Nifty
Sensex
:
:
11640.15
39614.07
-30.65 (-0.26%)
-135.78 (-0.34%)

Refineries

Rating :
37/99

BSE: 500547 | NSE: BPCL

341.80
29-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  344.00
  •  347.50
  •  338.20
  •  345.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7362118
  •  25230.54
  •  549.00
  •  252.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 74,134.21
  • 21.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 138,444.91
  • 4.83%
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.98%
  • 0.44%
  • 3.41%
  • FII
  • DII
  • Others
  • 11.98%
  • 21.32%
  • 9.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 8.67
  • 6.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.65
  • -8.80
  • -11.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.12
  • -26.55
  • -40.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.98
  • 11.05
  • 10.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • 2.63
  • 2.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.61
  • 7.83
  • 8.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
66,331.22
75,627.99
-12.29%
50,909.24
86,412.87
-41.09%
81,829.60
84,903.33
-3.62%
85,926.70
89,324.86
-3.80%
Expenses
61,264.12
72,779.38
-15.82%
46,649.37
83,431.03
-44.09%
82,409.45
79,032.34
4.27%
82,828.28
87,840.01
-5.71%
EBITDA
5,067.10
2,848.61
77.88%
4,259.87
2,981.84
42.86%
-579.85
5,870.99
-
3,098.42
1,484.85
108.67%
EBIDTM
7.64%
3.77%
8.37%
3.45%
14.01%
6.91%
3.61%
1.66%
Other Income
304.72
416.23
-26.79%
536.99
543.42
-1.18%
401.16
459.81
-12.76%
568.52
576.73
-1.42%
Interest
107.80
755.79
-85.74%
691.13
566.08
22.09%
689.48
400.58
72.12%
625.66
458.90
36.34%
Depreciation
1,064.98
1,017.15
4.70%
1,072.77
977.30
9.77%
1,043.43
977.34
6.76%
1,042.21
804.35
29.57%
PBT
4,088.73
1,491.90
174.06%
3,032.96
1,981.88
53.03%
-3,221.95
4,952.88
-
1,999.07
798.33
150.41%
Tax
1,417.16
167.13
747.94%
893.01
575.43
55.19%
-1,139.35
1,830.13
-
382.58
320.72
19.29%
PAT
2,671.57
1,324.77
101.66%
2,139.95
1,406.45
52.15%
-2,082.60
3,122.75
-
1,616.49
477.61
238.45%
PATM
4.03%
1.75%
4.20%
1.63%
7.11%
3.68%
1.88%
0.53%
EPS
12.32
6.11
101.64%
9.86
6.48
52.16%
-9.60
14.40
-
7.45
2.20
238.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
284,996.76
284,571.90
298,225.59
235,895.11
201,250.66
187,814.60
242,598.50
264,421.06
242,180.98
212,139.56
153,764.91
Net Sales Growth
-15.25%
-4.58%
26.42%
17.21%
7.15%
-22.58%
-8.25%
9.18%
14.16%
37.96%
 
