Nifty
:
24270.85
Sensex
:
77763.91
95.15 (0.39%)
261.79 (0.34%)
Nifty
Sensex
:
:
24270.85
77763.91
95.15 (0.39%)
261.79 (0.34%)

Bharat Petroleum Corporation Ltd.

Refineries

Rating :
52/99

BSE: 500547 | NSE: BPCL

NSE BSE
308.15
03-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  313.6
  •  313.6
  •  306.7
  •  310.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3035350
  •  937549598.7
  •  391.65
  •  266.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,33,712.74
  • 5.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,59,434.10
  • 5.68%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.98%
  • 0.32%
  • 5.74%
  • FII
  • DII
  • Others
  • 19.57%
  • 16.80%
  • 4.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 13.85
  • -2.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.98
  • 3.59
  • 18.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.13
  • -3.77
  • 84.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.01
  • 5.73
  • 7.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 1.57
  • 1.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.32
  • 6.62
  • 4.78

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
53
-3
-22.51
59.3
P/E Ratio
5.81
-102.72
-13.69
5.20
Revenue
16.67
8.72
8.31
436184
EBITDA
520851
505858
531769
39180.1
Net Income
16966.2
28938.9
-21160.6
24015.5
ROA
6734.01
15391.4
15503
11.88
P/B Ratio
0.01
0.01
0.00
1.34
ROE
1.27
1.16
1.05
28.23
FCFF
7.64
14.47
13.54
12123.9
FCFF Yield
-13391.6
2791.11
30135.6
7.18
Net Debt
-7.93
1.65
17.84
32276
BVPS
37458.8
44874.9
64249.6
229.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,34,947.90
1,26,916.18
6.33%
1,36,653.12
1,27,550.57
7.14%
1,21,604.70
1,17,948.75
3.10%
1,29,614.69
1,28,106.39
1.18%
Expenses
1,24,871.44
1,19,179.67
4.78%
1,24,966.54
1,20,024.98
4.12%
1,11,843.52
1,13,431.67
-1.40%
1,19,936.74
1,22,479.78
-2.08%
EBITDA
10,076.46
7,736.51
30.25%
11,686.58
7,525.59
55.29%
9,761.18
4,517.08
116.09%
9,677.95
5,626.61
72.00%
EBIDTM
7.47%
6.10%
8.55%
5.90%
8.03%
3.83%
7.47%
4.39%
Other Income
950.61
804.58
18.15%
645.67
607.79
6.23%
952.77
697.45
36.61%
749.71
570.49
31.42%
Interest
705.08
918.53
-23.24%
657.42
861.26
-23.67%
833.26
922.70
-9.69%
757.73
888.95
-14.76%
Depreciation
2,030.67
1,982.11
2.45%
1,978.61
1,809.82
9.33%
1,958.13
1,778.63
10.09%
1,888.96
1,686.13
12.03%
PBT
8,280.53
5,539.32
49.49%
9,529.56
5,402.81
76.38%
7,756.69
2,437.88
218.17%
7,713.59
3,479.55
121.68%
Tax
2,213.23
1,504.93
47.07%
2,548.79
1,527.03
66.91%
2,153.10
796.44
170.34%
2,032.67
1,017.35
99.80%
PAT
6,067.30
4,034.39
50.39%
6,980.77
3,875.78
80.11%
5,603.59
1,641.44
241.38%
5,680.92
2,462.20
130.73%
PATM
4.50%
3.18%
5.11%
3.04%
4.61%
1.39%
4.38%
1.92%
EPS
13.16
10.28
28.02%
16.82
8.91
88.78%
14.49
5.38
169.33%
16.01
6.65
140.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,22,820.41
4,40,271.86
4,48,083.03
4,73,187.18
3,46,791.08
2,30,170.81
2,84,571.90
2,98,225.59
2,35,895.11
2,01,250.66
1,87,814.60
Net Sales Growth
4.46%
-1.74%
-5.31%
36.45%
50.67%
-19.12%
-4.58%
26.42%
17.21%
7.15%
 
