Nifty
Sensex
:
:
24055.80
76944.28
-24.60 (-0.10%)
-12.99 (-0.02%)

Auto Ancillary

Rating :
74/99

BSE: 500530 | NSE: BOSCHLTD

48550.00
01-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  49400
  •  49400
  •  47805
  •  50000.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53609
  •  2596677840
  •  50000
  •  28610

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,42,112.21
  • 60.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,41,709.61
  • 0.56%
  • 9.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.54%
  • 0.57%
  • 5.68%
  • FII
  • DII
  • Others
  • 7.1%
  • 14.32%
  • 1.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.74
  • 11.20
  • 6.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.04
  • 12.75
  • 4.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.73
  • 17.88
  • 3.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.77
  • 39.36
  • 40.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.71
  • 6.20
  • 7.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.08
  • 27.76
  • 30.95

Earnings Forecasts:

(Updated: 29-08-2026)
Description
2026
2027
2028
2029
Adj EPS
70
6
11.83
832.9
P/E Ratio
693.57
8091.67
4103.97
58.29
Revenue
46.49
39.86
39.08
19891.4
EBITDA
26810
29020
26799.6
2670.2
Net Income
2980
3310
3600.5
2452.2
ROA
2600
2910
3133.4
11.2
P/B Ratio
-7.64
-6.80
-
9.27
ROE
7.1
6.77
6.71
16.8
FCFF
15.9
16.5
17.11
3959.6
FCFF Yield
1757.6
2309.3
5072.02
3.3
Net Debt
1.46
1.92
4.23
-8121.25
BVPS
-6352.7
-7135.5
-
5238

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
5,841.90
4,788.60
22.00%
5,565.70
4,910.60
13.34%
4,885.60
4,465.70
9.40%
4,794.80
4,394.30
9.11%
Expenses
5,020.80
4,149.30
21.00%
4,784.10
4,263.70
12.21%
4,273.20
3,883.10
10.05%
4,177.70
3,833.80
8.97%
EBITDA
821.10
639.30
28.44%
781.60
646.90
20.82%
612.40
582.60
5.12%
617.10
560.50
10.10%
EBIDTM
14.06%
13.35%
14.04%
13.17%
12.53%
13.05%
12.87%
12.76%
Other Income
225.70
288.00
-21.63%
156.30
236.80
-33.99%
199.90
189.00
5.77%
209.80
208.90
0.43%
Interest
6.10
4.50
35.56%
13.70
6.10
124.59%
4.30
6.20
-30.65%
4.20
2.20
90.91%
Depreciation
98.90
85.00
16.35%
115.80
99.20
16.73%
98.70
100.80
-2.08%
92.50
90.00
2.78%
PBT
941.80
1,393.80
-32.43%
808.40
778.40
3.85%
709.30
617.50
14.87%
730.20
725.70
0.62%
Tax
236.90
278.50
-14.94%
239.90
224.80
6.72%
177.20
159.40
11.17%
176.10
189.80
-7.22%
PAT
704.90
1,115.30
-36.80%
568.50
553.60
2.69%
532.10
458.10
16.15%
554.10
535.90
3.40%
PATM
12.07%
23.29%
10.21%
11.27%
10.89%
10.26%
11.56%
12.20%
EPS
239.36
378.34
-36.73%
193.22
187.63
2.98%
180.54
155.49
16.11%
187.97
181.93
3.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
21,088.00
20,034.70
18,087.40
16,727.10
14,929.30
11,781.60
9,716.20
9,841.60
12,085.00
11,690.10
10,435.20
Net Sales Growth
13.63%
10.77%
8.13%
12.04%
26.72%
21.26%
-1.27%
-18.56%
3.38%
12.03%
 
