Nifty
Sensex
:
:
18210.95
61143.33
-57.45 (-0.31%)
-206.93 (-0.34%)

Refineries

Rating :
52/99

BSE: 500547 | NSE: BPCL

431.05
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  431.00
  •  436.95
  •  428.05
  •  431.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4972613
  •  21450.77
  •  503.00
  •  338.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93,505.64
  • 5.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 132,312.36
  • 18.33%
  • 1.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.98%
  • 0.82%
  • 9.04%
  • FII
  • DII
  • Others
  • 11.97%
  • 22.46%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 2.72
  • -8.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.03
  • 9.29
  • 7.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.66
  • 16.22
  • 33.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.72
  • 11.17
  • 10.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.48
  • 2.48
  • 2.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 8.27
  • 8.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
89,712.26
50,909.24
76.22%
99,733.20
81,829.60
21.88%
87,292.62
85,926.70
1.59%
66,331.22
75,627.99
-12.29%
Expenses
86,587.26
46,643.23
85.64%
93,432.64
81,947.99
14.01%
81,838.33
82,825.00
-1.19%
61,264.12
72,773.03
-15.81%
EBITDA
3,125.00
4,266.01
-26.75%
6,300.56
-118.39
-
5,454.29
3,101.70
75.85%
5,067.10
2,854.96
77.48%
EBIDTM
3.48%
8.38%
6.32%
-0.14%
6.25%
3.61%
7.64%
3.77%
Other Income
419.07
536.99
-21.96%
676.79
401.16
68.71%
734.54
568.52
29.20%
304.72
416.23
-26.79%
Interest
582.34
691.13
-15.74%
579.08
689.48
-16.01%
345.40
625.66
-44.79%
107.80
755.79
-85.74%
Depreciation
1,149.89
1,072.77
7.19%
1,123.65
1,034.25
8.64%
1,072.81
1,045.04
2.66%
1,064.98
1,023.50
4.05%
PBT
3,110.77
3,032.96
2.57%
11,350.53
-3,221.95
-
4,285.33
1,999.07
114.37%
4,088.73
1,491.90
174.06%
Tax
498.78
893.01
-44.15%
1,144.14
-1,139.35
-
1,657.88
382.58
333.34%
1,417.16
167.13
747.94%
PAT
2,611.99
2,139.95
22.06%
10,206.39
-2,082.60
-
2,627.45
1,616.49
62.54%
2,671.57
1,324.77
101.66%
PATM
2.91%
4.20%
10.23%
-2.54%
3.01%
1.88%
4.03%
1.75%
EPS
13.49
10.35
30.34%
49.22
-9.39
-
7.96
9.03
-11.85%
11.51
7.64
50.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
343,069.30
230,162.63
284,571.90
298,225.59
235,895.11
201,250.66
187,814.60
242,598.50
264,421.06
242,180.98
212,139.56
Net Sales Growth
16.57%
-19.12%
-4.58%
26.42%
17.21%
7.15%
-22.58%
-8.25%
9.18%
14.16%
 
