6.65% 7.17% 4.22% 2.66% 8.55% -4.39% 4.80%
EPS 3.06 0.97 215.46% 0.98 0.48 104.17% 0.33 0.99 -66.67% -0.47 0.57 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 427.53 392.49 356.46 325.82 Net Sales Growth 8.92% 10.11% 9.40% Cost Of Goods Sold 149.37 141.03 126.82 109.24 Gross Profit 278.16 251.46 229.64 216.58 GP Margin 65.06% 64.07% 64.42% 66.47% Total Expenditure 357.50 334.24 304.07 275.11 Power & Fuel Cost - 19.77 19.10 20.82 % Of Sales - 5.04% 5.36% 6.39% Employee Cost - 60.45 61.24 58.34 % Of Sales - 15.40% 17.18% 17.91% Manufacturing Exp. - 60.46 47.47 41.94 % Of Sales - 15.40% 13.32% 12.87% General & Admin Exp. - 24.86 25.10 21.16 % Of Sales - 6.33% 7.04% 6.49% Selling & Distn. Exp. - 20.94 17.46 17.76 % Of Sales - 5.34% 4.90% 5.45% Miscellaneous Exp. - 6.73 6.87 5.85 % Of Sales - 1.71% 1.93% 1.80% EBITDA 70.03 58.25 52.39 50.71 EBITDA Margin 16.38% 14.84% 14.70% 15.56% Other Income 10.19 7.76 4.08 5.03 Interest 0.42 0.78 1.42 0.98 Depreciation 17.53 16.91 15.06 11.65 PBT 53.74 48.32 39.99 43.10 Tax 14.02 13.30 8.53 12.63 Tax Rate 26.09% 27.52% 21.33% 29.30% PAT 39.73 35.02 31.46 30.47 PAT before Minority Interest 39.73 35.02 31.46 30.47 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 9.29% 8.92% 8.83% 9.35% PAT Growth 13.45% 11.32% 3.25% EPS 4.47 3.94 3.54 3.43

Description TTM Mar 25 Mar 24
Net Sales 467.35 438.49 395.98 Net Sales Growth 6.59% 10.74% Cost Of Goods Sold 166.85 161.50 144.74 Gross Profit 300.50 276.99 251.25 GP Margin 64.30% 63.17% 63.45% Total Expenditure 405.14 385.89 349.30 Power & Fuel Cost - 22.40 22.30 % Of Sales - 5.11% 5.63% Employee Cost - 77.08 75.24 % Of Sales - 17.58% 19.00% Manufacturing Exp. - 65.68 52.25 % Of Sales - 14.98% 13.20% General & Admin Exp. - 26.88 26.94 % Of Sales - 6.13% 6.80% Selling & Distn. Exp. - 22.80 19.70 % Of Sales - 5.20% 4.97% Miscellaneous Exp. - 9.56 8.13 % Of Sales - 2.18% 2.05% EBITDA 62.20 52.60 46.68 EBITDA Margin 13.31% 12.00% 11.79% Other Income 9.55 7.82 4.02 Interest 1.13 1.55 2.70 Depreciation 19.24 18.47 16.45 PBT 42.85 40.39 31.55 Tax 8.27 13.67 8.07 Tax Rate 19.30% 33.85% 25.58% PAT 34.59 26.80 23.56 PAT before Minority Interest 34.63 26.72 23.48 Minority Interest 0.04 0.08 0.08 PAT Margin 7.40% 6.11% 5.95% PAT Growth 29.45% 13.75% EPS 3.89 3.01 2.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 420.19 383.20 351.91 Share Capital 8.89 8.88 0.29 Total Reserves 410.96 374.32 343.04 Non-Current Liabilities 10.26 9.84 17.61 Secured Loans 0.00 1.05 1.31 Unsecured Loans 0.31 1.04 0.00 Long Term Provisions 0.00 0.00 3.01 Current Liabilities 68.99 83.58 62.52 Trade Payables 30.64 35.57 21.04 Other Current Liabilities 28.52 30.70 24.26 Short Term Borrowings 3.89 6.84 6.82 Short Term Provisions 5.95 10.48 10.41 Total Liabilities 499.44 476.62 432.04 Net Block 155.18 159.45 150.40 Gross Block 245.19 232.90 209.19 Accumulated Depreciation 90.01 73.45 58.79 Non Current Assets 208.56 205.22 167.08 Capital Work in Progress 1.41 1.03 8.11 Non Current Investment 40.78 40.78 0.01 Long Term Loans & Adv. 10.94 3.80 8.47 Other Non Current Assets 0.25 0.15 0.08 Current Assets 290.88 271.40 264.96 Current Investments 105.42 0.00 32.40 Inventories 87.65 88.81 97.29 Sundry Debtors 63.63 52.73 40.93 Cash & Bank 14.58 13.13 1.77 Other Current Assets 19.60 105.65 87.60 Short Term Loans & Adv. 8.59 11.09 4.97 Net Current Assets 221.89 187.82 202.44 Total Assets 499.44 476.62 432.04

