Nifty
Sensex
:
:
23405.60
74346.17
-77.95 (-0.33%)
-303.67 (-0.41%)

Auto Ancillary

Rating :
75/99

BSE: 500530 | NSE: BOSCHLTD

37760.00
03-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  37220
  •  38350
  •  36735
  •  37220.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41647
  •  1566745165
  •  41945
  •  28610

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,11,264.02
  • 40.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,10,861.42
  • 0.72%
  • 7.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.54%
  • 0.51%
  • 5.76%
  • FII
  • DII
  • Others
  • 7.22%
  • 14.20%
  • 1.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.43
  • 13.23
  • 6.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.07
  • 15.69
  • 5.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.90
  • 33.17
  • 12.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.72
  • 39.36
  • 39.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.62
  • 6.00
  • 6.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.62
  • 27.18
  • 29.90

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
832.9
921.3
1030
1030.19
P/E Ratio
45.34
40.99
36.66
36.65
Revenue
19891.4
22080
24010
26695.5
EBITDA
2670.2
2980
3310
3473.9
Net Income
2452.2
2720
3040
3038.6
ROA
11.2
11
11.5
11.9
P/B Ratio
7.21
6.67
6.06
6.19
ROE
16.8
16.9
17.3
17.57
FCFF
3959.6
1757.6
2309.3
1564.55
FCFF Yield
3.78
1.68
2.21
1.5
Net Debt
-8121.25
-8739.15
-9412.1
BVPS
5238
5659
6229
6100.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
5,565.70
4,910.60
13.34%
4,885.60
4,465.70
9.40%
4,794.80
4,394.30
9.11%
4,788.60
4,316.80
10.93%
Expenses
4,784.10
4,263.70
12.21%
4,273.20
3,883.10
10.05%
4,177.70
3,833.80
8.97%
4,149.30
3,797.10
9.28%
EBITDA
781.60
646.90
20.82%
612.40
582.60
5.12%
617.10
560.50
10.10%
639.30
519.70
23.01%
EBIDTM
14.04%
13.17%
12.53%
13.05%
12.87%
12.76%
13.35%
12.04%
Other Income
156.30
236.80
-33.99%
199.90
189.00
5.77%
209.80
208.90
0.43%
288.00
179.20
60.71%
Interest
13.70
6.10
124.59%
4.30
6.20
-30.65%
4.20
2.20
90.91%
4.50
2.60
73.08%
Depreciation
115.80
99.20
16.73%
98.70
100.80
-2.08%
92.50
90.00
2.78%
85.00
85.60
-0.70%
PBT
808.40
778.40
3.85%
709.30
617.50
14.87%
730.20
725.70
0.62%
1,393.80
610.70
128.23%
Tax
239.90
224.80
6.72%
177.20
159.40
11.17%
176.10
189.80
-7.22%
278.50
145.30
91.67%
PAT
568.50
553.60
2.69%
532.10
458.10
16.15%
554.10
535.90
3.40%
1,115.30
465.40
139.64%
PATM
10.21%
11.27%
10.89%
10.26%
11.56%
12.20%
23.29%
10.78%
EPS
193.22
187.63
2.98%
180.54
155.49
16.11%
187.97
181.93
3.32%
378.34
158.07
139.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
20,034.70
18,087.40
16,727.10
14,929.30
11,781.60
9,716.20
9,841.60
12,085.00
11,690.10
10,435.20
9,701.40
Net Sales Growth
10.77%
8.13%
12.04%
26.72%
21.26%
-1.27%
-18.56%
3.38%
12.03%
7.56%
 
Cost Of Goods Sold
12,799.60
11,463.50
10,834.00
9,462.80
7,298.60
5,772.60
5,309.40
6,675.20
6,301.40
5,309.20
4,970.10
Gross Profit
7,235.10
6,623.90
5,893.10
5,466.50
4,483.00
3,943.60
4,532.20
5,409.80
5,388.70
5,126.00
4,731.30
GP Margin
36.11%
36.62%
35.23%
36.62%
38.05%
40.59%
46.05%
44.76%
46.10%
49.12%
48.77%
Total Expenditure
17,384.30
15,782.90
14,632.30
13,126.40
10,330.00
8,604.00
8,358.30
9,930.90
9,596.90
8,474.80
7,823.30
Power & Fuel Cost
-
116.00
101.70
106.50
100.10
86.10
97.60
111.20
109.70
108.00
104.70
% Of Sales
-
0.64%
0.61%
0.71%
0.85%
0.89%
0.99%
0.92%
0.94%
1.03%
1.08%
Employee Cost
-
1,495.30
1,340.70
1,145.90
1,066.60
931.60
1,268.50
1,350.70
1,356.50
1,342.80
1,303.10
% Of Sales
-
8.27%
8.02%
7.68%
9.05%
9.59%
12.89%
11.18%
11.60%
12.87%
13.43%
Manufacturing Exp.
-
713.10
737.10
772.10
525.10
737.20
667.50
873.40
792.70
581.00
530.40
% Of Sales
-
3.94%
4.41%
5.17%
4.46%
7.59%
6.78%
7.23%
6.78%
5.57%
5.47%
General & Admin Exp.
-
1,209.40
1,003.60
971.70
728.00
591.80
624.30
468.10
495.50
379.30
314.50
% Of Sales
-
6.69%
6.00%
6.51%
6.18%
6.09%
6.34%
3.87%
4.24%
3.63%
3.24%
Selling & Distn. Exp.
-
419.40
396.50
371.40
371.20
199.20
246.70
271.70
292.80
274.90
258.00
% Of Sales
-
2.32%
2.37%
2.49%
3.15%
2.05%
2.51%
2.25%
2.50%
2.63%
2.66%
Miscellaneous Exp.
-
366.20
218.70
296.00
240.40
296.00
155.30
208.00
266.60
480.60
258.00
% Of Sales
-
2.02%
1.31%
1.98%
2.04%
3.05%
1.58%
1.72%
2.28%
4.61%
3.67%
EBITDA
2,650.40
2,304.50
2,094.80
1,802.90
1,451.60
1,112.20
1,483.30
2,154.10
2,093.20
1,960.40
1,878.10
EBITDA Margin
13.23%
12.74%
12.52%
12.08%
12.32%
11.45%
15.07%
17.82%
17.91%
18.79%
19.36%
Other Income
854.00
819.10
722.40
477.00
401.50
552.40
546.60
595.40
511.80
617.40
603.60
Interest
26.70
17.10
50.80
12.10
28.90
14.00
10.20
13.30
3.30
27.20
12.90
Depreciation
392.00
375.60
429.50
385.60
324.30
341.40
383.30
402.20
467.20
456.20
386.40
PBT
3,641.70
2,730.90
2,336.90
1,882.20
1,499.90
1,309.20
1,636.40
2,334.00
2,134.50
2,094.40
2,082.40
Tax
871.70
719.30
690.50
457.90
282.90
84.60
334.90
740.60
669.80
650.30
570.10
Tax Rate
23.94%
26.33%
21.71%
24.33%
18.86%
14.97%
36.41%
31.73%
32.82%
31.05%
27.38%
PAT
2,770.00
2,013.00
2,490.20
1,424.30
1,217.00
480.70
584.80
1,593.40
1,370.80
1,444.10
1,512.30
PAT before Minority Interest
2,770.00
2,013.00
2,490.20
1,424.30
1,217.00
480.70
584.80
1,593.40
1,370.80
1,444.10
1,512.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.83%
11.13%
14.89%
9.54%
10.33%
4.95%
5.94%
13.18%
11.73%
13.84%
15.59%
PAT Growth
37.61%
-19.16%
74.84%
17.03%
153.17%
-17.80%
-63.30%
16.24%
-5.08%
-4.51%
 
