Shareholder's Funds
10,687.90
9,822.10
9,269.40
9,126.20
9,981.30
8,799.60
9,534.90
7,347.00
6,294.30
5,573.30
Share Capital
29.50
29.50
29.50
29.50
30.50
30.50
31.40
31.40
31.40
31.40
Total Reserves
10,658.40
9,792.60
9,239.90
9,096.70
9,950.80
8,769.10
9,503.50
7,315.60
6,262.90
5,541.90
Non-Current Liabilities
267.10
223.10
386.20
-107.30
-63.50
-97.40
-98.40
115.50
120.80
177.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
14.90
54.20
128.90
181.30
Long Term Provisions
511.30
507.70
788.00
341.60
420.40
364.20
377.50
430.20
251.70
218.40
Current Liabilities
4,305.70
4,491.90
3,669.00
4,013.30
4,195.20
3,354.60
3,145.10
4,458.40
4,050.10
3,564.70
Trade Payables
2,240.40
2,223.00
1,605.00
1,577.50
2,023.10
1,339.90
1,308.80
1,206.60
1,047.50
928.70
Other Current Liabilities
945.50
1,195.80
772.90
862.90
660.40
470.70
497.90
443.50
615.60
456.90
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.70
3.70
Short Term Provisions
1,119.80
1,073.10
1,291.10
1,572.90
1,511.70
1,544.00
1,338.40
2,808.30
2,384.30
2,175.40
Total Liabilities
15,260.70
14,537.10
13,324.60
13,032.20
14,113.00
12,056.80
12,581.60
11,920.90
10,465.20
9,315.90
Net Block
1,094.30
1,108.90
1,195.40
1,010.80
1,141.10
1,319.40
1,148.70
967.60
938.10
863.30
Gross Block
3,679.00
3,416.60
3,245.50
2,682.70
2,449.70
2,196.80
1,616.90
4,790.80
4,308.60
3,941.40
Accumulated Depreciation
2,584.70
2,307.70
2,050.10
1,671.90
1,308.60
877.40
468.20
3,823.20
3,370.50
3,078.10
Non Current Assets
6,904.50
5,774.90
6,305.40
5,806.90
6,102.30
5,432.80
6,098.80
4,087.10
2,642.50
2,056.00
Capital Work in Progress
605.40
487.80
487.00
644.20
313.20
128.90
150.70
276.00
439.60
408.30
Non Current Investment
4,415.40
3,561.30
3,891.30
3,981.60
4,487.90
3,852.80
4,628.10
2,624.60
1,002.20
558.80
Long Term Loans & Adv.
629.30
540.40
727.10
163.60
160.10
131.70
161.30
218.90
262.60
225.60
Other Non Current Assets
42.90
76.50
4.60
6.70
0.00
0.00
10.00
0.00
0.00
0.00
Current Assets
8,356.20
8,762.20
7,019.20
7,225.30
8,010.70
6,624.00
6,482.80
7,833.80
7,822.70
7,259.90
Current Investments
1,112.10
1,727.60
296.80
237.10
928.90
268.10
0.00
265.00
1,200.10
969.80
Inventories
1,729.30
1,298.50
1,115.90
1,444.30
1,225.80
1,180.40
1,191.50
1,276.20
1,197.80
1,095.70
Sundry Debtors
1,526.70
1,389.40
1,413.00
1,567.50
1,615.60
1,186.20
1,322.50
1,187.70
1,056.10
1,027.00
Cash & Bank
1,705.40
2,450.50
2,256.00
1,252.70
1,887.80
1,717.60
1,831.50
1,896.00
1,441.50
1,487.20
Other Current Assets
2,282.70
435.30
560.30
649.00
2,352.60
2,271.70
2,137.30
3,208.90
2,927.20
2,680.20
Short Term Loans & Adv.
1,842.60
1,460.90
1,377.20
2,074.70
1,889.20
2,010.30
1,833.80
3,049.00
2,781.50
2,547.60
Net Current Assets
4,050.50
4,270.30
3,350.20
3,212.00
3,815.50
3,269.40
3,337.70
3,375.40
3,772.60
3,695.20
Total Assets
15,260.70
14,537.10
13,324.60
13,032.20
14,113.00
12,056.80
12,581.60
11,920.90
10,465.20
9,315.90
|