Cost Of Goods Sold
13,701.10
12,799.60
11,463.50
10,834.00
9,462.80
7,298.60
5,772.60
5,309.40
6,675.20
6,301.40
5,309.20
Gross Profit
7,386.90
7,235.10
6,623.90
5,893.10
5,466.50
4,483.00
3,943.60
4,532.20
5,409.80
5,388.70
5,126.00
GP Margin
35.03%
36.11%
36.62%
35.23%
36.62%
38.05%
40.59%
46.05%
44.76%
46.10%
49.12%
Total Expenditure
18,255.80
17,390.10
15,782.90
14,632.30
13,126.40
10,330.00
8,604.00
8,358.30
9,930.90
9,596.90
8,474.80
Power & Fuel Cost
-
110.70
116.00
101.70
106.50
100.10
86.10
97.60
111.20
109.70
108.00
% Of Sales
-
0.55%
0.64%
0.61%
0.71%
0.85%
0.89%
0.99%
0.92%
0.94%
1.03%
Employee Cost
-
1,545.80
1,495.30
1,340.70
1,145.90
1,066.60
931.60
1,268.50
1,350.70
1,356.50
1,342.80
% Of Sales
-
7.72%
8.27%
8.02%
7.68%
9.05%
9.59%
12.89%
11.18%
11.60%
12.87%
Manufacturing Exp.
-
914.60
713.10
737.10
772.10
525.10
737.20
667.50
873.40
792.70
581.00
% Of Sales
-
4.57%
3.94%
4.41%
5.17%
4.46%
7.59%
6.78%
7.23%
6.78%
5.57%
General & Admin Exp.
-
1,218.30
1,209.40
1,003.60
971.70
728.00
591.80
624.30
468.10
495.50
379.30
% Of Sales
-
6.08%
6.69%
6.00%
6.51%
6.18%
6.09%
6.34%
3.87%
4.24%
3.63%
Selling & Distn. Exp.
-
436.20
419.40
396.50
371.40
371.20
199.20
246.70
271.70
292.80
274.90
% Of Sales
-
2.18%
2.32%
2.37%
2.49%
3.15%
2.05%
2.51%
2.25%
2.50%
2.63%
Miscellaneous Exp.
-
364.90
366.20
218.70
296.00
240.40
296.00
155.30
208.00
266.60
274.90
% Of Sales
-
1.82%
2.02%
1.31%
1.98%
2.04%
3.05%
1.58%
1.72%
2.28%
4.61%
EBITDA
2,832.20
2,644.60
2,304.50
2,094.80
1,802.90
1,451.60
1,112.20
1,483.30
2,154.10
2,093.20
1,960.40
EBITDA Margin
13.43%
13.20%
12.74%
12.52%
12.08%
12.32%
11.45%
15.07%
17.82%
17.91%
18.79%
Other Income
791.70
859.80
819.10
722.40
477.00
401.50
552.40
546.60
595.40
511.80
617.40
Interest
28.30
26.70
17.10
50.80
12.10
28.90
14.00
10.20
13.30
3.30
27.20
Depreciation
405.90
392.00
375.60
429.50
385.60
324.30
341.40
383.30
402.20
467.20
456.20
PBT
3,189.70
3,085.70
2,730.90
2,336.90
1,882.20
1,499.90
1,309.20
1,636.40
2,334.00
2,134.50
2,094.40
Tax
830.10
871.70
719.30
690.50
457.90
282.90
84.60
334.90
740.60
669.80
650.30
Tax Rate
26.02%
23.94%
26.33%
21.71%
24.33%
18.86%
14.97%
36.41%
31.73%
32.82%
31.05%
PAT
2,359.60
2,770.00
2,013.00
2,490.20
1,424.30
1,217.00
480.70
584.80
1,593.40
1,370.80
1,444.10
PAT before Minority Interest
2,359.60
2,770.00
2,013.00
2,490.20
1,424.30
1,217.00
480.70
584.80
1,593.40
1,370.80
1,444.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.19%
13.83%
11.13%
14.89%
9.54%
10.33%
4.95%
5.94%
13.18%
11.73%
13.84%
PAT Growth
-11.39%
37.61%
-19.16%
74.84%
17.03%
153.17%
-17.80%
-63.30%
16.24%
-5.08%
 
