Nifty
:
25423.60
Sensex
:
83013.96
93.35 (0.37%)
320.25 (0.39%)
Nifty
Sensex
:
:
25423.60
83013.96
93.35 (0.37%)
320.25 (0.39%)

Bosch Ltd.

Auto Ancillary

Rating :
77/99

BSE: 500530 | NSE: BOSCHLTD

NSE BSE
39885.00
18-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  40000
  •  40060
  •  39780
  •  39775.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19976
  •  796903585
  •  41945
  •  25921.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,17,567.84
  • 44.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,17,059.94
  • 1.28%
  • 7.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.54%
  • 0.57%
  • 6.02%
  • FII
  • DII
  • Others
  • 6.18%
  • 15.21%
  • 1.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.41
  • 13.23
  • 6.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.93
  • 15.69
  • 5.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.77
  • 33.17
  • 12.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.36
  • 39.72
  • 39.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.56
  • 5.60
  • 6.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.68
  • 26.56
  • 28.22

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
683.25
829.49
901.33
990.66
P/E Ratio
58.38
48.08
44.25
40.26
Revenue
18087.4
19990.2
22249.1
24669.6
EBITDA
2309.7
2670.54
3018.04
3216.03
Net Income
2015.2
2446.56
2658.46
2921.87
ROA
10.72
15.4
15.69
15.15
P/B Ratio
8.52
7.88
7.17
6.69
ROE
15.58
15.36
15.32
19.87
FCFF
2391.8
3393.8
1438.68
1609.18
FCFF Yield
2
2.84
1.2
1.34
Net Debt
-1259.6
-7770.1
-8584.15
-6501.7
BVPS
4683.48
5061.9
5565.76
5961.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
4,788.60
4,316.80
10.93%
4,910.60
4,233.40
16.00%
4,465.70
4,205.20
6.19%
4,394.30
4,130.10
6.40%
Expenses
4,149.30
3,797.10
9.28%
4,263.70
3,676.20
15.98%
3,883.10
3,626.80
7.07%
3,833.80
3,638.80
5.36%
EBITDA
639.30
519.70
23.01%
646.90
557.20
16.10%
582.60
578.40
0.73%
560.50
491.30
14.09%
EBIDTM
13.35%
12.04%
13.17%
13.16%
13.05%
13.75%
12.76%
11.90%
Other Income
288.00
179.20
60.71%
236.80
226.10
4.73%
189.00
154.70
22.17%
208.90
154.20
35.47%
Interest
4.50
2.60
73.08%
6.10
3.90
56.41%
6.20
3.90
58.97%
2.20
12.20
-81.97%
Depreciation
85.00
85.60
-0.70%
99.20
118.80
-16.50%
100.80
117.30
-14.07%
90.00
101.30
-11.15%
PBT
1,393.80
610.70
128.23%
778.40
660.60
17.83%
617.50
670.70
-7.93%
725.70
1,317.00
-44.90%
Tax
278.50
145.30
91.67%
224.80
96.20
133.68%
159.40
152.70
4.39%
189.80
318.10
-40.33%
PAT
1,115.30
465.40
139.64%
553.60
564.40
-1.91%
458.10
518.00
-11.56%
535.90
998.90
-46.35%
PATM
23.29%
10.78%
11.27%
13.33%
10.26%
12.32%
12.20%
24.19%
EPS
378.34
158.07
139.35%
187.63
191.19
-1.86%
155.49
175.66
-11.48%
181.93
338.92
-46.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
18,559.20
18,087.40
16,727.10
14,929.30
11,781.60
9,716.20
9,912.10
12,257.80
11,690.10
11,201.20
10,683.10
Net Sales Growth
9.91%
8.13%
12.04%
26.72%
21.26%
-1.98%
-19.14%
4.86%
4.36%
4.85%
 