Cost Of Goods Sold
138,935.98
252,592.13
261,142.45
202,111.70
171,410.95
159,074.59
217,483.99
239,322.06
221,385.57
194,683.04
139,440.09
Gross Profit
146,060.78
31,979.77
37,083.14
33,783.41
29,839.71
28,740.01
25,114.51
25,099.00
20,795.41
17,456.52
14,324.82
GP Margin
51.25%
11.24%
12.43%
14.32%
14.83%
15.30%
10.35%
9.49%
8.59%
8.23%
9.32%
Total Expenditure
273,151.22
276,408.33
283,113.36
220,758.29
187,599.72
174,877.50
232,820.93
255,049.07
235,672.64
207,326.91
149,476.44
Power & Fuel Cost
-
2,966.87
2,396.38
1,935.49
1,483.97
1,781.07
1,940.21
1,343.52
1,028.11
845.93
478.00
% Of Sales
-
1.04%
0.80%
0.82%
0.74%
0.95%
0.80%
0.51%
0.42%
0.40%
0.31%
Employee Cost
-
4,020.51
3,984.03
3,748.53
3,669.52
2,962.06
2,349.85
3,115.26
2,950.45
2,428.06
2,905.34
% Of Sales
-
1.41%
1.34%
1.59%
1.82%
1.58%
0.97%
1.18%
1.22%
1.14%
1.89%
Manufacturing Exp.
-
9,073.29
8,890.18
7,760.76
6,987.82
6,685.45
6,428.41
5,940.44
4,996.81
4,392.79
3,759.91
% Of Sales
-
3.19%
2.98%
3.29%
3.47%
3.56%
2.65%
2.25%
2.06%
2.07%
2.45%
General & Admin Exp.
-
4,696.97
5,391.66
4,749.05
2,077.76
2,209.60
1,946.89
1,805.83
1,868.36
1,820.45
1,429.95
% Of Sales
-
1.65%
1.81%
2.01%
1.03%
1.18%
0.80%
0.68%
0.77%
0.86%
0.93%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3,058.56
1,308.66
452.76
1,969.70
2,164.73
2,671.58
3,521.96
3,443.34
3,156.64
0.00
% Of Sales
-
1.07%
0.44%
0.19%
0.98%
1.15%
1.10%
1.33%
1.42%
1.49%
0.95%
EBITDA
11,845.54
8,163.57
15,112.23
15,136.82
13,650.94
12,937.10
9,777.57
9,371.99
6,508.34
4,812.65
4,288.47
EBITDA Margin
4.16%
2.87%
5.07%
6.42%
6.78%
6.89%
4.03%
3.54%
2.69%
2.27%
2.79%
Other Income
1,811.39
2,114.78
2,037.54
1,818.56
1,909.28
1,595.84
2,120.05
1,386.75
1,692.91
1,456.67
1,698.00
Interest
2,114.07
2,637.01
1,763.95
1,185.74
696.36
680.49
1,180.47
1,982.14
2,518.29
2,259.06
1,265.62
Depreciation
4,223.39
4,080.09
3,417.77
2,885.00
2,107.64
2,071.87
3,026.68
2,610.92
2,462.70
2,410.83
1,891.36
PBT
5,898.81
3,561.25
11,968.05
12,884.64
12,756.22
11,780.58
7,690.47
6,165.68
3,220.26
1,599.43
2,829.49
Tax
1,553.40
-14.21
4,377.52
4,381.61
4,192.64
4,042.72
2,608.46
2,112.70
1,284.11
748.15
1,087.43
Tax Rate
26.33%
-0.63%
36.58%
34.01%
32.87%
34.32%
33.92%
34.27%
39.88%
46.78%
38.43%
PAT
4,345.41
1,654.69
6,864.98
7,719.75
7,777.55
7,737.86
4,806.57
3,910.68
1,880.83
780.83
1,634.96
PAT before Minority Interest
3,591.51
2,265.11
7,590.53
8,503.03
8,563.58
7,737.86
5,082.01
4,052.98
1,936.15
851.28
1,742.06
Minority Interest
-753.90
-610.42
-725.55
-783.28
-786.03
0.00
-275.44
-142.30
-55.32
-70.45
-107.10
PAT Margin
1.52%
0.58%
2.30%
3.27%
3.86%
4.12%
1.98%
1.48%
0.78%
0.37%
1.06%
PAT Growth
-31.37%
-75.90%
-11.07%
-0.74%
0.51%
60.99%
22.91%
107.92%
140.88%
-52.24%
 