Cost Of Goods Sold
220,840.49
187,398.76
252,592.13
261,142.45
202,111.70
171,410.95
159,074.59
217,483.99
239,322.06
221,385.57
194,683.04
Gross Profit
122,228.81
42,763.87
31,979.77
37,083.14
33,783.41
29,839.71
28,740.01
25,114.51
25,099.00
20,795.41
17,456.52
GP Margin
35.63%
18.58%
11.24%
12.43%
14.32%
14.83%
15.30%
10.35%
9.49%
8.59%
8.23%
Total Expenditure
323,122.35
208,873.65
275,826.23
283,113.36
220,758.29
187,599.72
174,877.50
232,820.93
255,049.07
235,672.64
207,326.91
Power & Fuel Cost
-
2,502.30
2,966.87
2,396.38
1,935.49
1,483.97
1,781.07
1,940.21
1,343.52
1,028.11
845.93
% Of Sales
-
1.09%
1.04%
0.80%
0.82%
0.74%
0.95%
0.80%
0.51%
0.42%
0.40%
Employee Cost
-
4,856.35
4,020.51
3,984.03
3,748.53
3,669.52
2,962.06
2,349.85
3,115.26
2,950.45
2,428.06
% Of Sales
-
2.11%
1.41%
1.34%
1.59%
1.82%
1.58%
0.97%
1.18%
1.22%
1.14%
Manufacturing Exp.
-
8,586.17
9,073.29
8,890.18
7,760.76
6,987.82
6,685.45
6,428.41
5,940.44
4,996.81
4,392.79
% Of Sales
-
3.73%
3.19%
2.98%
3.29%
3.47%
3.56%
2.65%
2.25%
2.06%
2.07%
General & Admin Exp.
-
4,938.55
4,694.63
5,391.66
4,749.05
2,077.76
2,209.60
1,946.89
1,805.83
1,868.36
1,820.45
% Of Sales
-
2.15%
1.65%
1.81%
2.01%
1.03%
1.18%
0.80%
0.68%
0.77%
0.86%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
591.52
2,478.80
1,308.66
452.76
1,969.70
2,164.73
2,671.58
3,521.96
3,443.34
0.00
% Of Sales
-
0.26%
0.87%
0.44%
0.19%
0.98%
1.15%
1.10%
1.33%
1.42%
1.49%
EBITDA
19,946.95
21,288.98
8,745.67
15,112.23
15,136.82
13,650.94
12,937.10
9,777.57
9,371.99
6,508.34
4,812.65
EBITDA Margin
5.81%
9.25%
3.07%
5.07%
6.42%
6.78%
6.89%
4.03%
3.54%
2.69%
2.27%
Other Income
2,135.12
2,260.43
2,114.78
2,037.54
1,818.56
1,909.28
1,595.84
2,120.05
1,386.75
1,692.91
1,456.67
Interest
1,614.62
1,723.41
2,637.01
1,763.95
1,185.74
696.36
680.49
1,180.47
1,982.14
2,518.29
2,259.06
Depreciation
4,411.33
4,334.21
4,080.09
3,417.77
2,885.00
2,107.64
2,071.87
3,026.68
2,610.92
2,462.70
2,410.83
PBT
22,835.36
17,491.79
4,143.35
11,968.05
12,884.64
12,756.22
11,780.58
7,690.47
6,165.68
3,220.26
1,599.43
Tax
4,717.96
5,112.19
-14.21
4,377.52
4,381.61
4,192.64
4,042.72
2,608.46
2,112.70
1,284.11
748.15
Tax Rate
20.66%
22.46%
-0.63%
36.58%
34.01%
32.87%
34.32%
33.92%
34.27%
39.88%
46.78%
PAT
18,117.40
16,490.51
1,654.69
6,864.98
7,719.75
7,777.55
7,737.86
4,806.57
3,910.68
1,880.83
780.83
PAT before Minority Interest
17,114.90
17,645.36
2,265.11
7,590.53
8,503.03
8,563.58
7,737.86
5,082.01
4,052.98
1,936.15
851.28
Minority Interest
-1,002.50
-1,154.85
-610.42
-725.55
-783.28
-786.03
0.00
-275.44
-142.30
-55.32
-70.45
PAT Margin
5.28%
7.16%
0.58%
2.30%
3.27%
3.86%
4.12%
1.98%
1.48%
0.78%
0.37%
PAT Growth
504.19%
896.59%
-75.90%
-11.07%
-0.74%
0.51%
60.99%
22.91%
107.92%
140.88%
 
