Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Refineries

Rating :
38/99

BSE: 500547 | NSE: BPCL

453.30
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  456.00
  •  460.40
  •  452.25
  •  456.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2317628
  •  10568.92
  •  493.90
  •  325.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 98,907.08
  • 6.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 163,217.78
  • 17.33%
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.98%
  • 1.06%
  • 7.62%
  • FII
  • DII
  • Others
  • 12.63%
  • 23.11%
  • 2.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 8.67
  • 6.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.65
  • -8.80
  • -11.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.12
  • -26.55
  • -40.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.86
  • 11.25
  • 10.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.46
  • 2.55
  • 2.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 8.28
  • 8.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
99,733.20
81,829.60
21.88%
87,292.62
85,926.70
1.59%
66,331.22
75,627.99
-12.29%
50,909.24
86,412.87
-41.09%
Expenses
93,432.64
81,947.99
14.01%
81,838.33
82,825.00
-1.19%
61,264.12
72,773.03
-15.81%
46,649.37
83,431.03
-44.09%
EBITDA
6,300.56
-118.39
-
5,454.29
3,101.70
75.85%
5,067.10
2,854.96
77.48%
4,259.87
2,981.84
42.86%
EBIDTM
6.32%
-0.14%
6.25%
3.61%
7.64%
3.77%
8.37%
3.45%
Other Income
676.79
401.16
68.71%
734.54
568.52
29.20%
304.72
416.23
-26.79%
536.99
543.42
-1.18%
Interest
579.08
689.48
-16.01%
345.40
625.66
-44.79%
107.80
755.79
-85.74%
691.13
566.08
22.09%
Depreciation
1,123.65
1,034.25
8.64%
1,072.81
1,045.04
2.66%
1,064.98
1,023.50
4.05%
1,072.77
977.30
9.77%
PBT
11,350.53
-3,221.95
-
4,285.33
1,999.07
114.37%
4,088.73
1,491.90
174.06%
3,032.96
1,981.88
53.03%
Tax
1,144.14
-1,139.35
-
1,657.88
382.58
333.34%
1,417.16
167.13
747.94%
893.01
575.43
55.19%
PAT
10,206.39
-2,082.60
-
2,627.45
1,616.49
62.54%
2,671.57
1,324.77
101.66%
2,139.95
1,406.45
52.15%
PATM
10.23%
-2.54%
3.01%
1.88%
4.03%
1.75%
4.20%
1.63%
EPS
49.22
-9.39
-
7.96
9.03
-11.85%
11.51
7.64
50.65%
10.35
8.26
25.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
304,266.28
284,571.90
298,225.59
235,895.11
201,250.66
187,814.60
242,598.50
264,421.06
242,180.98
212,139.56
153,764.91
Net Sales Growth
-7.74%
-4.58%
26.42%
17.21%
7.15%
-22.58%
-8.25%
9.18%
14.16%
37.96%
 