EPS
20.03
7.63
31.65
35.59
35.85
35.67
22.16
18.03
8.67
3.60
7.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
36,532.33
38,764.72
36,618.57
30,819.75
27,793.27
22,561.95
19,439.72
16,775.54
15,879.91
15,350.83
Share Capital
1,966.88
1,966.88
1,966.88
1,311.25
655.62
723.08
723.08
723.08
361.54
361.54
Total Reserves
34,565.45
36,797.84
34,651.69
29,508.50
27,137.65
21,825.42
18,703.19
16,052.46
15,518.37
14,989.29
Non-Current Liabilities
52,049.81
42,981.63
36,022.24
29,008.26
25,955.85
22,269.79
24,675.33
15,652.03
8,554.89
9,690.43
Secured Loans
1,339.67
1,408.94
9,425.58
7,507.15
8,954.68
4,927.12
6,150.92
3,745.80
0.00
1,000.00
Unsecured Loans
42,513.40
32,906.64
19,478.70
15,748.18
12,142.55
14,414.70
15,846.80
8,956.38
6,189.06
6,535.99
Long Term Provisions
1,595.99
1,537.63
1,393.36
1,495.91
1,653.16
1,396.86
1,325.76
1,265.86
578.20
743.83
Current Liabilities
60,221.51
53,109.72
45,810.16
47,300.06
30,994.29
40,203.98
43,198.26
46,045.64
52,343.65
40,752.14
Trade Payables
13,107.21
17,834.47
15,198.21
11,542.60
8,466.64
13,028.96
13,030.98
9,030.28
13,292.48
9,016.27
Other Current Liabilities
27,246.91
24,316.49
20,570.22
25,408.06
20,637.09
21,279.36
15,987.46
14,955.20
15,368.02
14,905.67
Short Term Borrowings
17,795.15
8,598.95
8,093.03
8,217.71
24.40
1,675.88
10,800.82
20,158.20
22,192.52
15,000.16
Short Term Provisions
2,072.24
2,359.81
1,948.70
2,131.69
1,866.16
4,219.78
3,379.00
1,901.96
1,490.63
1,830.04
Total Liabilities
150,859.98
136,926.11
120,356.06
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
Net Block
60,141.70
49,314.60
45,539.04
33,683.58
25,358.50
29,109.40
27,579.95
24,721.36
24,988.16
19,658.06
Gross Block
74,078.08
59,495.90
52,353.52
37,825.31
27,411.86
54,475.18
50,057.17
44,698.61
42,549.62
34,916.62
Accumulated Depreciation
13,936.38
10,181.30
6,814.48
4,141.73
2,053.36
25,365.78
22,477.22
19,977.25
17,561.46
15,258.56
Non Current Assets
107,608.23
88,144.46
79,754.55
71,186.98
54,975.08
49,957.20
41,845.31
36,462.45
33,394.88
31,748.90
Capital Work in Progress
17,756.74
13,654.49
9,874.74
16,833.87
17,458.93
15,787.34
8,999.00
7,330.16
4,479.60
8,163.76
Non Current Investment
21,852.84
19,108.06
18,275.55
15,654.62
4,075.23
2,351.35
2,306.40
2,251.77
1,857.51
1,793.86
Long Term Loans & Adv.
6,885.98
4,594.54
4,751.95
3,777.22
6,757.92
2,243.01
2,081.01
1,621.74
1,711.22
1,752.26
Other Non Current Assets
970.97
1,472.77
1,313.27
1,237.69
1,324.50
466.10
506.23
404.33
303.76
335.40
Current Assets
43,251.75
48,781.65
40,601.51
37,899.28
31,446.65
36,294.32
46,514.65
43,060.65
44,418.71
35,041.98
Current Investments
5,208.54
5,799.09
5,449.28
5,672.79
5,325.82
5,360.46
4,678.91
5,218.04
6,033.11
7,294.79
Inventories
22,242.60
22,934.87
22,530.94
21,196.78
14,643.70
17,400.02
23,169.47
19,956.69
21,097.09
18,213.46
Sundry Debtors
5,378.02
6,906.25
5,209.28
4,803.75
2,216.89
2,901.85
4,543.69
4,355.06
5,201.04
2,730.90
Cash & Bank
1,164.84
662.52
1,353.86
1,884.54
4,202.37
3,446.26
2,311.34