Cost Of Goods Sold
11,662.40
11,463.50
10,834.00
9,462.80
7,298.60
5,772.60
5,309.40
6,675.20
6,301.40
5,309.20
4,970.10
Gross Profit
6,896.80
6,623.90
5,893.10
5,466.50
4,483.00
3,943.60
4,602.70
5,582.60
5,388.70
5,892.00
5,713.00
GP Margin
37.16%
36.62%
35.23%
36.62%
38.05%
40.59%
46.44%
45.54%
46.10%
52.60%
53.48%
Total Expenditure
16,129.90
15,782.90
14,632.30
13,126.40
10,330.00
8,604.00
8,436.70
10,096.70
9,596.90
8,869.70
8,778.80
Power & Fuel Cost
-
116.00
101.70
106.50
100.10
86.10
97.60
111.20
109.70
108.00
104.70
% Of Sales
-
0.64%
0.61%
0.71%
0.85%
0.89%
0.98%
0.91%
0.94%
0.96%
0.98%
Employee Cost
-
1,495.30
1,340.70
1,145.90
1,066.60
931.60
1,268.50
1,350.70
1,356.50
1,342.80
1,303.10
% Of Sales
-
8.27%
8.02%
7.68%
9.05%
9.59%
12.80%
11.02%
11.60%
11.99%
12.20%
Manufacturing Exp.
-
713.10
737.10
772.10
525.10
737.20
667.50
873.40
792.70
581.00
530.40
% Of Sales
-
3.94%
4.41%
5.17%
4.46%
7.59%
6.73%
7.13%
6.78%
5.19%
4.96%
General & Admin Exp.
-
1,209.40
1,003.60
971.70
728.00
757.80
782.40
672.10
692.90
547.80
478.20
% Of Sales
-
6.69%
6.00%
6.51%
6.18%
7.80%
7.89%
5.48%
5.93%
4.89%
4.48%
Selling & Distn. Exp.
-
419.40
396.50
371.40
371.20
33.20
89.70
67.70
95.40
106.40
94.30
% Of Sales
-
2.32%
2.37%
2.49%
3.15%
0.34%
0.90%
0.55%
0.82%
0.95%
0.88%
Miscellaneous Exp.
-
366.20
218.70
296.00
240.40
296.00
232.60
373.80
266.60
875.50
94.30
% Of Sales
-
2.02%
1.31%
1.98%
2.04%
3.05%
2.35%
3.05%
2.28%
7.82%
12.28%
EBITDA
2,429.30
2,304.50
2,094.80
1,802.90
1,451.60
1,112.20
1,475.40
2,161.10
2,093.20
2,331.50
1,904.30
EBITDA Margin
13.09%
12.74%
12.52%
12.08%
12.32%
11.45%
14.88%
17.63%
17.91%
20.81%
17.83%
Other Income
922.70
819.10
722.40
477.00
401.50
552.40
546.60
595.40
511.80
534.30
603.60
Interest
19.00
17.10
50.80
12.10
28.90
14.00
10.20
13.30
3.30
27.20
12.90
Depreciation
375.00
375.60
429.50
385.60
324.30
341.40
383.30
402.20
467.20
456.20
386.40
PBT
3,515.40
2,730.90
2,336.90
1,882.20
1,499.90
1,309.20
1,628.50
2,341.00
2,134.50
2,382.40
2,108.60
Tax
852.50
719.30
690.50
457.90
282.90
84.60
262.00
743.00
669.80
641.30
577.20
Tax Rate
24.25%
26.33%
21.71%
24.33%
18.86%
14.97%
28.73%
31.74%
32.82%
26.92%
27.37%
PAT
2,662.90
2,013.00
2,490.20
1,424.30
1,217.00
480.70
649.80
1,598.00
1,370.80
1,741.10
1,531.40
PAT before Minority Interest
2,662.90
2,013.00
2,490.20
1,424.30
1,217.00
480.70
649.80
1,598.00
1,370.80
1,741.10
1,531.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.35%
11.13%
14.89%
9.54%
10.33%
4.95%
6.56%
13.04%
11.73%
15.54%
14.33%
PAT Growth
4.56%
-19.16%
74.84%
17.03%
153.17%
-26.02%
-59.34%
16.57%
-21.27%
13.69%
 