Description Mar 25 Mar 24
Shareholder's Funds 404.39 375.90 Share Capital 8.89 8.88 Total Reserves 395.16 367.02 Non-Current Liabilities 12.61 12.13 Secured Loans 1.43 3.35 Unsecured Loans 0.31 1.15 Long Term Provisions 5.51 4.75 Current Liabilities 87.13 99.99 Trade Payables 34.81 40.34 Other Current Liabilities 35.14 38.74 Short Term Borrowings 10.42 9.63 Short Term Provisions 6.76 11.28 Total Liabilities 504.35 488.32 Net Block 187.47 192.24 Gross Block 280.39 267.07 Accumulated Depreciation 92.92 74.83 Non Current Assets 194.39 197.75 Capital Work in Progress 1.43 1.03 Non Current Investment 0.01 0.01 Long Term Loans & Adv. 5.22 4.32 Other Non Current Assets 0.25 0.15 Current Assets 309.95 290.56 Current Investments 105.42 0.00 Inventories 96.53 96.86 Sundry Debtors 70.56 61.48 Cash & Bank 15.05 13.84 Other Current Assets 22.39 106.20 Short Term Loans & Adv. 10.10 12.18 Net Current Assets 222.82 190.57 Total Assets 504.34 488.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 127.18 32.09 -56.78 PBT 48.32 39.99 43.10 Adjustment 14.81 15.14 13.22 Changes in Working Capital 75.35 -5.60 -105.89 Cash after chg. in Working capital 138.48 49.53 -49.57 Interest Paid 0.00 0.00 0.00 Tax Paid -11.30 -17.43 -7.21 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -120.84 -19.91 49.49 Net Fixed Assets -12.67 -16.63 Net Investments -105.42 -8.37 Others -2.75 5.09 Cash from Financing Activity -4.90 -0.87 7.32 Net Cash Inflow / Outflow 1.44 11.31 0.03 Opening Cash & Equivalents 11.80 0.49 0.46 Closing Cash & Equivalent 13.25 11.80 0.49

Description Mar 25 Mar 24
Cash From Operating Activity 120.03 30.00 PBT 40.39 31.55 Adjustment 18.81 18.52 Changes in Working Capital 72.11 -4.57 Cash after chg. in Working capital 131.30 45.50 Interest Paid 0.00 0.00 Tax Paid -11.27 -15.50 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -115.44 -2.34 Net Fixed Assets -12.67 Net Investments -105.42 Others 2.65 Cash from Financing Activity -3.40 -16.10 Net Cash Inflow / Outflow 1.19 11.56 Opening Cash & Equivalents 12.13 0.57 Closing Cash & Equivalent 13.32 12.13

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 45.97 41.92 1162.05 ROA 7.18% 6.92% 7.05% ROE 8.97% 8.93% 9.17% ROCE 12.33% 11.31% 12.61% Fixed Asset Turnover 1.64 1.61 1.56 Receivable days 54.11 47.95 45.85 Inventory Days 82.05 95.28 108.99 Payable days 85.67 81.45 70.29 Cash Conversion Cycle 50.48 61.78 84.56 Total Debt/Equity 0.01 0.03 0.03 Interest Cover 63.16 29.26 44.81

Description Mar 25 Mar 24
Book Value (Rs.) 44.20 41.10 ROA 5.38% 4.81% ROE 7.05% 6.43% ROCE 10.63% 8.98% Fixed Asset Turnover 1.60 1.48 Receivable days 54.95 56.67 Inventory Days 80.49 89.28 Payable days 84.92 101.74 Cash Conversion Cycle 50.53 44.21 Total Debt/Equity 0.04 0.05 Interest Cover 27.13 12.68

Top Investors:

investor education and protection fund authority ministry of corporate affairs

borosil scientific limited unclaimed securities suspense escrow account

dipak kanayalal shah

Annual Reports:

News Update:

Borosil Scientific - Quarterly Results
21st May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback