Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Refineries

Rating :
42/99

BSE: 500547 | NSE: BPCL

341.10
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 339.50
  • 343.35
  • 338.30
  • 338.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2797809
  •  9526.27
  •  406.90
  •  288.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73,982.36
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 128,239.14
  • 4.69%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.98%
  • 0.91%
  • 9.38%
  • FII
  • DII
  • Others
  • 12.96%
  • 20.75%
  • 3.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.66
  • 8.01
  • 6.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.39
  • 4.80
  • 16.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.36
  • 5.62
  • 83.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.30
  • 9.60
  • 10.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 2.09
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.77
  • 8.02
  • 8.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
128,355.72
101,937.67
25.92%
138,424.50
89,714.12
54.30%
123,217.10
99,741.38
23.54%
117,702.59
87,292.62
34.84%
Expenses
126,940.83
97,006.25
30.86%
144,248.64
86,590.01
66.59%
117,262.83
93,419.65
25.52%
112,579.21
81,840.02
37.56%
EBITDA
1,414.89
4,931.42
-71.31%
-5,824.14
3,124.11
-
5,954.27
6,321.73
-5.81%
5,123.38
5,452.60
-6.04%
EBIDTM
1.10%
4.84%
-4.21%
3.48%
4.83%
6.34%
4.35%
6.25%
Other Income
346.70
658.83
-47.38%
329.27
417.21
-21.08%
602.09
668.61
-9.95%
588.55
734.54
-19.88%
Interest
937.05
611.75
53.18%
710.39
582.34
21.99%
751.81
579.08
29.83%
660.82
345.40
91.32%
Depreciation
1,560.77
1,392.45
12.09%
1,616.98
1,149.89
40.62%
1,603.34
1,123.65
42.69%
1,331.64
1,072.81
24.13%
PBT
-906.25
3,587.58
-
-7,931.33
3,452.16
-
4,381.81
11,350.53
-61.40%
3,348.12
4,285.33
-21.87%
Tax
-71.52
914.13
-
-1,388.79
498.78
-
1,927.38
1,144.14
68.46%
993.84
1,657.88
-40.05%
PAT
-834.73
2,673.45
-
-6,542.54
2,953.38
-
2,454.43
10,206.39
-75.95%
2,354.28
2,627.45
-10.40%
PATM
-0.65%
2.62%
-4.73%
3.29%
1.99%
10.23%
2.00%
3.01%
EPS
-1.59
14.79
-
-28.87
15.09
-
13.16
49.22
-73.26%
13.17
7.96
65.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
507,699.91
346,791.08
230,170.81
284,571.90
298,225.59
235,895.11
201,250.66
187,814.60
242,598.50
264,421.06
242,180.98
Net Sales Growth
34.07%
50.67%
-19.12%
-4.58%
26.42%
17.21%
7.15%
-22.58%
-8.25%
9.18%
 