EPS
938.98
682.37
844.14
482.81
412.54
162.95
198.24
540.14
464.68
489.53
512.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
13,813.30
12,056.90
11,005.10
10,679.80
9,812.90
9,260.70
9,117.80
9,972.60
8,790.60
9,526.80
Share Capital
29.50
29.50
29.50
29.50
29.50
29.50
29.50
30.50
30.50
31.40
Total Reserves
13,783.80
12,027.40
10,975.60
10,650.30
9,783.40
9,231.20
9,088.30
9,942.10
8,760.10
9,495.40
Non-Current Liabilities
1,788.80
1,258.00
280.00
50.00
223.10
386.20
-107.30
-63.50
-97.40
-98.40
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.90
Long Term Provisions
1,810.10
1,465.70
543.90
294.20
507.70
788.00
341.60
420.40
364.20
377.50
Current Liabilities
5,683.50
5,093.20
5,023.50
4,446.00
4,491.90
3,669.00
4,013.30
4,195.20
3,354.60
3,145.10
Trade Payables
2,958.20
2,567.60
2,725.30
2,240.40
2,223.00
1,605.00
1,577.50
2,023.10
1,339.90
1,308.80
Other Current Liabilities
1,131.50
1,182.10
1,158.60
945.50
1,195.80
772.90
862.90
660.40
470.70
497.90
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,593.80
1,343.50
1,139.60
1,260.10
1,073.10
1,291.10
1,572.90
1,511.70
1,544.00
1,338.40
Total Liabilities
21,285.60
18,408.10
16,308.60
15,175.80
14,527.90
13,315.90
13,023.80
14,104.30
12,047.80
12,573.50
Net Block
1,020.90
1,112.90
1,200.30
1,027.60
1,108.90
1,195.40
1,010.80
1,141.10
1,319.40
1,148.70
Gross Block
4,263.70
4,178.90
4,027.70
3,582.90
3,416.60
3,245.50
2,682.70
2,449.70
2,196.80
1,616.90
Accumulated Depreciation
3,242.80
3,066.00
2,827.40
2,555.30
2,307.70
2,050.10
1,671.90
1,308.60
877.40
468.20
Non Current Assets
10,745.70
8,487.40
7,475.00
7,041.80
5,767.40
6,296.60
5,798.40
6,093.50
5,423.70
6,090.60
Capital Work in Progress
396.10
224.00
365.50
605.90
487.80
487.00
644.20
313.20
128.90
150.70
Non Current Investment
6,290.20
4,324.00
4,327.50
4,409.20
3,422.00
3,735.90
3,808.20
4,302.70
3,649.40
4,441.30
Long Term Loans & Adv.
2,146.90
2,045.40
1,020.80
772.80
540.40
727.10
163.60
160.10
131.70
161.30
Other Non Current Assets
290.20
123.90
29.90
42.90
76.50
4.60
6.70
0.00
0.00
10.00
Current Assets
10,935.60
9,920.70
8,833.60
8,134.00
8,760.50
7,019.30
7,225.40
8,010.80
6,624.10
6,482.90
Current Investments
870.00
796.90
690.10
1,112.10
1,727.60
296.80
237.10
928.90
268.10
0.00
Inventories
1,942.30
1,893.40
1,902.90
1,729.30
1,298.50
1,115.90
1,444.30
1,225.80
1,180.40
1,191.50
Sundry Debtors
2,365.00
2,181.80
1,902.90
1,534.30
1,387.40
1,413.00
1,567.50
1,615.60
1,186.20
1,322.50
Cash & Bank
507.90
607.90
2,057.10
1,705.60
2,450.60
2,256.10
1,252.80
1,887.90
1,717.70
1,831.60
Other Current Assets
5,250.40
605.40
519.20
301.50
1,896.40
1,937.50
2,723.70
2,352.60
2,271.70
2,137.30
Short Term Loans & Adv.
4,755.10
3,835.30
1,761.40
1,751.20
1,452.70
1,526.50
2,256.00
1,889.20
2,047.60
1,843.90
Net Current Assets
5,252.10
4,827.50
3,810.10
3,688.00
4,268.60
3,350.30
3,212.10
3,815.60
3,269.50
3,337.80
Total Assets
21,681.30
18,408.10
16,308.60
15,175.80
14,527.90
13,315.90
13,023.80
14,104.30
12,047.80
12,573.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,373.40
1,258.40
1,213.70
268.50
834.90
1,336.10
593.20
1,728.70
1,456.70
1,317.70
PBT
2,734.50
