Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Refineries

Rating :
57/99

BSE: 500547 | NSE: BPCL

318.35
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 308.50
  • 319.25
  • 305.70
  • 308.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4416695
  •  13819.44
  •  503.00
  •  293.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69,058.16
  • 5.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 107,864.88
  • 16.02%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.98%
  • 0.70%
  • 9.68%
  • FII
  • DII
  • Others
  • 13.69%
  • 20.57%
  • 2.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 2.72
  • -8.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.03
  • 9.29
  • 7.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.66
  • 16.22
  • 33.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.37
  • 9.81
  • 10.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 2.24
  • 2.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.65
  • 7.96
  • 8.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
123,217.10
99,741.38
23.54%
117,702.59
87,292.62
34.84%
101,937.67
66,331.22
53.68%
89,712.26
50,909.24
76.22%
Expenses
117,262.83
93,419.65
25.52%
112,579.21
81,840.02
37.56%
96,972.41
61,066.68
58.80%
86,587.26
46,643.23
85.64%
EBITDA
5,954.27
6,321.73
-5.81%
5,123.38
5,452.60
-6.04%
4,965.26
5,264.54
-5.68%
3,125.00
4,266.01
-26.75%
EBIDTM
4.83%
6.34%
4.35%
6.25%
4.87%
7.94%
3.48%
8.38%
Other Income
602.09
668.61
-9.95%
588.55
734.54
-19.88%
658.83
304.72
116.21%
419.07
536.99
-21.96%
Interest
751.81
579.08
29.83%
660.82
345.40
91.32%
661.99
107.80
514.09%
582.34
691.13
-15.74%
Depreciation
1,603.34
1,123.65
42.69%
1,331.64
1,072.81
24.13%
1,349.48
1,064.98
26.71%
1,149.89
1,072.77
7.19%
PBT
4,381.81
11,350.53
-61.40%
3,348.12
4,285.33
-21.87%
3,660.30
4,088.73
-10.48%
3,110.77
3,032.96
2.57%
Tax
1,927.38
1,144.14
68.46%
993.84
1,657.88
-40.05%
935.23
1,417.16
-34.01%
498.78
893.01
-44.15%
PAT
2,454.43
10,206.39
-75.95%
2,354.28
2,627.45
-10.40%
2,725.07
2,671.57
2.00%
2,611.99
2,139.95
22.06%
PATM
1.99%
10.23%
2.00%
3.01%
2.67%
4.03%
2.91%
4.20%
EPS
13.16
49.22
-73.26%
13.17
7.96
65.45%
15.03
11.51
30.58%
13.49
10.35
30.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
432,569.62
230,162.63
284,571.90
298,225.59
235,895.11
201,250.66
187,814.60
242,598.50
264,421.06
242,180.98
212,139.56
Net Sales Growth
42.16%
-19.12%
-4.58%
26.42%
17.21%
7.15%
-22.58%
-8.25%
9.18%
14.16%
 