Cost Of Goods Sold
3,79,185.91
3,85,296.91
3,76,096.15
4,33,212.29
3,03,401.27
1,87,398.76
2,52,592.13
2,61,142.45
2,02,111.70
1,71,410.95
1,59,074.59
Gross Profit
1,43,634.50
54,974.95
71,986.88
39,974.89
43,389.81
42,772.05
31,979.77
37,083.14
33,783.41
29,839.71
28,740.01
GP Margin
27.47%
12.49%
16.07%
8.45%
12.51%
18.58%
11.24%
12.43%
14.32%
14.83%
15.30%
Total Expenditure
4,81,618.24
4,14,870.48
4,04,001.55
4,62,299.86
3,27,656.32
2,08,873.65
2,75,826.23
2,83,113.36
2,20,758.29
1,87,599.72
1,74,877.50
Power & Fuel Cost
-
4,346.04
3,609.87
4,020.86
3,213.61
2,502.30
2,966.87
2,396.38
1,935.49
1,483.97
1,781.07
% Of Sales
-
0.99%
0.81%
0.85%
0.93%
1.09%
1.04%
0.80%
0.82%
0.74%
0.95%
Employee Cost
-
3,509.53
3,577.17
2,775.01
3,408.00
4,856.35
4,020.51
3,984.03
3,748.53
3,669.52
2,962.06
% Of Sales
-
0.80%
0.80%
0.59%
0.98%
2.11%
1.41%
1.34%
1.59%
1.82%
1.58%
Manufacturing Exp.
-
14,059.56
13,524.99
12,027.25
10,047.71
8,904.18
9,400.36
8,890.18
7,760.76
6,987.82
6,685.45
% Of Sales
-
3.19%
3.02%
2.54%
2.90%
3.87%
3.30%
2.98%
3.29%
3.47%
3.56%
General & Admin Exp.
-
6,745.71
6,688.89
6,991.94
6,448.37
4,620.54
4,367.56
5,391.66
4,749.05
2,077.76
2,209.60
% Of Sales
-
1.53%
1.49%
1.48%
1.86%
2.01%
1.53%
1.81%
2.01%
1.03%
1.18%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
912.73
504.48
3,272.51
1,137.36
591.52
2,478.80
1,308.66
452.76
1,969.70
0.00
% Of Sales
-
0.21%
0.11%
0.69%
0.33%
0.26%
0.87%
0.44%
0.19%
0.98%
1.15%
EBITDA
41,202.17
25,401.38
44,081.48
10,887.32
19,134.76
21,297.16
8,745.67
15,112.23
15,136.82
13,650.94
12,937.10
EBITDA Margin
7.88%
5.77%
9.84%
2.30%
5.52%
9.25%
3.07%
5.07%
6.42%
6.78%
6.89%
Other Income
3,298.76
2,684.72
2,235.28
1,499.01
2,271.08
2,504.14
2,114.78
2,037.54
1,818.56
1,909.28
1,595.84
Interest
2,953.49
3,591.44
4,148.89
4,262.77
2,605.64
1,975.30
2,637.01
1,763.95
1,185.74
696.36
680.49
Depreciation
7,856.37
7,256.69
6,771.26
6,368.82
5,434.35
4,334.21
4,080.09
3,417.77
2,885.00
2,107.64
2,071.87
PBT
33,280.37
17,237.97
35,396.61
1,754.74
13,365.85
17,491.79
4,143.35
11,968.05
12,884.64
12,756.22
11,780.58
Tax
8,947.79
4,845.75
9,335.60
690.08
4,355.23
5,112.19
-14.21
4,377.52
4,381.61
4,192.64
4,042.72
Tax Rate
26.89%
28.74%
26.58%
109.67%
30.03%
22.46%
-0.63%
36.58%
34.01%
32.87%
34.32%
PAT
24,332.58
13,336.55
26,858.84
2,131.05
11,681.50
16,164.98
3,055.36
7,802.30
9,008.63
8,720.94
8,088.87
PAT before Minority Interest
24,332.58
13,336.55
26,858.84
2,131.05
11,681.50
17,319.83
3,665.78
8,527.85
9,791.91
9,506.97
8,088.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
-1,154.85
-610.42
-725.55
-783.28
-786.03
0.00
PAT Margin
4.65%
3.03%
5.99%
0.45%
3.37%
7.02%
1.07%
2.62%
3.82%
4.33%
4.31%
PAT Growth
102.54%
-50.35%
1,160.36%
-81.76%
-27.74%
429.07%
-60.84%
-13.39%
3.30%
7.81%
 