EPS
799.86
938.98
682.37
844.14
482.81
412.54
162.95
198.24
540.14
464.68
489.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
14,845.20
13,813.30
12,056.90
11,005.10
10,679.80
9,812.90
9,260.70
9,117.80
9,972.60
8,790.60
Share Capital
29.50
29.50
29.50
29.50
29.50
29.50
29.50
29.50
30.50
30.50
Total Reserves
14,815.70
13,783.80
12,027.40
10,975.60
10,650.30
9,783.40
9,231.20
9,088.30
9,942.10
8,760.10
Non-Current Liabilities
2,256.60
1,788.80
1,258.00
280.00
50.00
223.10
386.20
-107.30
-63.50
-97.40
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,199.90
1,810.10
1,465.70
543.90
294.20
507.70
788.00
341.60
420.40
364.20
Current Liabilities
6,570.90
5,683.50
5,093.20
5,023.50
4,446.00
4,491.90
3,669.00
4,013.30
4,195.20
3,354.60
Trade Payables
3,434.50
2,955.30
2,567.60
2,725.30
2,240.40
2,223.00
1,605.00
1,577.50
2,023.10
1,339.90
Other Current Liabilities
1,326.50
1,134.40
1,182.10
1,158.60
945.50
1,195.80
772.90
862.90
660.40
470.70
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,809.90
1,593.80
1,343.50
1,139.60
1,260.10
1,073.10
1,291.10
1,572.90
1,511.70
1,544.00
Total Liabilities
23,672.70
21,285.60
18,408.10
16,308.60
15,175.80
14,527.90
13,315.90
13,023.80
14,104.30
12,047.80
Net Block
1,115.50
1,020.90
1,112.90
1,200.30
1,027.60
1,108.90
1,195.40
1,010.80
1,141.10
1,319.40
Gross Block
4,527.00
4,263.70
4,178.90
4,027.70
3,582.90
3,416.60
3,245.50
2,682.70
2,449.70
2,196.80
Accumulated Depreciation
3,411.50
3,242.80
3,066.00
2,827.40
2,555.30
2,307.70
2,050.10
1,671.90
1,308.60
877.40
Non Current Assets
10,797.90
10,745.70
8,487.40
7,475.00
7,041.80
5,767.40
6,296.60
5,798.40
6,093.50
5,423.70
Capital Work in Progress
357.80
396.10
224.00
365.50
605.90
487.80
487.00
644.20
313.20
128.90
Non Current Investment
5,839.30
6,290.20
4,324.00
4,327.50
4,409.20
3,422.00
3,735.90
3,808.20
4,302.70
3,649.40
Long Term Loans & Adv.
2,414.30
2,146.90
2,045.40
1,020.80
772.80
540.40
727.10
163.60
160.10
131.70
Other Non Current Assets
532.40
290.20
123.90
29.90
42.90
76.50
4.60
6.70
0.00
0.00
Current Assets
12,874.80
10,935.60
9,920.70
8,833.60
8,134.00
8,760.50
7,019.30
7,225.40
8,010.80
6,624.10
Current Investments
2,180.80
870.00
796.90
690.10
1,112.10
1,727.60
296.80
237.10
928.90
268.10
Inventories
2,124.20
1,942.30
1,893.40
1,902.90
1,729.30
1,298.50
1,115.90
1,444.30
1,225.80
1,180.40
Sundry Debtors
2,772.70
2,365.00
2,181.80
1,902.90
1,534.30
1,387.40
1,413.00
1,567.50
1,615.60
1,186.20
Cash & Bank
402.60
507.90
607.90
2,057.10
1,705.60
2,450.60
2,256.10
1,252.80
1,887.90
1,717.70
Other Current Assets
5,394.50
495.30
605.40
519.20
2,052.70
1,896.40
1,937.50
2,723.70
2,352.60
2,271.70
Short Term Loans & Adv.
4,789.30