EPS
83.52
76.02
7.63
31.65
35.59
35.85
35.67
22.16
18.03
8.67
3.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
53,555.08
36,532.33
38,764.72
36,618.57
30,819.75
27,793.27
22,561.95
19,439.72
16,775.54
15,879.91
Share Capital
2,092.91
1,966.88
1,966.88
1,966.88
1,311.25
655.62
723.08
723.08
723.08
361.54
Total Reserves
50,605.68
34,565.45
36,797.84
34,651.69
29,508.50
27,137.65
21,825.42
18,703.19
16,052.46
15,518.37
Non-Current Liabilities
50,503.04
52,049.81
42,981.63
36,022.24
29,008.26
25,955.85
22,269.79
24,675.33
15,652.03
8,554.89
Secured Loans
0.00
1,339.67
1,408.94
9,425.58
7,507.15
8,954.68
4,927.12
6,150.92
3,745.80
0.00
Unsecured Loans
35,740.22
36,704.22
32,906.64
19,478.70
15,748.18
12,142.55
14,414.70
15,846.80
8,956.38
6,189.06
Long Term Provisions
1,608.89
1,595.99
1,537.63
1,393.36
1,495.91
1,653.16
1,396.86
1,325.76
1,265.86
578.20
Current Liabilities
56,930.38
60,221.51
53,109.72
45,810.16
47,300.06
30,994.29
40,203.98
43,198.26
46,045.64
52,343.65
Trade Payables
16,262.67
13,107.69
17,834.47
15,198.21
11,542.60
8,466.64
13,028.96
13,030.98
9,030.28
13,292.48
Other Current Liabilities
33,658.96
27,246.43
24,316.49
20,570.22
25,408.06
20,637.09
21,279.36
15,987.46
14,955.20
15,368.02
Short Term Borrowings
4,232.81
17,795.15
8,598.95
8,093.03
8,217.71
24.40
1,675.88
10,800.82
20,158.20
22,192.52
Short Term Provisions
2,775.94
2,072.24
2,359.81
1,948.70
2,131.69
1,866.16
4,219.78
3,379.00
1,901.96
1,490.63
Total Liabilities
160,988.50
150,859.98
136,926.11
120,356.06
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
Net Block
64,098.26
60,141.70
49,314.60
45,539.04
33,683.58
25,358.50
29,109.40
27,579.95
24,721.36
24,988.16
Gross Block
80,963.30
74,078.08
59,495.90
52,353.52
37,825.31
27,411.86
54,475.18
50,057.17
44,698.61
42,549.62
Accumulated Depreciation
16,865.04
13,936.38
10,181.30
6,814.48
4,141.73
2,053.36
25,365.78
22,477.22
19,977.25
17,561.46
Non Current Assets
109,006.01
107,608.23
88,144.46
79,754.55
71,186.98
54,975.08
49,957.20
41,845.31
36,462.45
33,394.88
Capital Work in Progress
17,140.07
17,756.74
13,654.49
9,874.74
16,833.87
17,458.93
15,787.34
8,999.00
7,330.16
4,479.60
Non Current Investment
19,973.51
21,852.84
19,108.06
18,275.55
15,654.62
4,075.23
2,351.35
2,306.40
2,251.77
1,857.51
Long Term Loans & Adv.
6,837.41
6,885.98
4,594.54
4,751.95
3,777.22
6,757.92
2,243.01
2,081.01
1,621.74
1,711.22
Other Non Current Assets
956.76
970.97
1,472.77
1,313.27
1,237.69
1,324.50
466.10
506.23
404.33
303.76
Current Assets
51,982.49
43,251.75
48,781.65
40,601.51
37,899.28
31,446.65
36,294.32
46,514.65
43,060.65
44,418.71
Current Investments
6,794.27
5,208.54
5,799.09
5,449.28
5,672.79
5,325.82
5,360.46
4,678.91
5,218.04
6,033.11
Inventories
26,706.02
22,242.60
22,934.87
22,530.94
21,196.78
14,643.70
17,400.02
23,169.47
19,956.69
21,097.09
Sundry Debtors
7,834.77
5,378.02
6,906.25
5,209.28
4,803.75
2,216.89
2,901.85
4,543.69
4,355.06
5,201.04
Cash & Bank
8,110.11
1,164.84
662.52
1,353.86
1,884.54
4,202.37
3,446.26
2,311.34
2,849.83
1,326.33
Other Current Assets
2,537.32
7,228.49
9,803.16
4,764.16
4,341.42
5,057.87
7,185.73
11,811.24
10,681.03
10,761.14
Short Term Loans & Adv.
1,573.06
2,029.26
2,675.76
1,293.99
1,313.18
781.85
924.40
724.09
1,220.19
796.58
Net Current Assets
-4,947.89
-16,969.76
-4,328.07
-5,208.65
-9,400.78
452.36
-3,909.66
3,316.39
-2,984.99
-7,924.94
Total Assets
160,988.50
150,859.98
136,926.11
120,356.06
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
23,553.81
7,881.01
10,157.15
11,068.37
9,041.11
11,119.04
20,741.65
9,588.08
5,926.33
1,906.69
PBT
22,432.02
3,651.57
12,905.37
14,173.52
13,699.61
12,131.59
7,646.61
6,116.55
3,220.26
1,599.43
Adjustment
1,146.99
7,146.28
3,789.09
1,614.18
1,146.34
2,039.85
2,887.58
5,050.03
4,740.03
5,033.42
Changes in Working Capital
3,779.22
-692.02
-3,531.49
-1,274.16
-1,788.29
331.26
12,954.64
500.40
-1,124.63
-4,038.04
Cash after chg. in Working capital
27,358.23
10,105.83
13,162.97
14,513.54
13,057.66
14,502.70
23,488.83
11,666.98
6,835.66
2,594.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,662.72
-1,827.32
-2,773.02
-3,232.68
-3,903.89
-3,276.26
-2,749.30
-2,128.03
-915.60
-688.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-141.70
-397.50
-232.80
-212.49
-112.66
-107.40
2.12
0.00
0.00
0.00
Cash From Investing Activity
-2,572.71
-11,135.11
-10,451.17
-7,065.51
-15,273.94
-9,232.69
-10,535.63
-6,880.64
-3,603.96
-2,275.85
Net Fixed Assets
-8,773.25
-16,432.05
-9,264.41
-6,833.23
-9,060.44
11,775.62
-8,595.47
-4,906.23
-3,175.93
-2,533.92
Net Investments
-1,625.91
-66.37
-365.25
-1,024.76
-1,790.39
-420.32
-544.25
256.11
-1,185.58
1,119.64
Others
7,826.45
5,363.31
-821.51
792.48
-4,423.11
-20,587.99
-1,395.91
-2,230.52
757.55
-861.57
Cash from Financing Activity
-13,980.90
3,583.21
207.04
-4,217.73
4,803.96
-1,331.57
-9,792.00
-3,736.05
-845.98
-4,378.71
Net Cash Inflow / Outflow
7,000.20
329.11
-86.98
-214.87
-1,428.87
554.78
414.02
-1,028.61
1,476.39
-4,747.87
Opening Cash & Equivalents
528.96
199.85
286.83
501.70
2,036.81
1,482.03
1,740.97
2,803.52
1,326.33
-13,013.15
Closing Cash & Equivalent
7,529.16
528.96
199.85
286.83
607.94
2,036.81
2,709.58
1,740.95
2,803.52
-17,761.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
251.80
185.74
197.09
186.18
156.69
141.31
103.62
89.09
77.21
73.20
ROA
11.32%
1.57%
5.90%
7.41%
8.76%
8.96%
5.82%
4.82%
2.46%
1.18%
ROE
39.55%
6.02%
20.14%
25.22%
29.22%
30.78%
24.31%
22.47%
11.87%
5.45%
ROCE
24.90%
5.44%
17.40%
19.98%
22.85%
25.13%
17.66%
15.91%
11.96%
8.93%
Fixed Asset Turnover
3.92
4.94
6.10
6.20
7.47
5.35
4.95
5.83
5.81
5.77
Receivable days
7.93
6.80
6.49
6.54
5.26
4.26
5.25
5.88
6.89
6.48
Inventory Days
29.36
25.00
24.34
28.56
26.83
26.68
28.62
28.51
29.58
32.13
Payable days
25.42
20.61
21.44
22.39
19.11
22.89
20.98
15.85
17.40
19.72
Cash Conversion Cycle
11.86
11.19
9.39
12.71
12.98
8.05
12.89
18.55
19.07
18.89
Total Debt/Equity
0.89
1.63
1.16
1.03
1.16
0.84
1.13
1.72
1.98
1.90
Interest Cover
14.20
1.85
7.78
11.87
19.32
18.31
7.51
4.11
2.28
1.71