Cost Of Goods Sold
187,398.76
252,592.13
261,142.45
202,111.70
171,410.95
159,074.59
217,483.99
239,322.06
221,385.57
194,683.04
139,440.09
Gross Profit
116,867.52
31,979.77
37,083.14
33,783.41
29,839.71
28,740.01
25,114.51
25,099.00
20,795.41
17,456.52
14,324.82
GP Margin
38.41%
11.24%
12.43%
14.32%
14.83%
15.30%
10.35%
9.49%
8.59%
8.23%
9.32%
Total Expenditure
283,184.46
276,408.33
283,113.36
220,758.29
187,599.72
174,877.50
232,820.93
255,049.07
235,672.64
207,326.91
149,476.44
Power & Fuel Cost
-
2,966.87
2,396.38
1,935.49
1,483.97
1,781.07
1,940.21
1,343.52
1,028.11
845.93
478.00
% Of Sales
-
1.04%
0.80%
0.82%
0.74%
0.95%
0.80%
0.51%
0.42%
0.40%
0.31%
Employee Cost
-
4,020.51
3,984.03
3,748.53
3,669.52
2,962.06
2,349.85
3,115.26
2,950.45
2,428.06
2,905.34
% Of Sales
-
1.41%
1.34%
1.59%
1.82%
1.58%
0.97%
1.18%
1.22%
1.14%
1.89%
Manufacturing Exp.
-
9,073.29
8,890.18
7,760.76
6,987.82
6,685.45
6,428.41
5,940.44
4,996.81
4,392.79
3,759.91
% Of Sales
-
3.19%
2.98%
3.29%
3.47%
3.56%
2.65%
2.25%
2.06%
2.07%
2.45%
General & Admin Exp.
-
4,696.97
5,391.66
4,749.05
2,077.76
2,209.60
1,946.89
1,805.83
1,868.36
1,820.45
1,429.95
% Of Sales
-
1.65%
1.81%
2.01%
1.03%
1.18%
0.80%
0.68%
0.77%
0.86%
0.93%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3,058.56
1,308.66
452.76
1,969.70
2,164.73
2,671.58
3,521.96
3,443.34
3,156.64
0.00
% Of Sales
-
1.07%
0.44%
0.19%
0.98%
1.15%
1.10%
1.33%
1.42%
1.49%
0.95%
EBITDA
21,081.82
8,163.57
15,112.23
15,136.82
13,650.94
12,937.10
9,777.57
9,371.99
6,508.34
4,812.65
4,288.47
EBITDA Margin
6.93%
2.87%
5.07%
6.42%
6.78%
6.89%
4.03%
3.54%
2.69%
2.27%
2.79%
Other Income
2,253.04
2,114.78
2,037.54
1,818.56
1,909.28
1,595.84
2,120.05
1,386.75
1,692.91
1,456.67
1,698.00
Interest
1,723.41
2,637.01
1,763.95
1,185.74
696.36
680.49
1,180.47
1,982.14
2,518.29
2,259.06
1,265.62
Depreciation
4,334.21
4,080.09
3,417.77
2,885.00
2,107.64
2,071.87
3,026.68
2,610.92
2,462.70
2,410.83
1,891.36
PBT
22,757.55
3,561.25
11,968.05
12,884.64
12,756.22
11,780.58
7,690.47
6,165.68
3,220.26
1,599.43
2,829.49
Tax
5,112.19
-14.21
4,377.52
4,381.61
4,192.64
4,042.72
2,608.46
2,112.70
1,284.11
748.15
1,087.43
Tax Rate
22.46%
-0.63%
36.58%
34.01%
32.87%
34.32%
33.92%
34.27%
39.88%
46.78%
38.43%
PAT
17,645.36
1,654.69
6,864.98
7,719.75
7,777.55
7,737.86
4,806.57
3,910.68
1,880.83
780.83
1,634.96
PAT before Minority Interest
16,490.51
2,265.11
7,590.53
8,503.03
8,563.58
7,737.86
5,082.01
4,052.98
1,936.15
851.28
1,742.06
Minority Interest
-1,154.85
-610.42
-725.55
-783.28
-786.03
0.00
-275.44
-142.30
-55.32
-70.45
-107.10
PAT Margin
5.80%
0.58%
2.30%
3.27%
3.86%
4.12%
1.98%
1.48%
0.78%
0.37%
1.06%
PAT Growth
679.01%
-75.90%
-11.07%
-0.74%
0.51%
60.99%
22.91%
107.92%
140.88%
-52.24%
 