2,849.83
1,326.33
796.54
Other Current Assets
9,257.75
9,803.16
4,764.16
3,028.24
5,057.87
7,185.73
11,811.24
10,681.03
10,761.14
6,006.29
Short Term Loans & Adv.
2,029.26
2,675.76
1,293.99
1,313.18
781.85
924.40
724.09
1,220.19
796.58
978.47
Net Current Assets
-16,969.76
-4,328.07
-5,208.65
-9,400.78
452.36
-3,909.66
3,316.39
-2,984.99
-7,924.94
-5,710.16
Total Assets
150,859.98
136,926.11
120,356.06
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7,973.46
10,157.15
11,068.37
9,041.11
11,119.04
20,741.65
9,588.08
5,926.33
1,906.69
3,676.11
PBT
3,651.57
12,905.37
14,173.52
13,699.61
12,131.59
7,646.61
6,116.55
3,220.26
1,599.43
2,829.49
Adjustment
6,065.45
3,789.09
1,614.18
1,146.34
2,039.85
2,887.58
5,050.03
4,740.03
5,033.42
1,868.64
Changes in Working Capital
481.26
-3,531.49
-1,274.16
-1,788.29
331.26
12,954.64
500.40
-1,124.63
-4,038.04
225.43
Cash after chg. in Working capital
10,198.28
13,162.97
14,513.54
13,057.66
14,502.70
23,488.83
11,666.98
6,835.66
2,594.81
4,923.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,827.32
-2,773.02
-3,232.68
-3,903.89
-3,276.26
-2,749.30
-2,128.03
-915.60
-688.12
-1,247.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-397.50
-232.80
-212.49
-112.66
-107.40
2.12
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11,227.56
-10,451.17
-7,065.51
-15,273.94
-9,232.69
-10,535.63
-6,880.64
-3,603.96
-2,275.85
-452.54
Net Fixed Assets
-16,432.05
-9,264.41
-6,833.23
-9,060.44
11,775.62
-8,595.47
-4,906.23
-3,175.93
-2,533.92
-2,436.33
Net Investments
-66.37
-365.25
-1,024.76
-1,790.39
-420.32
-544.25
256.11
-1,185.58
1,119.64
1,464.27
Others
5,270.86
-821.51
792.48
-4,423.11
-20,587.99
-1,395.91
-2,230.52
757.55
-861.57
519.52
Cash from Financing Activity
3,583.21
207.04
-4,217.73
4,803.96
-1,331.57
-9,792.00
-3,736.05
-845.98
-4,378.71
-176.62
Net Cash Inflow / Outflow
329.11
-86.98
-214.87
-1,428.87
554.78
414.02
-1,028.61
1,476.39
-4,747.87
3,046.95
Opening Cash & Equivalents
199.85
286.83
501.70
2,036.81
1,482.03
1,740.97
2,803.52
1,326.33
-13,013.15
-16,060.10
Closing Cash & Equivalent
528.96
199.85
286.83
607.94
2,036.81
2,709.58
1,740.95
2,803.52
-17,761.02
-13,013.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
185.74
197.09
186.18
156.69
141.31
103.62
89.09
77.21
73.20
70.77
ROA
1.57%
5.90%
7.41%
8.76%
8.96%
5.82%
4.82%
2.46%
1.18%
2.71%
ROE
6.02%
20.14%
25.22%
29.22%
30.78%
24.31%
22.47%
11.87%
5.45%
11.56%
ROCE
5.27%
17.40%
19.98%
22.85%
25.13%
17.66%
15.91%
11.96%
8.93%
10.00%
Fixed Asset Turnover
4.94
6.10
6.20
7.47
5.35
4.95
5.83
5.81
5.77
5.07
Receivable days
6.80
6.49
6.54
5.26
4.26
5.25
5.88
6.89
6.48
5.86
Inventory Days
25.00
24.34
28.56
26.83
26.68
28.62
28.51
29.58
32.13
35.51
Payable days
20.61
21.44
22.39
19.11
22.89
20.98
15.85
17.40
19.72
22.01
Cash Conversion Cycle
11.19
9.39
12.71
12.98
8.05
12.89
18.55
19.07
18.89
19.36
Total Debt/Equity
1.79
1.16
1.03
1.16
0.84
1.13
1.72
1.98
1.90
1.63
Interest Cover
1.85
7.78
11.87
19.32
18.31
7.51
4.11
2.28
1.71
3.24