EPS
902.68
682.37
844.14
482.81
412.54
162.95
220.27
541.69
464.68
590.20
519.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
13,813.30
12,056.90
11,005.10
10,679.80
9,812.90
9,260.70
9,117.80
9,972.60
8,790.60
9,526.80
Share Capital
29.50
29.50
29.50
29.50
29.50
29.50
29.50
30.50
30.50
31.40
Total Reserves
13,783.80
12,027.40
10,975.60
10,650.30
9,783.40
9,231.20
9,088.30
9,942.10
8,760.10
9,495.40
Non-Current Liabilities
1,788.80
1,258.00
280.00
50.00
223.10
386.20
-107.30
-63.50
-97.40
-98.40
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.90
Long Term Provisions
1,810.10
1,465.70
543.90
294.20
507.70
788.00
341.60
420.40
364.20
377.50
Current Liabilities
5,683.50
5,093.20
5,023.50
4,446.00
4,491.90
3,669.00
4,013.30
4,195.20
3,354.60
3,145.10
Trade Payables
2,958.20
2,567.60
2,725.30
2,240.40
2,223.00
1,605.00
1,577.50
2,023.10
1,339.90
1,308.80
Other Current Liabilities
1,131.50
1,182.10
1,158.60
945.50
1,195.80
772.90
862.90
660.40
470.70
497.90
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,593.80
1,343.50
1,139.60
1,260.10
1,073.10
1,291.10
1,572.90
1,511.70
1,544.00
1,338.40
Total Liabilities
21,285.60
18,408.10
16,308.60
15,175.80
14,527.90
13,315.90
13,023.80
14,104.30
12,047.80
12,573.50
Net Block
1,020.90
1,112.90
1,200.30
1,027.60
1,108.90
1,195.40
1,010.80
1,141.10
1,319.40
1,148.70
Gross Block
4,263.70
4,178.90
4,027.70
3,582.90
3,416.60
3,245.50
2,682.70
2,449.70
2,196.80
1,616.90
Accumulated Depreciation
3,242.80
3,066.00
2,827.40
2,555.30
2,307.70
2,050.10
1,671.90
1,308.60
877.40
468.20
Non Current Assets
10,745.70
8,487.40
7,475.00
7,041.80
5,767.40
6,296.60
5,798.40
6,093.50
5,423.70
6,090.60
Capital Work in Progress
396.10
224.00
365.50
605.90
487.80
487.00
644.20
313.20
128.90
150.70
Non Current Investment
6,290.20
4,324.00
4,327.50
4,409.20
3,553.80
3,882.50
3,973.10
4,479.10
3,843.70
4,619.90
Long Term Loans & Adv.
2,146.90
2,045.40
1,020.80
772.80
540.40
727.10
163.60
160.10
131.70
161.30
Other Non Current Assets
290.20
123.90
29.90
42.90
76.50
4.60
6.70
0.00
0.00
10.00
Current Assets
10,935.60
9,920.70
8,833.60
8,134.00
8,760.50
7,019.30
7,225.40
8,010.80
6,624.10
6,482.90
Current Investments
870.00
796.90
690.10
1,112.10
1,727.60
296.80
237.10
928.90
268.10
0.00
Inventories
1,942.30
1,893.40
1,902.90
1,729.30
1,298.50
1,115.90
1,444.30
1,225.80
1,180.40
1,191.50
Sundry Debtors
2,365.00
2,181.80
1,902.90
1,534.30
1,387.40
1,413.00
1,567.50
1,615.60
1,186.20
1,322.50
Cash & Bank
507.90
607.90
2,057.10
1,705.60
2,450.60
2,256.10
1,252.80
1,887.90
1,717.70
1,831.60
Other Current Assets
5,250.40
605.40
519.20
301.50
1,896.40
1,937.50
2,723.70
2,352.60
2,271.70
2,137.30
Short Term Loans & Adv.
4,755.10
3,835.30
1,761.40
1,751.20
1,461.10