Cost Of Goods Sold
303,401.27
187,398.76
252,592.13
261,142.45
202,111.70
171,410.95
159,074.59
217,483.99
239,322.06
221,385.57
194,683.04
Gross Profit
129,168.35
42,763.87
31,979.77
37,083.14
33,783.41
29,839.71
28,740.01
25,114.51
25,099.00
20,795.41
17,456.52
GP Margin
29.86%
18.58%
11.24%
12.43%
14.32%
14.83%
15.30%
10.35%
9.49%
8.59%
8.23%
Total Expenditure
413,401.71
208,873.65
275,826.23
283,113.36
220,758.29
187,599.72
174,877.50
232,820.93
255,049.07
235,672.64
207,326.91
Power & Fuel Cost
-
2,502.30
2,966.87
2,396.38
1,935.49
1,483.97
1,781.07
1,940.21
1,343.52
1,028.11
845.93
% Of Sales
-
1.09%
1.04%
0.80%
0.82%
0.74%
0.95%
0.80%
0.51%
0.42%
0.40%
Employee Cost
-
4,856.35
4,020.51
3,984.03
3,748.53
3,669.52
2,962.06
2,349.85
3,115.26
2,950.45
2,428.06
% Of Sales
-
2.11%
1.41%
1.34%
1.59%
1.82%
1.58%
0.97%
1.18%
1.22%
1.14%
Manufacturing Exp.
-
8,586.17
9,073.29
8,890.18
7,760.76
6,987.82
6,685.45
6,428.41
5,940.44
4,996.81
4,392.79
% Of Sales
-
3.73%
3.19%
2.98%
3.29%
3.47%
3.56%
2.65%
2.25%
2.06%
2.07%
General & Admin Exp.
-
4,938.55
4,694.63
5,391.66
4,749.05
2,077.76
2,209.60
1,946.89
1,805.83
1,868.36
1,820.45
% Of Sales
-
2.15%
1.65%
1.81%
2.01%
1.03%
1.18%
0.80%
0.68%
0.77%
0.86%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
591.52
2,478.80
1,308.66
452.76
1,969.70
2,164.73
2,671.58
3,521.96
3,443.34
0.00
% Of Sales
-
0.26%
0.87%
0.44%
0.19%
0.98%
1.15%
1.10%
1.33%
1.42%
1.49%
EBITDA
19,167.91
21,288.98
8,745.67
15,112.23
15,136.82
13,650.94
12,937.10
9,777.57
9,371.99
6,508.34
4,812.65
EBITDA Margin
4.43%
9.25%
3.07%
5.07%
6.42%
6.78%
6.89%
4.03%
3.54%
2.69%
2.27%
Other Income
2,268.54
2,260.43
2,114.78
2,037.54
1,818.56
1,909.28
1,595.84
2,120.05
1,386.75
1,692.91
1,456.67
Interest
2,656.96
1,723.41
2,637.01
1,763.95
1,185.74
696.36
680.49
1,180.47
1,982.14
2,518.29
2,259.06
Depreciation
5,434.35
4,334.21
4,080.09
3,417.77
2,885.00
2,107.64
2,071.87
3,026.68
2,610.92
2,462.70
2,410.83
PBT
14,501.00
17,491.79
4,143.35
11,968.05
12,884.64
12,756.22
11,780.58
7,690.47
6,165.68
3,220.26
1,599.43
Tax
4,355.23
5,112.19
-14.21
4,377.52
4,381.61
4,192.64
4,042.72
2,608.46
2,112.70
1,284.11
748.15
Tax Rate
30.03%
22.46%
-0.63%
36.58%
34.01%
32.87%
34.32%
33.92%
34.27%
39.88%
46.78%
PAT
10,145.77
16,490.51
1,654.69
6,864.98
7,719.75
7,777.55
7,737.86
4,806.57
3,910.68
1,880.83
780.83
PAT before Minority Interest
10,145.77
17,645.36
2,265.11
7,590.53
8,503.03
8,563.58
7,737.86
5,082.01
4,052.98
1,936.15
851.28
Minority Interest
0.00
-1,154.85
-610.42
-725.55
-783.28
-786.03
0.00
-275.44
-142.30
-55.32
-70.45
PAT Margin
2.35%
7.16%
0.58%
2.30%
3.27%
3.86%
4.12%
1.98%
1.48%
0.78%
0.37%
PAT Growth
-42.50%
896.59%
-75.90%
-11.07%
-0.74%
0.51%
60.99%
22.91%
107.92%
140.88%
 