EPS
81.34
7.63
31.65
35.59
35.85
35.67
22.16
18.03
8.67
3.60
7.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
36,532.33
38,764.72
36,618.57
30,819.75
27,793.27
22,561.95
19,439.72
16,775.54
15,879.91
15,350.83
Share Capital
1,966.88
1,966.88
1,966.88
1,311.25
655.62
723.08
723.08
723.08
361.54
361.54
Total Reserves
34,565.45
36,797.84
34,651.69
29,508.50
27,137.65
21,825.42
18,703.19
16,052.46
15,518.37
14,989.29
Non-Current Liabilities
52,049.81
42,981.63
36,022.24
29,008.26
25,955.85
22,269.79
24,675.33
15,652.03
8,554.89
9,690.43
Secured Loans
1,339.67
1,408.94
9,425.58
7,507.15
8,954.68
4,927.12
6,150.92
3,745.80
0.00
1,000.00
Unsecured Loans
42,513.40
32,906.64
19,478.70
15,748.18
12,142.55
14,414.70
15,846.80
8,956.38
6,189.06
6,535.99
Long Term Provisions
1,595.99
1,537.63
1,393.36
1,495.91
1,653.16
1,396.86
1,325.76
1,265.86
578.20
743.83
Current Liabilities
60,221.51
53,109.72
45,810.16
47,300.06
30,994.29
40,203.98
43,198.26
46,045.64
52,343.65
40,752.14
Trade Payables
13,107.21
17,834.47
15,198.21
11,542.60
8,466.64
13,028.96
13,030.98
9,030.28
13,292.48
9,016.27
Other Current Liabilities
27,246.91
24,316.49
20,570.22
25,408.06
20,637.09
21,279.36
15,987.46
14,955.20
15,368.02
14,905.67
Short Term Borrowings
17,795.15
8,598.95
8,093.03
8,217.71
24.40
1,675.88
10,800.82
20,158.20
22,192.52
15,000.16
Short Term Provisions
2,072.24
2,359.81
1,948.70
2,131.69
1,866.16
4,219.78
3,379.00
1,901.96
1,490.63
1,830.04
Total Liabilities
150,859.98
136,926.11
120,356.06
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
Net Block
60,141.70
49,314.60
45,539.04
33,683.58
25,358.50
29,109.40
27,579.95
24,721.36
24,988.16
19,658.06
Gross Block
74,078.08
59,495.90
52,353.52
37,825.31
27,411.86
54,475.18
50,057.17
44,698.61
42,549.62
34,916.62
Accumulated Depreciation
13,936.38
10,181.30
6,814.48
4,141.73
2,053.36
25,365.78
22,477.22
19,977.25
17,561.46
15,258.56
Non Current Assets
107,608.23
88,144.46
79,754.55
71,186.98
54,975.08
49,957.20
41,845.31
36,462.45
33,394.88
31,748.90
Capital Work in Progress
17,756.74
13,654.49
9,874.74
16,833.87
17,458.93
15,787.34
8,999.00
7,330.16
4,479.60
8,163.76
Non Current Investment
21,852.84
19,108.06
18,275.55
15,654.62
4,075.23
2,351.35
2,306.40
2,251.77
1,857.51
1,793.86
Long Term Loans & Adv.
6,885.98
4,594.54
4,751.95
3,777.22
6,757.92
2,243.01
2,081.01
1,621.74
1,711.22
1,752.26
Other Non Current Assets
970.97
1,472.77
1,313.27
1,237.69
1,324.50
466.10
506.23
404.33
303.76
335.40
Current Assets
43,251.75
48,781.65
40,601.51
37,899.28
31,446.65
36,294.32
46,514.65
43,060.65
44,418.71
35,041.98
Current Investments
5,208.54
5,799.09
5,449.28
5,672.79
5,325.82
5,360.46
4,678.91
5,218.04
6,033.11
7,294.79
Inventories
22,242.60
22,934.87
22,530.94
21,196.78
14,643.70
17,400.02
23,169.47
19,956.69
21,097.09
18,213.46
Sundry Debtors
5,378.02
6,906.25
5,209.28
4,803.75
2,216.89
2,901.85
4,543.69
4,355.06
5,201.04
2,730.90
Cash & Bank
1,164.84
662.52
1,353.86
1,884.54
4,202.37
3,446.26
2,311.34
2,849.83
1,326.33
796.54
Other Current Assets
9,257.75
9,803.16
4,764.16
3,028.24
5,057.87
7,185.73
11,811.24
10,681.03
10,761.14
6,006.29
Short Term Loans & Adv.
2,029.26
2,675.76
1,293.99
1,313.18
781.85
924.40
724.09
1,220.19
796.58
978.47
Net Current Assets
-16,969.76
-4,328.07
-5,208.65
-9,400.78
452.36
-3,909.66
3,316.39
-2,984.99
-7,924.94
-5,710.16
Total Assets
150,859.98
136,926.11
120,356.06
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7,973.46
10,157.15
11,068.37
9,041.11
11,119.04
20,741.65
9,588.08
5,926.33
1,906.69
3,676.11
PBT
3,651.57
12,905.37
14,173.52
13,699.61
12,131.59
7,646.61
6,116.55
3,220.26
1,599.43
2,829.49
Adjustment
6,065.45
3,789.09
1,614.18
1,146.34
2,039.85
2,887.58
5,050.03
4,740.03
5,033.42
1,868.64
Changes in Working Capital
481.26
-3,531.49
-1,274.16
-1,788.29
331.26
12,954.64
500.40
-1,124.63
-4,038.04
225.43
Cash after chg. in Working capital
10,198.28
13,162.97
14,513.54
13,057.66
14,502.70
23,488.83
11,666.98
6,835.66
2,594.81
4,923.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,827.32
-2,773.02
-3,232.68
-3,903.89
-3,276.26
-2,749.30
-2,128.03
-915.60
-688.12
-1,247.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-397.50
-232.80
-212.49
-112.66
-107.40
2.12
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11,227.56
-10,451.17
-7,065.51
-15,273.94
-9,232.69
-10,535.63
-6,880.64
-3,603.96
-2,275.85
-452.54
Net Fixed Assets
-16,432.05
-9,264.41
-6,833.23
-9,060.44
11,775.62
-8,595.47
-4,906.23
-3,175.93
-2,533.92
-2,436.33
Net Investments
-66.37
-365.25
-1,024.76
-1,790.39
-420.32
-544.25
256.11
-1,185.58
1,119.64
1,464.27
Others
5,270.86
-821.51
792.48
-4,423.11
-20,587.99
-1,395.91
-2,230.52
757.55
-861.57
519.52
Cash from Financing Activity
3,583.21
207.04
-4,217.73
4,803.96
-1,331.57
-9,792.00
-3,736.05
-845.98
-4,378.71
-176.62
Net Cash Inflow / Outflow
329.11
-86.98
-214.87
-1,428.87
554.78
414.02
-1,028.61
1,476.39
-4,747.87
3,046.95
Opening Cash & Equivalents
199.85
286.83
501.70
2,036.81
1,482.03
1,740.97
2,803.52
1,326.33
-13,013.15
-16,060.10
Closing Cash & Equivalent
528.96
199.85
286.83
607.94
2,036.81
2,709.58
1,740.95
2,803.52
-17,761.02
-13,013.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
185.74
197.09
186.18
156.69
141.31
103.62
89.09
77.21
73.20
70.77
ROA
1.57%
5.90%
7.41%
8.76%
8.96%
5.82%
4.82%
2.46%
1.18%
2.71%
ROE
6.02%
20.14%
25.22%
29.22%
30.78%
24.31%
22.47%
11.87%
5.45%
11.56%
ROCE
5.27%
17.40%
19.98%
22.85%
25.13%
17.66%
15.91%
11.96%
8.93%
10.00%
Fixed Asset Turnover
4.94
6.10
6.20
7.47
5.35
4.95
5.83
5.81
5.77
5.07
Receivable days
6.80
6.49
6.54
5.26
4.26
5.25
5.88
6.89
6.48
5.86
Inventory Days
25.00
24.34
28.56
26.83
26.68
28.62
28.51
29.58
32.13
35.51
Payable days
20.61
21.44
22.39
19.11
22.89
20.98
15.85
17.40
19.72
22.01
Cash Conversion Cycle
11.19
9.39
12.71
12.98
8.05
12.89
18.55
19.07
18.89
19.36
Total Debt/Equity
1.79
1.16
1.03
1.16
0.84
1.13
1.72
1.98
1.90
1.63
Interest Cover
1.85
7.78
11.87
19.32
18.31
7.51
4.11
2.28
1.71
3.24