News Update:


  • Bharat Petroleum Corporation launches ‘UFill’
    18th Oct 2021, 15:44 PM

    With UFill, the invitation to customers is to “Fast forward your fill” leveraging the latest in digital technology

    Read More
  • Government eyes to complete BPCL’s disinvestment by March 2022
    29th Sep 2021, 13:16 PM

    The centre has 52.98 per cent shareholding in the public sector undertaking crude oil refiner

    Read More
  • BPCL, KINFRA sign MoU for petrochemical park project
    27th Sep 2021, 12:20 PM

    It aims at the industrial and economic growth of the state along with job creation

    Read More
  • BPCL join hands with SBI Card to launch co-branded RuPay Contactless Credit Card
    24th Sep 2021, 09:17 AM

    Cardholders will also get accelerated savings on other categories of spends, which include groceries, departmental stores, dining, and movies

    Read More
  • BPCL wins 15 Awards at Global Communication Conclave
    22nd Sep 2021, 13:41 PM

    The Company received 1 ‘Diamond’, 2 ‘Gold’, 5 ‘Silver’, 4 ‘Bronze’ and 1 each in ‘Consolation’, and ‘Jury Special’

    Read More
  • BPCL planning to supply medical grade oxygen to Municipal Corporation of Greater Mumbai
    30th Aug 2021, 15:59 PM

    The company will supply 10 to 15 tonnes a day of VPSA (Vacuum Pressure Swing Adsorption) oxygen with 93 per cent purity

    Read More
  • BPCL develops AI-enabled chatbot ‘Urja’
    23rd Aug 2021, 10:01 AM

    The virtual assistant offers services such as LPG booking, price and payment status, and delivery status of booked LPG cylinder and refill history

    Read More
  • BPCL reports 41% rise in Q1 consolidated net profit
    12th Aug 2021, 17:08 PM

    Total consolidated income of the company increased by 75.20% at Rs 90131.33 crore for Q1FY22

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.