EPS
46.77
76.02
7.63
31.65
35.59
35.85
35.67
22.16
18.03
8.67
3.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
53,555.08
36,532.33
38,764.72
36,618.57
30,819.75
27,793.27
22,561.95
19,439.72
16,775.54
15,879.91
Share Capital
2,092.91
1,966.88
1,966.88
1,966.88
1,311.25
655.62
723.08
723.08
723.08
361.54
Total Reserves
50,605.68
34,565.45
36,797.84
34,651.69
29,508.50
27,137.65
21,825.42
18,703.19
16,052.46
15,518.37
Non-Current Liabilities
50,503.04
52,049.81
42,981.63
36,022.24
29,008.26
25,955.85
22,269.79
24,675.33
15,652.03
8,554.89
Secured Loans
0.00
1,339.67
1,408.94
9,425.58
7,507.15
8,954.68
4,927.12
6,150.92
3,745.80
0.00
Unsecured Loans
35,740.22
36,704.22
32,906.64
19,478.70
15,748.18
12,142.55
14,414.70
15,846.80
8,956.38
6,189.06
Long Term Provisions
1,608.89
1,595.99
1,537.63
1,393.36
1,495.91
1,653.16
1,396.86
1,325.76
1,265.86
578.20
Current Liabilities
56,930.38
60,221.51
53,109.72
45,810.16
47,300.06
30,994.29
40,203.98
43,198.26
46,045.64
52,343.65
Trade Payables
16,262.67
13,107.69
17,834.47
15,198.21
11,542.60
8,466.64
13,028.96
13,030.98
9,030.28
13,292.48
Other Current Liabilities
33,658.96
27,246.43
24,316.49
20,570.22
25,408.06
20,637.09
21,279.36
15,987.46
14,955.20
15,368.02
Short Term Borrowings
4,232.81
17,795.15
8,598.95
8,093.03
8,217.71
24.40
1,675.88
10,800.82
20,158.20
22,192.52
Short Term Provisions
2,775.94
2,072.24
2,359.81
1,948.70
2,131.69
1,866.16
4,219.78
3,379.00
1,901.96
1,490.63
Total Liabilities
160,988.50
150,859.98
136,926.11
120,356.06
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
Net Block
64,098.26
60,141.70
49,314.60
45,539.04
33,683.58
25,358.50
29,109.40
27,579.95
24,721.36
24,988.16
Gross Block
80,963.30
74,078.08
59,495.90
52,353.52
37,825.31
27,411.86
54,475.18
50,057.17
44,698.61
42,549.62
Accumulated Depreciation
16,865.04
13,936.38
10,181.30
6,814.48
4,141.73
2,053.36
25,365.78
22,477.22
19,977.25
17,561.46
Non Current Assets
109,006.01
107,608.23
88,144.46
79,754.55
71,186.98
54,975.08
49,957.20
41,845.31
36,462.45
33,394.88
Capital Work in Progress
17,140.07
17,756.74
13,654.49
9,874.74
16,833.87
17,458.93
15,787.34
8,999.00
7,330.16
4,479.60
Non Current Investment
19,973.51
21,852.84
19,108.06
18,275.55
15,654.62
4,075.23
2,351.35
2,306.40
2,251.77
1,857.51
Long Term Loans & Adv.
6,837.41
6,885.98
4,594.54
4,751.95
3,777.22
6,757.92
2,243.01
2,081.01
1,621.74
1,711.22
Other Non Current Assets
956.76
970.97
1,472.77
1,313.27
1,237.69
1,324.50
466.10
506.23
404.33
303.76
Current Assets
51,982.49
43,251.75
48,781.65
40,601.51
37,899.28
31,446.65
36,294.32
46,514.65
43,060.65
44,418.71
Current Investments
6,794.27
5,208.54
5,799.09
5,449.28
5,672.79
5,325.82
5,360.46
4,678.91
5,218.04
6,033.11
Inventories
26,706.02
22,242.60
22,934.87
22,530.94
21,196.78
14,643.70
17,400.02
23,169.47
19,956.69
21,097.09
Sundry Debtors
7,834.77
5,378.02
6,906.25
5,209.28
4,803.75
2,216.89
2,901.85
4,543.69
4,355.06
5,201.04
Cash & Bank
8,110.11
1,164.84
662.52
1,353.86
1,884.54
4,202.37
3,446.26
2,311.34
2,849.83
1,326.33
Other Current Assets
2,537.32
7,228.49
9,803.16
4,764.16
4,341.42
5,057.87
7,185.73
11,811.24
10,681.03
10,761.14
Short Term Loans & Adv.
1,573.06
2,029.26
2,675.76
1,293.99
1,313.18
781.85
924.40
724.09
1,220.19
796.58
Net Current Assets
-4,947.89
-16,969.76
-4,328.07
-5,208.65
-9,400.78
452.36
-3,909.66
3,316.39
-2,984.99
-7,924.94
Total Assets
160,988.50
150,859.98
136,926.11
120,356.06
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
23,553.81
7,881.01
10,157.15
11,068.37
9,041.11
11,119.04
20,741.65
9,588.08
5,926.33
1,906.69
PBT
22,432.02
3,651.57
12,905.37
14,173.52
13,699.61
12,131.59
7,646.61
6,116.55
3,220.26
1,599.43
Adjustment
1,146.99
7,146.28
3,789.09
1,614.18
1,146.34
2,039.85
2,887.58
5,050.03
4,740.03
5,033.42
Changes in Working Capital
3,779.22
-692.02
-3,531.49
-1,274.16
-1,788.29
331.26
12,954.64
500.40
-1,124.63
-4,038.04
Cash after chg. in Working capital
27,358.23
10,105.83
13,162.97
14,513.54
13,057.66
14,502.70
23,488.83
11,666.98
6,835.66
2,594.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,662.72
-1,827.32
-2,773.02
-3,232.68
-3,903.89
-3,276.26
-2,749.30
-2,128.03
-915.60
-688.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-141.70
-397.50
-232.80
-212.49
-112.66
-107.40
2.12
0.00
0.00
0.00
Cash From Investing Activity
-2,572.71
-11,135.11
-10,451.17
-7,065.51
-15,273.94
-9,232.69
-10,535.63
-6,880.64
-3,603.96
-2,275.85
Net Fixed Assets
-8,773.25
-16,432.05
-9,264.41
-6,833.23
-9,060.44
11,775.62
-8,595.47
-4,906.23
-3,175.93
-2,533.92
Net Investments
-1,625.91
-66.37
-365.25
-1,024.76
-1,790.39
-420.32
-544.25
256.11
-1,185.58
1,119.64
Others
7,826.45
5,363.31
-821.51
792.48
-4,423.11
-20,587.99
-1,395.91
-2,230.52
757.55
-861.57
Cash from Financing Activity
-13,980.90
3,583.21
207.04
-4,217.73
4,803.96
-1,331.57
-9,792.00
-3,736.05
-845.98
-4,378.71
Net Cash Inflow / Outflow
7,000.20
329.11
-86.98
-214.87
-1,428.87
554.78
414.02
-1,028.61
1,476.39
-4,747.87
Opening Cash & Equivalents
528.96
199.85
286.83
501.70
2,036.81
1,482.03
1,740.97
2,803.52
1,326.33
-13,013.15
Closing Cash & Equivalent
7,529.16
528.96
199.85
286.83
607.94
2,036.81
2,709.58
1,740.95
2,803.52
-17,761.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
251.80
185.74
197.09
186.18
156.69
141.31
103.62
89.09
77.21
73.20
ROA
11.32%
1.57%
5.90%
7.41%
8.76%
8.96%
5.82%
4.82%
2.46%
1.18%
ROE
39.55%
6.02%
20.14%
25.22%
29.22%
30.78%
24.31%
22.47%
11.87%
5.45%
ROCE
24.90%
5.44%
17.40%
19.98%
22.85%
25.13%
17.66%
15.91%
11.96%
8.93%
Fixed Asset Turnover
3.92
4.94
6.10
6.20
7.47
5.35
4.95
5.83
5.81
5.77
Receivable days
7.93
6.80
6.49
6.54
5.26
4.26
5.25
5.88
6.89
6.48
Inventory Days
29.36
25.00
24.34
28.56
26.83
26.68
28.62
28.51
29.58
32.13
Payable days
28.60
20.61
21.44
22.39
19.11
22.89
20.98
15.85
17.40
19.72
Cash Conversion Cycle
8.68
11.19
9.39
12.71
12.98
8.05
12.89
18.55
19.07
18.89
Total Debt/Equity
0.89
1.63
1.16
1.03
1.16
0.84
1.13
1.72
1.98
1.90
Interest Cover
14.20
1.85
7.78
11.87
19.32
18.31
7.51
4.11
2.28
1.71