EPS
56.09
30.74
61.91
4.91
26.93
37.26
7.04
17.98
20.76
20.10
18.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
81,384.08
75,635.11
53,522.36
51,905.62
53,555.08
36,532.33
38,764.72
36,618.57
30,819.75
27,793.27
Share Capital
4,272.58
2,136.29
2,129.45
2,129.45
2,092.91
1,966.88
1,966.88
1,966.88
1,311.25
655.62
Total Reserves
77,111.50
73,498.82
51,392.91
49,776.17
50,605.68
34,565.45
36,797.84
34,651.69
29,508.50
27,137.65
Non-Current Liabilities
46,326.14
45,899.26
59,744.70
52,496.10
49,718.76
52,049.81
42,981.63
36,022.24
29,008.26
25,955.85
Secured Loans
703.40
0.00
2,185.13
3,111.91
0.00
1,339.67
1,408.94
9,425.58
7,507.15
8,954.68
Unsecured Loans
25,824.48
26,877.14
39,184.23
33,247.02
35,740.22
36,704.22
32,906.64
19,478.70
15,748.18
12,142.55
Long Term Provisions
325.87
305.35
208.22
234.29
827.49
1,595.99
1,537.63
1,393.36
1,495.91
1,653.16
Current Liabilities
90,672.00
80,883.38
74,871.13
83,126.91
57,704.18
60,221.51
53,109.72
45,810.16
47,300.06
30,994.29
Trade Payables
30,634.06
28,305.81
24,024.26
30,347.72
16,269.93
13,107.69
17,834.47
15,198.21
11,382.47
8,352.38
Other Current Liabilities
44,127.16
41,702.57
40,954.61
40,984.78
33,644.10
27,246.43
24,316.49
20,570.22
25,568.19
20,751.35
Short Term Borrowings
13,438.22
7,242.27
7,162.00
7,497.00
4,232.81
17,795.15
8,598.95
8,093.03
8,217.71
24.40
Short Term Provisions
2,472.56
3,632.73
2,730.26
4,297.41
3,557.34
2,072.24
2,359.81
1,948.70
2,131.69
1,866.16
Total Liabilities
2,18,382.22
2,02,417.75
1,88,138.19
1,87,528.63
1,60,978.02
1,50,859.98
1,36,926.11
1,20,356.06
1,09,086.26
86,421.73
Net Block
88,628.14
86,798.16
86,675.11
83,901.43
64,098.26
60,141.70
49,314.60
45,539.04
33,683.58
25,358.50
Gross Block
1,28,420.36
1,20,008.46
1,14,274.07
1,05,948.63
80,963.30
74,078.08
59,495.90
52,353.52
37,825.31
27,411.86
Accumulated Depreciation
39,792.22
33,210.30
27,598.96
22,047.20
16,865.04
13,936.38
10,181.30
6,814.48
4,141.73
2,053.36
Non Current Assets
1,45,550.00
1,36,723.64
1,32,095.84
1,25,533.98
1,08,903.17
1,07,608.23
88,144.46
79,754.55
71,176.18
54,975.08
Capital Work in Progress
26,386.79
20,203.96
16,248.93
15,432.95
17,037.29
17,756.74
13,654.49
9,874.74
16,833.87
17,458.93
Non Current Investment
22,867.45
22,339.92
22,501.14
19,173.63
19,973.46
21,819.97
19,107.82
18,275.29
15,654.34
4,074.75
Long Term Loans & Adv.
6,316.72
5,989.32
5,706.00
6,065.67
6,837.35
6,885.98
4,594.54
4,751.95
3,777.22
6,757.92
Other Non Current Assets
1,350.81
1,392.19
964.65
960.27
956.76
970.97
1,472.77
1,313.27
1,226.89
1,324.50
Current Assets
72,799.91
65,651.69
56,025.55
61,981.99
52,053.35
43,230.68
48,767.87
40,583.41
37,899.28
31,446.65
Current Investments
3,663.07
4,290.67
4,277.14
4,442.27
6,794.27
5,208.54
5,799.09
5,449.28
5,672.79
5,325.82
Inventories
45,265.19
42,836.13
38,069.19
42,178.74
26,706.72
22,242.60
22,934.87
22,530.94
21,196.78
14,643.70
Sundry Debtors
9,338.98
8,342.03
6,723.78
9,707.47
7,834.77
5,378.02
6,906.25
5,209.28
4,803.75
2,216.89
Cash & Bank
10,475.59
6,286.36
2,574.38
2,236.69
8,110.11
1,164.84
662.52
1,353.86
1,884.54
4,202.37
Other Current Assets
4,057.08
985.59
612.46
274.28
2,607.48
9,236.68
12,465.14
6,040.05
4,341.42
5,057.87
Short Term Loans & Adv.
2,718.09
2,910.91
3,768.60
3,142.54
2,444.87
2,029.26
2,675.76
1,293.99
1,307.08
779.36
Net Current Assets
-17,872.09
-15,231.69
-18,845.58
-21,144.92
-5,650.83
-16,990.83
-4,341.85
-5,226.75
-9,400.78
452.36
Total Assets
2,18,349.91
2,02,375.33
1,88,121.39
1,87,515.97
1,60,956.52
1,50,838.91
1,36,912.33
1,20,337.96