1,377.20
2,074.70
1,889.20
2,047.60
1,833.80
Net Current Assets
5,252.10
4,827.50
3,810.10
3,688.00
4,268.60
3,350.30
3,212.10
3,815.60
3,269.50
3,337.80
Total Assets
21,681.30
18,408.10
16,308.60
15,175.80
14,527.90
13,315.90
13,023.80
14,104.30
12,047.80
12,573.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,373.40
1,258.40
1,213.70
268.50
834.90
1,336.10
593.20
1,728.70
1,456.70
1,317.70
PBT
2,734.50
3,181.80
1,883.40
1,501.20
566.60
1,006.50
2,341.30
2,040.60
2,465.50
2,108.60
Adjustment
-396.60
-1,021.50
-16.60
-24.00
-94.20
-229.70
-277.10
-94.60
-669.00
-293.90
Changes in Working Capital
324.30
-206.10
-250.00
-942.30
632.00
1,020.50
-688.80
458.80
384.80
147.60
Cash after chg. in Working capital
2,662.20
1,954.20
1,616.80
534.90
1,104.40
1,797.30
1,375.40
2,404.80
2,181.30
1,962.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-288.80
-695.80
-403.10
-266.40
-269.50
-461.20
-782.20
-676.10
-724.60
-644.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,958.80
282.90
261.70
-31.10
-463.00
-872.90
1,765.90
-1,170.30
1,246.00
-994.90
Net Fixed Assets
-256.90
-29.40
-184.70
-284.40
-171.90
-405.60
-564.00
-437.20
-558.10
Net Investments
-2,037.10
-102.20
504.90
-238.60
-1,100.80
30.60
1,198.10
-1,295.90
507.20
Others
335.20
414.50
-58.50
491.90
809.70
-497.90
1,131.80
562.80
1,296.90
Cash from Financing Activity
-529.10
-1,451.60
-1,239.40
-383.10
-338.20
-399.00
-2,530.80
-324.60
-2,669.70
-356.00
Net Cash Inflow / Outflow
-114.50
89.70
236.00
-145.70
33.70
64.20
-171.70
233.80
33.00
-33.20
Opening Cash & Equivalents
463.40
379.30
143.30
289.00
255.20
191.00
362.70
128.90
95.90
129.10
Closing Cash & Equivalent
352.90
463.40
379.30
143.30
288.90
255.20
191.00
362.70
128.90
95.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4682.47
4087.08
3730.54
3620.27
3326.41
3139.22
3090.78
3269.70
2882.16
3034.01
ROA
10.01%
14.35%
9.05%
8.19%
3.45%
4.93%
11.78%
10.48%
14.14%
12.18%
ROE
15.56%
21.60%
13.14%
11.88%
5.04%
7.07%
16.74%
14.61%
19.01%
16.07%
ROCE
21.26%
28.02%
17.47%
14.92%
6.07%
10.03%
24.66%
21.79%
26.24%
22.15%
Fixed Asset Turnover
4.28
4.08
3.92
3.37
2.92
3.34
4.78
5.11
6.30
7.07
Receivable days
45.88
44.57
42.02
45.26
52.60
54.88
47.39
43.07
38.13
42.26
Inventory Days
38.70
41.42
44.40
46.90
45.35
47.14
39.75
36.99
36.05
38.07
Payable days
87.97
89.16
95.77
111.61
121.02
75.98
68.03
67.74
59.94
65.20
Cash Conversion Cycle
-3.39
-3.17
-9.35
-19.45
-23.07
26.04
19.12
12.32
14.23
15.13
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
160.78
63.61
156.55
52.90
41.38
90.39
177.02
619.36
88.59
164.46

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Bosch - Quarterly Results
    4th Aug 2025, 19:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.