4,755.10
3,835.30
1,761.40
1,751.20
1,452.70
1,526.50
2,256.00
1,889.20
2,047.60
Net Current Assets
6,303.90
5,252.10
4,827.50
3,810.10
3,688.00
4,268.60
3,350.30
3,212.10
3,815.60
3,269.50
Total Assets
23,672.70
21,681.30
18,408.10
16,308.60
15,175.80
14,527.90
13,315.90
13,023.80
14,104.30
12,047.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,175.30
2,373.40
1,258.40
1,213.70
268.50
834.90
1,336.10
593.20
1,728.70
1,456.70
PBT
3,644.90
2,734.50
3,181.80
1,883.40
1,501.20
566.60
1,006.50
2,341.30
2,040.60
2,465.50
Adjustment
-941.10
-396.60
-1,021.50
-16.60
-24.00
-94.20
-229.70
-277.10
-94.60
-669.00
Changes in Working Capital
246.80
324.30
-206.10
-250.00
-942.30
632.00
1,020.50
-688.80
458.80
384.80
Cash after chg. in Working capital
2,950.60
2,662.20
1,954.20
1,616.80
534.90
1,104.40
1,797.30
1,375.40
2,404.80
2,181.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-775.30
-288.80
-695.80
-403.10
-266.40
-269.50
-461.20
-782.20
-676.10
-724.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-584.40
-1,958.80
282.90
261.70
-31.10
-463.00
-872.90
1,765.90
-1,170.30
1,246.00
Net Fixed Assets
-225.00
-256.90
-29.40
-184.70
-284.40
-171.90
-405.60
-564.00
-437.20
-558.10
Net Investments
-856.70
-2,037.10
-102.20
504.90
-370.40
-1,115.60
12.30
1,186.60
-1,313.80
522.90
Others
497.30
335.20
414.50
-58.50
623.70
824.50
-479.60
1,143.30
580.70
1,281.20
Cash from Financing Activity
-1,550.10
-529.10
-1,451.60
-1,239.40
-383.10
-338.20
-399.00
-2,530.80
-324.60
-2,669.70
Net Cash Inflow / Outflow
40.80
-114.50
89.70
236.00
-145.70
33.70
64.20
-171.70
233.80
33.00
Opening Cash & Equivalents
352.90
463.40
379.30
143.30
289.00
255.20
191.00
362.70
128.90
95.90
Closing Cash & Equivalent
396.40
352.90
463.40
379.30
143.30
288.90
255.20
191.00
362.70
128.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
5032.27
4682.47
4087.08
3730.54
3620.27
3326.41
3139.22
3090.78
3269.70
2882.16
ROA
12.18%
10.01%
14.35%
9.05%
8.19%
3.45%
4.93%
11.78%
10.48%
14.14%
ROE
19.33%
15.56%
21.60%
13.14%
11.88%
5.04%
7.07%
16.74%
14.61%
19.01%
ROCE
25.60%
21.26%
28.02%
17.47%
14.92%
6.07%
10.03%
24.66%
21.79%
26.24%
Fixed Asset Turnover
4.56
4.28
4.08
3.92
3.37
2.92
3.34
4.78
5.11
6.30
Receivable days
46.80
45.88
44.57
42.02
45.26
52.60
54.88
47.39
43.07
38.13
Inventory Days
37.04
38.70
41.42
44.40
46.90
45.35
47.14
39.75
36.99
36.05
Payable days
91.11
87.93
89.16
95.77
111.61
121.02
75.98
68.03
67.74
59.94
Cash Conversion Cycle
-7.26
-3.35
-3.17
-9.35
-19.45
-23.07
26.04
19.12
12.32
14.23
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
137.39
160.78
63.61
156.55
52.90
41.38
90.39
177.02
619.36
88.59

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.