Cost Of Goods Sold
399,490.44
303,401.27
187,398.76
252,592.13
261,142.45
202,111.70
171,410.95
159,074.59
217,483.99
239,322.06
221,385.57
Gross Profit
108,209.47
43,389.81
42,772.05
31,979.77
37,083.14
33,783.41
29,839.71
28,740.01
25,114.51
25,099.00
20,795.41
GP Margin
21.31%
12.51%
18.58%
11.24%
12.43%
14.32%
14.83%
15.30%
10.35%
9.49%
8.59%
Total Expenditure
501,031.51
327,656.32
208,873.65
275,826.23
283,113.36
220,758.29
187,599.72
174,877.50
232,820.93
255,049.07
235,672.64
Power & Fuel Cost
-
3,213.61
2,502.30
2,966.87
2,396.38
1,935.49
1,483.97
1,781.07
1,940.21
1,343.52
1,028.11
% Of Sales
-
0.93%
1.09%
1.04%
0.80%
0.82%
0.74%
0.95%
0.80%
0.51%
0.42%
Employee Cost
-
3,408.00
4,856.35
4,020.51
3,984.03
3,748.53
3,669.52
2,962.06
2,349.85
3,115.26
2,950.45
% Of Sales
-
0.98%
2.11%
1.41%
1.34%
1.59%
1.82%
1.58%
0.97%
1.18%
1.22%
Manufacturing Exp.
-
10,047.71
8,904.18
9,073.29
8,890.18
7,760.76
6,987.82
6,685.45
6,428.41
5,940.44
4,996.81
% Of Sales
-
2.90%
3.87%
3.19%
2.98%
3.29%
3.47%
3.56%
2.65%
2.25%
2.06%
General & Admin Exp.
-
6,438.66
4,620.54
4,694.63
5,391.66
4,749.05
2,077.76
2,209.60
1,946.89
1,805.83
1,868.36
% Of Sales
-
1.86%
2.01%
1.65%
1.81%
2.01%
1.03%
1.18%
0.80%
0.68%
0.77%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,147.07
591.52
2,478.80
1,308.66
452.76
1,969.70
2,164.73
2,671.58
3,521.96
0.00
% Of Sales
-
0.33%
0.26%
0.87%
0.44%
0.19%
0.98%
1.15%
1.10%
1.33%
1.42%
EBITDA
6,668.40
19,134.76
21,297.16
8,745.67
15,112.23
15,136.82
13,650.94
12,937.10
9,777.57
9,371.99
6,508.34
EBITDA Margin
1.31%
5.52%
9.25%
3.07%
5.07%
6.42%
6.78%
6.89%
4.03%
3.54%
2.69%
Other Income
1,866.61
2,271.08
2,504.14
2,114.78
2,037.54
1,818.56
1,909.28
1,595.84
2,120.05
1,386.75
1,692.91
Interest
3,060.07
2,605.64
1,975.30
2,637.01
1,763.95
1,185.74
696.36
680.49
1,180.47
1,982.14
2,518.29
Depreciation
6,112.73
5,434.35
4,334.21
4,080.09
3,417.77
2,885.00
2,107.64
2,071.87
3,026.68
2,610.92
2,462.70
PBT
-1,107.65
13,365.85
17,491.79
4,143.35
11,968.05
12,884.64
12,756.22
11,780.58
7,690.47
6,165.68
3,220.26
Tax
1,460.91
4,355.23
5,112.19
-14.21
4,377.52
4,381.61
4,192.64
4,042.72
2,608.46
2,112.70
1,284.11
Tax Rate
-131.89%
30.03%
22.46%
-0.63%
36.58%
34.01%
32.87%
34.32%
33.92%
34.27%
39.88%
PAT
-2,568.56
10,145.77
16,490.51
1,654.69
6,864.98
7,719.75
7,777.55
7,737.86
4,806.57
3,910.68
1,880.83
PAT before Minority Interest
-2,568.56
10,145.77
17,645.36
2,265.11
7,590.53
8,503.03
8,563.58
7,737.86
5,082.01
4,052.98
1,936.15
Minority Interest
0.00
0.00
-1,154.85
-610.42
-725.55
-783.28
-786.03
0.00
-275.44
-142.30
-55.32
PAT Margin
-0.51%
2.93%
7.16%
0.58%
2.30%
3.27%
3.86%
4.12%
1.98%
1.48%
0.78%
PAT Growth
-113.91%
-38.48%
896.59%
-75.90%
-11.07%
-0.74%
0.51%
60.99%
22.91%
107.92%
 