3,181.80
1,883.40
1,501.20
566.60
1,006.50
2,341.30
2,040.60
2,465.50
2,108.60
Adjustment
-396.60
-1,021.50
-16.60
-24.00
-94.20
-229.70
-277.10
-94.60
-669.00
-293.90
Changes in Working Capital
324.30
-206.10
-250.00
-942.30
632.00
1,020.50
-688.80
458.80
384.80
147.60
Cash after chg. in Working capital
2,662.20
1,954.20
1,616.80
534.90
1,104.40
1,797.30
1,375.40
2,404.80
2,181.30
1,962.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-288.80
-695.80
-403.10
-266.40
-269.50
-461.20
-782.20
-676.10
-724.60
-644.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,958.80
282.90
261.70
-31.10
-463.00
-872.90
1,765.90
-1,170.30
1,246.00
-994.90
Net Fixed Assets
-256.90
-29.40
-184.70
-284.40
-171.90
-405.60
-564.00
-437.20
-558.10
Net Investments
-2,037.10
-102.20
504.90
-370.40
-1,115.60
12.30
1,186.60
-1,313.80
522.90
Others
335.20
414.50
-58.50
623.70
824.50
-479.60
1,143.30
580.70
1,281.20
Cash from Financing Activity
-529.10
-1,451.60
-1,239.40
-383.10
-338.20
-399.00
-2,530.80
-324.60
-2,669.70
-356.00
Net Cash Inflow / Outflow
-114.50
89.70
236.00
-145.70
33.70
64.20
-171.70
233.80
33.00
-33.20
Opening Cash & Equivalents
463.40
379.30
143.30
289.00
255.20
191.00
362.70
128.90
95.90
129.10
Closing Cash & Equivalent
352.90
463.40
379.30
143.30
288.90
255.20
191.00
362.70
128.90
95.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4682.47
4087.08
3730.54
3620.27
3326.41
3139.22
3090.78
3269.70
2882.16
3034.01
ROA
10.01%
14.35%
9.05%
8.19%
3.45%
4.93%
11.78%
10.48%
14.14%
12.18%
ROE
15.56%
21.60%
13.14%
11.88%
5.04%
7.07%
16.74%
14.61%
19.01%
16.07%
ROCE
21.26%
28.02%
17.47%
14.92%
6.07%
10.03%
24.66%
21.79%
26.24%
22.15%
Fixed Asset Turnover
4.28
4.08
3.92
3.37
2.92
3.34
4.78
5.11
6.30
7.07
Receivable days
45.88
44.57
42.02
45.26
52.60
54.88
47.39
43.07
38.13
42.26
Inventory Days
38.70
41.42
44.40
46.90
45.35
47.14
39.75
36.99
36.05
38.07
Payable days
87.97
89.16
95.77
111.61
121.02
75.98
68.03
67.74
59.94
65.20
Cash Conversion Cycle
-3.39
-3.17
-9.35
-19.45
-23.07
26.04
19.12
12.32
14.23
15.13
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
160.78
63.61
156.55
52.90
41.38
90.39
177.02
619.36
88.59
164.46

News Update:


  • Bosch joins forces with TSF Group to drive growth in air systems for commercial vehicles
    21st May 2026, 14:59 PM

    The company has entered into joint venture with TSF Group’s subsidiaries -- Wheels India and Brakes India

    Read More
  • Bosch - Quarterly Results
    21st May 2026, 00:00 AM

    Read More
  • Bosch gets nod to acquire 100% stake in Bosch Chassis Systems India
    8th Apr 2026, 17:38 PM

    The acquisition is expected to be completed on or before July 7, 2026

    Read More
  • Bosch, TACO form joint venture to accelerate future growth in e-mobility
    23rd Mar 2026, 15:13 PM

    The joint venture will focus on engineering, manufacturing and sales of eAxle systems and electric motors in India

    Read More
  • Bosch, Tata Autocomp Systems to form joint venture company
    18th Mar 2026, 14:58 PM

    The Board of Directors of the company at its meeting held on March 18, 2026, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.