News Update:


  • Bharat Petroleum Corporation starts doorstep delivery of diesel in Haryana
    22nd Jun 2021, 11:56 AM

    The company started the service along with Humsafar, an app-based doorstep diesel delivery service

    Read More
  • BPCL’s arm opens 200-bed Covid hospital
    14th Jun 2021, 12:20 PM

    The refinery will incur an overall cost of about Rs 26 crore

    Read More
  • Government considering FDI policy tweak to facilitate BPCL privatisation
    28th May 2021, 12:39 PM

    The government is privatising BPCL and is selling its entire 52.98 per cent stake in the company

    Read More
  • BPCL declares record Rs 12,581 crore dividend ahead of privatization
    27th May 2021, 13:17 PM

    The dividend works out to Rs 12,581.66 crore, including special dividend of Rs 7592.38 crore

    Read More
  • BPCL planning to sell some stake in Petronet LNG, Indraprastha Gas
    25th May 2021, 16:28 PM

    The company holds 12.5 per cent of shareholding in India's largest liquefied natural gas importer, Petronet, and a 22.5 per cent stake in city gas retailer, IGL

    Read More
  • BPCL sets up makeshift COVID centre on Kochi Refinery premises
    15th May 2021, 11:05 AM

    BPCL, a 'Maharatna' PSU under the Government of India, will provide free Oxygen, power and water to the Centre, the Ministry of Petroleum and Natural Gas

    Read More
  • Air Products' Kochi Industrial Gas Complex starts supplying syngas to BPCL
    21st Apr 2021, 12:23 PM

    This is the company's second supply contract with BPCL at Kochi

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.