1,09,075.46
86,421.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
23,677.79
35,969.63
12,465.60
20,335.63
23,455.14
7,881.01
10,157.15
11,068.37
9,041.11
11,119.04
PBT
18,182.30
36,194.44
2,821.13
16,036.73
22,757.55
3,651.57
12,905.37
14,173.52
13,699.61
12,131.59
Adjustment
8,578.41
9,639.44
10,621.99
4,824.24
824.93
7,146.28
3,789.09
1,614.18
1,146.34
2,039.85
Changes in Working Capital
906.75
-1,204.74
-176.14
1,322.44
3,707.26
-692.02
-3,531.49
-1,274.16
-1,788.29
331.26
Cash after chg. in Working capital
27,667.46
44,629.14
13,266.98
22,183.41
27,289.74
10,105.83
13,162.97
14,513.54
13,057.66
14,502.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,989.67
-8,659.51
-709.55
-1,710.00
-3,662.72
-1,827.32
-2,773.02
-3,232.68
-3,903.89
-3,276.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-91.83
-137.78
-171.88
-397.50
-232.80
-212.49
-112.66
-107.40
Cash From Investing Activity
-19,179.99
-10,554.31
-7,806.41
-8,137.57
-2,474.04
-11,135.11
-10,451.17
-7,065.51
-15,273.94
-9,232.69
Net Fixed Assets
-13,576.93
-8,839.59
-8,996.47
-22,690.37
-8,670.47
-16,432.05
-9,264.41
-6,833.23
-9,060.44
11,775.62
Net Investments
41.31
-585.67
-1,240.35
5,052.09
-1,626.07
-66.40
-365.27
-1,024.90
-1,790.47
-419.84
Others
-5,644.37
-1,129.05
2,430.41
9,500.71
7,822.50
5,363.34
-821.49
792.62
-4,423.03
-20,588.47
Cash from Financing Activity
-6,240.61
-25,427.30
-4,402.01
-17,671.68
-13,980.90
3,583.21
207.04
-4,217.73
4,803.96
-1,331.57
Net Cash Inflow / Outflow
-1,742.81
-11.98
257.18
-5,473.62
7,000.20
329.11
-86.98
-214.87
-1,428.87
554.78
Opening Cash & Equivalents
2,300.74
2,312.72
2,055.54
7,529.16
528.96
199.85
286.83
501.70
2,036.81
1,482.03
Closing Cash & Equivalent
557.93
2,300.74
2,312.72
2,055.54
7,529.16
528.96
199.85
286.83
607.94
2,036.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
190.48
177.02
125.67
243.75
251.80
185.74
197.09
186.18
156.69
141.31
ROA
6.34%
13.75%
1.13%
6.70%
11.32%
1.57%
5.90%
7.41%
8.76%
8.96%
ROE
16.99%
41.59%
4.04%
22.33%
39.55%
6.02%
20.14%
25.22%
29.22%
30.78%
ROCE
17.06%
34.15%
6.35%
17.85%
25.15%
5.44%
17.40%
19.98%
22.85%
25.13%
Fixed Asset Turnover
4.03
4.33
4.85
4.63
3.93
4.94
6.10
6.20
7.47
5.35
Receivable days
6.45
5.42
5.62
7.40
7.92
6.80
6.49
6.54
5.26
4.26
Inventory Days
32.12
29.12
27.45
29.06
29.36
25.00
24.34
28.56
26.83
26.68
Payable days
27.92
25.39
22.91
28.04
28.61
20.61
21.44
22.39
19.11
22.89
Cash Conversion Cycle
10.65
9.15
10.16
8.42
8.67
11.19
9.39
12.71
12.98
8.05
Total Debt/Equity
0.64
0.61
1.14
1.09
0.89
1.63
1.16
1.03
1.16
0.84
Interest Cover
6.06
9.72
1.66
7.15
12.52
1.85
7.78
11.87
19.32
18.31

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • BPCL’s arm acquires remaining 39.14% stake in IBV Brasil Petroleo
    3rd Jul 2026, 12:29 PM

    Post this acquisition, the BPRL Ventures BV’s shareholding in IBV has increased from 60.86% to 100%

    Read More
  • BPCL secures 100 MW wind power allocation
    1st Jul 2026, 10:20 AM

    The tender issued by MPPMCL is for the purchase of wind power, at a competitive tariff of Rs 4.12 per kWh

    Read More
  • BPCL inks pact to acquire 40% stake in Tiki Tar and Shell India
    29th Jun 2026, 17:45 PM

    The cost of acquisition is Rs 85 crore

    Read More
  • BPCL’s consolidated net profit grows 28% in Q4
    20th May 2026, 14:10 PM

    The total consolidated income of the company has increased by 6.40% at Rs 1,35,898.51 crore for Q4FY26

    Read More
  • BPCL - Quarterly Results
    20th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.