EPS
-11.84
46.77
76.02
7.63
31.65
35.59
35.85
35.67
22.16
18.03
8.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
51,905.62
53,555.08
36,532.33
38,764.72
36,618.57
30,819.75
27,793.27
22,561.95
19,439.72
16,775.54
Share Capital
2,129.45
2,092.91
1,966.88
1,966.88
1,966.88
1,311.25
655.62
723.08
723.08
723.08
Total Reserves
49,776.17
50,605.68
34,565.45
36,797.84
34,651.69
29,508.50
27,137.65
21,825.42
18,703.19
16,052.46
Non-Current Liabilities
52,554.54
49,718.76
52,049.81
42,981.63
36,022.24
29,008.26
25,955.85
22,269.79
24,675.33
15,652.03
Secured Loans
3,111.91
0.00
1,339.67
1,408.94
9,425.58
7,507.15
8,954.68
4,927.12
6,150.92
3,745.80
Unsecured Loans
33,247.02
35,740.22
36,704.22
32,906.64
19,478.70
15,748.18
12,142.55
14,414.70
15,846.80
8,956.38
Long Term Provisions
234.29
827.49
1,595.99
1,537.63
1,393.36
1,495.91
1,653.16
1,396.86
1,325.76
1,265.86
Current Liabilities
83,068.47
57,704.18
60,221.51
53,109.72
45,810.16
47,300.06
30,994.29
40,203.98
43,198.26
46,045.64
Trade Payables
30,347.72
16,269.93
13,107.69
17,834.47
15,198.21
11,542.60
8,466.64
13,028.96
13,030.98
9,030.28
Other Current Liabilities
40,880.38
33,644.10
27,246.43
24,316.49
20,570.22
25,408.06
20,637.09
21,279.36
15,987.46
14,955.20
Short Term Borrowings
7,497.00
4,232.81
17,795.15
8,598.95
8,093.03
8,217.71
24.40
1,675.88
10,800.82
20,158.20
Short Term Provisions
4,343.37
3,557.34
2,072.24
2,359.81
1,948.70
2,131.69
1,866.16
4,219.78
3,379.00
1,901.96
Total Liabilities
187,528.63
160,978.02
150,859.98
136,926.11
120,356.06
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
Net Block
83,901.43
64,098.26
60,141.70
49,314.60
45,539.04
33,683.58
25,358.50
29,109.40
27,579.95
24,721.36
Gross Block
105,950.65
80,963.30
74,078.08
59,495.90
52,353.52
37,825.31
27,411.86
54,475.18
50,057.17
44,698.61
Accumulated Depreciation
22,049.22
16,865.04
13,936.38
10,181.30
6,814.48
4,141.73
2,053.36
25,365.78
22,477.22
19,977.25
Non Current Assets
125,529.27
108,903.17
107,608.23
88,144.46
79,754.55
71,186.98
54,975.08
49,957.20
41,845.31
36,462.45
Capital Work in Progress
15,432.95
17,037.29
17,756.74
13,654.49
9,874.74
16,833.87
17,458.93
15,787.34
8,999.00
7,330.16
Non Current Investment
19,173.66
19,973.51
21,852.84
19,108.06
18,275.55
15,654.62
4,075.23
2,351.35
2,306.40
2,251.77
Long Term Loans & Adv.
6,090.83
6,837.35
6,885.98
4,594.54
4,751.95
3,777.22
6,757.92
2,243.01
2,081.01
1,621.74
Other Non Current Assets
930.40
956.76
970.97
1,472.77
1,313.27
1,237.69
1,324.50
466.10
506.23
404.33
Current Assets
61,999.36
52,074.85
43,251.75
48,781.65
40,601.51
37,899.28
31,446.65
36,294.32
46,514.65
43,060.65
Current Investments
4,442.27
6,794.27
5,208.54
5,799.09
5,449.28
5,672.79
5,325.82
5,360.46
4,678.91
5,218.04
Inventories
42,178.74
26,706.72
22,242.60
22,934.87
22,530.94
21,196.78
14,643.70
17,400.02
23,169.47
19,956.69
Sundry Debtors
9,707.47
7,834.77
5,378.02
6,906.25
5,209.28
4,803.75
2,216.89
2,901.85
4,543.69
4,355.06
Cash & Bank
2,236.69
8,110.11
1,164.84
662.52
1,353.86
1,884.54
4,202.37
3,446.26
2,311.34
2,849.83
Other Current Assets
3,434.19
1,066.40
7,228.49
9,803.16
6,058.15
4,341.42
5,057.87
7,185.73
11,811.24
10,681.03
Short Term Loans & Adv.
1,865.29
1,562.58
2,029.26
2,675.76
1,293.99
1,313.18
781.85
924.40
724.09
1,220.19
Net Current Assets
-21,069.11
-5,629.33
-16,969.76
-4,328.07
-5,208.65
-9,400.78
452.36
-3,909.66
3,316.39
-2,984.99
Total Assets
187,528.63
160,978.02
150,859.98
136,926.11
120,356.06
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
20,335.63
23,455.14
7,881.01
10,157.15
11,068.37
9,041.11
11,119.04
20,741.65
9,588.08
5,926.33
PBT
14,501.00
22,757.55
3,651.57
12,905.37
14,173.52
13,699.61
12,131.59
7,646.61
6,116.55
3,220.26
Adjustment
6,369.68
824.93
7,146.28
3,789.09
1,614.18
1,146.34
2,039.85
2,887.58
5,050.03
4,740.03
Changes in Working Capital
1,322.62
3,707.26
-692.02
-3,531.49
-1,274.16
-1,788.29
331.26
12,954.64
500.40
-1,124.63
Cash after chg. in Working capital
22,193.30
27,289.74
10,105.83
13,162.97
14,513.54
13,057.66
14,502.70
23,488.83
11,666.98
6,835.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,710.00
-3,662.72
-1,827.32
-2,773.02
-3,232.68
-3,903.89
-3,276.26
-2,749.30
-2,128.03
-915.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-147.67
-171.88
-397.50
-232.80
-212.49
-112.66
-107.40
2.12
0.00
0.00
Cash From Investing Activity
-8,137.57
-2,474.04
-11,135.11
-10,451.17
-7,065.51
-15,273.94
-9,232.69
-10,535.63
-6,880.64
-3,603.96
Net Fixed Assets
-6,047.44
-8,670.47
-16,432.05
-9,264.41
-6,833.23
-9,060.44
11,775.62
-8,595.47
-4,906.23
-3,175.93
Net Investments
-2,552.71
-1,625.91
-66.37
-365.25
-1,024.76
-1,790.39
-420.32
-544.25
256.11
-1,185.58
Others
462.58
7,822.34
5,363.31
-821.51
792.48
-4,423.11
-20,587.99
-1,395.91
-2,230.52
757.55
Cash from Financing Activity
-17,671.68
-13,980.90
3,583.21
207.04
-4,217.73
4,803.96
-1,331.57
-9,792.00
-3,736.05
-845.98
Net Cash Inflow / Outflow
-5,473.62
7,000.20
329.11
-86.98
-214.87
-1,428.87
554.78
414.02
-1,028.61
1,476.39
Opening Cash & Equivalents
7,529.16
528.96
199.85
286.83
501.70
2,036.81
1,482.03
1,740.97
2,803.52
1,326.33
Closing Cash & Equivalent
2,055.54
7,529.16
528.96
199.85
286.83
607.94
2,036.81
2,709.58
1,740.95
2,803.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
243.75
251.80
185.74
197.09
186.18
156.69
141.31
103.62
89.09
77.21
ROA
5.82%
11.32%
1.57%
5.90%
7.41%
8.76%
8.96%
5.82%
4.82%
2.46%
ROE
19.40%
39.55%
6.02%
20.14%
25.22%
29.22%
30.78%
24.31%
22.47%
11.87%
ROCE
16.38%
25.15%
5.44%
17.40%
19.98%
22.85%
25.13%
17.66%
15.91%
11.96%
Fixed Asset Turnover
4.63
3.93
4.94
6.10
6.20
7.47
5.35
4.95
5.83
5.81
Receivable days
7.40
7.92
6.80
6.49
6.54
5.26
4.26
5.25
5.88
6.89
Inventory Days
29.06
29.36
25.00
24.34
28.56
26.83
26.68
28.62
28.51
29.58
Payable days
28.04
28.61
20.61
21.44
22.39
19.11
22.89
20.98
15.85
17.40
Cash Conversion Cycle
8.42
8.67
11.19
9.39
12.71
12.98
8.05
12.89
18.55
19.07
Total Debt/Equity
1.09
0.89
1.63
1.16
1.03
1.16
0.84
1.13
1.72
1.98
Interest Cover
6.57
12.52
1.85
7.78
11.87
19.32
18.31
7.51
4.11
2.28