News Update:


  • BPCL reports 51% rise in Q2 consolidated net profit
    29th Oct 2020, 16:54 PM

    Total income of the company decreased by 12.37% at Rs 66635.94 crore for Q2FY21

    Read More
  • BPCL launches fully synthetic lubricant variant targeted at high-end motorcycles
    28th Oct 2020, 09:45 AM

    The lube has been specifically developed for modern high-end motorcycles

    Read More
  • BPCL to launch two high-grade synthetic lubes
    24th Oct 2020, 11:13 AM

    The company is launching Mak Titanium-CK4, which is an ultra-low emission diesel engine lube for BS-VI cars, and Mak BlazeSynth for high-end bikes

    Read More
  • BPCL planning to raise engine oil market share to 13-14% by March
    13th Oct 2020, 09:25 AM

    The company also expecting to increase its rural volumes to 60 percent and above by the end of this fiscal, from 45-50 percent now

    Read More
  • Government extends BPCL bid deadline to November 16
    30th Sep 2020, 14:25 PM

    Initially, the EoI submission deadline was May 2, but it was first was extended up to June 13, then to July 31 and later to September 30

    Read More
  • BPCL pays for defaulting Videocon in Brazil oil block
    28th Sep 2020, 16:28 PM

    In September 2008, BPCL and Videocon Industries had formed a 50:50 joint venture to acquire a Brazilian oil exploration firm for $283 million

    Read More
  • Govt to provide rules on employee protection, asset stripping in BPCL at later stage of bidding
    7th Sep 2020, 12:54 PM

    The government is selling its entire 52.98 per cent stake in India's second-largest fuel retailer and third-biggest oil refiner

    Read More
  • BPCL launches certified reference material for testing chemical components of crude oils
    3rd Sep 2020, 09:48 AM

    The reference material has traceability to the international system of units and is being produced at BPCL's Sewree Laboratory in Mumbai

    Read More
  • BPCL to commission Bokaro LPG bottling plant in December
    1st Sep 2020, 13:10 PM

    The Bokaro plant will be the first state of art LPG bottling plant in Jharkhand

    Read More
  • BPCL planning to commission bottling plant at Madurai
    19th Aug 2020, 09:50 AM

    The company has a customer base of 55.20 lakh families in Tamil Nadu and 86,000 in Puducherry

    Read More
  • BPCL reports 25% rise in Q1 consolidated net profit
    14th Aug 2020, 10:51 AM

    Total consolidated income of the company decreased by 40.84% at Rs 51,446.23 crore for Q1FY21

    Read More
  • BPCL - Quarterly Results
    13th Aug 2020, 18:01 PM

    Read More
  • Government extends BPCL bid deadline to September 30
    30th Jul 2020, 14:19 PM

    The government has for the third time extended the deadline for bidding for privatisation of Bharat Petroleum Corporation

    Read More
  • BPCL offers VRS to employees ahead of privatisation
    27th Jul 2020, 13:48 PM

    The 'Bharat Petroleum Voluntary Retirement Scheme - 2020 (BPVRS-2020)' opened on July 23 and will close on August 13

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.