News Update:


  • Government calling off present EoI process for strategic disinvestment of BPCL
    7th Jun 2022, 14:23 PM

    Accordingly, all the activities in connection with the disinvestment including the data room are being discontinued

    Read More
  • Bounce Infinity partners with BPCL to set up battery swapping infrastructure at fuel stations
    31st May 2022, 12:16 PM

    The battery swapping as a solution would also support those two- and three-wheelers that have been converted to electric vehicles from conventional engines

    Read More
  • Government withdraws offer to sell entire 53% stake in BPCL
    27th May 2022, 12:00 PM

    The privatisation was stalled after two bidders walked out over issues such as lack of clarity in fuel pricing, with just one bidder left in the fray

    Read More
  • BPCL’s consolidated net profit slips 74% in Q4FY22
    26th May 2022, 12:42 PM

    Total consolidated income of the company increased by 23.31% at Rs 1,23,819.19 crore for Q4FY22

    Read More
  • BPCL - Quarterly Results
    25th May 2022, 19:38 PM

    Read More
  • BPCL partners with Government of Uttarakhand
    20th May 2022, 11:14 AM

    Both the parties signed a Memorandum of Understanding for a five-year period

    Read More
  • BPCL’s privatisation stalled as bidders walkout
    19th May 2022, 11:59 AM

    The government had planned to sell its entire 52.98 per cent stake in Bharat Petroleum Corporation

    Read More
  • BPCL, Indian Oil, HPCL sign tripartite deal for ethanol plants
    12th May 2022, 09:59 AM

    State Bank of India, Indian Overseas Bank and Indian Bank are three banks who are involved in this tripartite agreement with OMCs and project proponents

    Read More
  • BPCL gets licenses for retailing CNG to automobiles, piped cooking gas to households
    28th Apr 2022, 15:05 PM

    The company has won the license for a city gas licences in two in states i.e. Uttar Pradesh and Chhattisgarh

    Read More
  • BPCL join hands with MG Motor India
    25th Apr 2022, 14:41 PM

    With BPCL's vast customer reach and operations and MG's strides in the EV space, the two entities can combine expertise to strategically identify charging sites

    Read More
  • BPCL to invest around Rs 200 crore this fiscal to set up 100 fast electric vehicles charging corridors
    14th Apr 2022, 14:58 PM

    The company has recently opened its first EV charging corridor along the Chennai-Trichi-Madurai highway with one charging unit

    Read More
  • BPCL wins six awards at 13th CIDC Vishwakarma Awards
    14th Apr 2022, 14:45 PM

    Every year, CIDC hosts the Vishwakarma Awards

    Read More
  • BPCL collaborates with Microsoft
    13th Apr 2022, 11:49 AM

    The partnership gives a strong fillip to BPCL’s digital-first strategy

    Read More
  • BPCL inks MoU with Odisha Government
    12th Apr 2022, 10:50 AM

    A Memorandum of Understanding is for a five-year period

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.