News Update:


  • BPCL recycles 250 MT waste plastic to build 27,000 SQM road
    28th Nov 2022, 14:40 PM

    This initiative is one of the milestones to reduce any adverse impact on the environment and preventing its entry into the food chain

    Read More
  • BPCL commissions first in and out store in Chhattisgarh
    21st Nov 2022, 11:49 AM

    The company aspires to build One BPCL network comprising of 10,000 Such Outlets and 1 lakh ‘Womenpreneurs’ whom they called Urja Devi’s

    Read More
  • BPCL wins 9 awards at 16th Global Communication Conclave hosted by PRCI
    15th Nov 2022, 16:29 PM

    BPCL was awarded for purpose-driven public relations and brand strategy that adds delightful dynamism towards communication

    Read More
  • BPCL reports consolidated net loss of Rs 338.49 crore in Q2
    8th Nov 2022, 15:27 PM

    Total consolidated income of the company increased by 25.45% at Rs 128,702.42 crore for Q2FY23

    Read More
  • BPCL - Quarterly Results
    7th Nov 2022, 20:57 PM

    Read More
  • BPCL achieves No.1 rank in Indian oil and gas sector for sustainability performance
    31st Oct 2022, 12:59 PM

    This is the 3rd consecutive year that BPCL is at the top of the DJSI Indices in India

    Read More
  • BPCL plans to convert 7,000 conventional retail outlets into energy stations
    14th Oct 2022, 17:54 PM

    Besides, the company launched EV fast-charging stations on two corridors in the southern region

    Read More
  • BPCL features as most preferred brands of 2022 by Team Marksmen
    4th Oct 2022, 12:40 PM

    This unique industry-led initiative has been informed and driven by insights drawn from an industry-wide, in-depth research conducted by their research partner

    Read More
  • BPCL signs agreement with Petrobras for sourcing crude oil
    26th Sep 2022, 09:58 AM

    The MoU will strengthen future crude oil trade relations between the two companies

    Read More
  • BPCL planning to scale up renewable energy portfolio to 10 GW by 2040
    30th Aug 2022, 12:19 PM

    The company is diversifying and expanding into adjacent and alternate businesses

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.