Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

BPL Ltd.

Electronics - Components

Rating :

41/99

BSE: 500074 | NSE: BPL

Watchlist

NSE BSE

55.39

20-Feb-2026

Open
High
Low
Previous Close

56.3
57.1
55.16
56.47

Volume
Traded Value (lacs)
52 Week High
52 Week Low

45628
2559080.57
100.3
50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

272.50
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

397.11
N/A
1.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.86
12.36
14.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
40.97
16.14

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-63.80

P:E (Median)

8 Years
5 Years
3 Years

-
21.19
23.63

P:BV (Average)

8 Years
5 Years
3 Years

0.83
1.32
1.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.30
19.98
17.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 19.19 19.32 -0.67% 19.84 20.91 -5.12% 19.48 19.39 0.46% 18.74 16.18 15.82%
Expenses 18.69 18.38 1.69% 19.29 16.05 20.19% 16.13 14.70 9.73% 16.86 15.68 7.53%
EBITDA 0.50 0.94 -46.81% 0.54 4.87 -88.91% 3.35 4.69 -28.57% 1.88 0.50 276.00%
EBIDTM 2.63% 4.88% 2.74% 23.27% 17.20% 24.19% 10.04% 3.07%
Other Income 0.58 0.13 346.15% 0.16 0.06 166.67% 0.37 9.53 -96.12% 48.81 3.99 1,123.31%
Interest 0.30 0.16 87.50% 0.30 0.29 3.45% 0.38 0.26 46.15% 1.29 0.19 578.95%
Depreciation 0.62 0.61 1.64% 0.61 0.54 12.96% 0.60 0.53 13.21% 0.60 0.52 15.38%
PBT 0.16 0.31 -48.39% -0.20 4.09 - 2.74 13.43 -79.60% -17.34 3.78 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.08 3.46 -97.69%
PAT 0.16 0.31 -48.39% -0.20 4.09 - 2.74 13.43 -79.60% -17.42 0.32 -
PATM 0.86% 1.59% -0.99% 19.56% 14.08% 69.28% -92.97% 1.99%
EPS 0.03 0.06 -50.00% -0.04 0.83 - 0.56 2.74 -79.56% -3.55 0.07 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 19.19 19.32 -0.67% 19.84 20.91 -5.12% 19.48 19.39 0.46% 18.74 16.18 15.82%
Expenses 18.74 18.43 1.68% 19.35 16.13 19.96% 16.20 14.79 9.53% 16.99 15.69 8.29%
EBITDA 0.45 0.89 -49.44% 0.49 4.79 -89.77% 3.28 4.60 -28.70% 1.74 0.49 255.10%
EBIDTM 2.33% 4.59% 2.45% 22.89% 16.82% 23.71% 9.31% 3.00%
Other Income 0.64 0.20 220.00% 0.23 0.11 109.09% 0.44 9.57 -95.40% 48.87 3.99 1,124.81%
Interest 0.30 0.16 87.50% 0.30 0.29 3.45% 0.38 0.26 46.15% 1.46 0.19 668.42%
Depreciation 0.62 0.61 1.64% 0.61 0.54 12.96% 0.60 0.53 13.21% 0.60 0.52 15.38%
PBT 0.18 0.31 -41.94% -0.19 4.07 - 2.73 13.38 -79.60% -17.59 3.77 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.08 3.46 -97.69%
PAT 0.18 0.31 -41.94% -0.19 4.07 - 2.73 13.38 -79.60% -17.66 0.31 -
PATM 0.92% 1.62% -0.95% 19.44% 14.03% 69.01% -94.27% 1.92%
EPS 0.04 0.06 -33.33% -0.04 0.83 - 0.56 2.73 -79.49% -3.61 0.06 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 77.25 78.36 66.43 52.22 38.21 43.76 94.56 140.28 124.28 93.91 40.36 Net Sales Growth 1.91% 17.96% 27.21% 36.67% -12.68% -53.72% -32.59% 12.87% 32.34% 132.68% Cost Of Goods Sold 44.60 37.78 30.32 28.86 25.16 27.71 82.77 113.98 93.18 69.04 28.85 Gross Profit 32.65 40.59 36.11 23.35 13.05 16.04 11.79 26.30 31.10 24.88 11.51 GP Margin 42.27% 51.80% 54.36% 44.71% 34.15% 36.65% 12.47% 18.75% 25.02% 26.49% 28.52% Total Expenditure 70.97 65.61 52.05 45.73 38.13 41.47 110.90 137.23 114.08 116.02 41.21 Power & Fuel Cost - 2.25 2.04 1.81 1.49 1.64 1.39 1.65 1.52 1.47 1.31 % Of Sales - 2.87% 3.07% 3.47% 3.90% 3.75% 1.47% 1.18% 1.22% 1.57% 3.25% Employee Cost - 9.31 7.59 6.63 6.30 5.67 7.97 7.53 6.38 4.63 3.72 % Of Sales - 11.88% 11.43% 12.70% 16.49% 12.96% 8.43% 5.37% 5.13% 4.93% 9.22% Manufacturing Exp. - 0.64 0.39 1.05 0.05 0.02 0.30 0.02 0.01 0.03 0.03 % Of Sales - 0.82% 0.59% 2.01% 0.13% 0.05% 0.32% 0.01% 0.01% 0.03% 0.07% General & Admin Exp. - 13.39 6.70 6.19 4.32 4.62 9.91 8.29 7.60 10.90 5.52 % Of Sales - 17.09% 10.09% 11.85% 11.31% 10.56% 10.48% 5.91% 6.12% 11.61% 13.68% Selling & Distn. Exp. - 1.51 0.73 0.54 0.64 1.79 6.76 5.44 5.14 6.53 1.50 % Of Sales - 1.93% 1.10% 1.03% 1.67% 4.09% 7.15% 3.88% 4.14% 6.95% 3.72% Miscellaneous Exp. - 0.73 4.29 0.65 0.17 0.02 1.80 0.32 0.26 23.42 1.50 % Of Sales - 0.93% 6.46% 1.24% 0.44% 0.05% 1.90% 0.23% 0.21% 24.94% 0.69% EBITDA 6.27 12.75 14.38 6.49 0.08 2.29 -16.34 3.05 10.20 -22.11 -0.85 EBITDA Margin 8.12% 16.27% 21.65% 12.43% 0.21% 5.23% -17.28% 2.17% 8.21% -23.54% -2.11% Other Income 49.92 58.38 5.18 9.80 10.99 1.08 2.44 2.96 15.08 79.80 16.46 Interest 2.27 2.21 0.65 1.43 1.74 2.23 2.69 1.86 2.16 3.71 0.88 Depreciation 2.43 2.29 1.99 1.69 1.67 1.68 0.77 0.44 0.49 0.61 0.49 PBT -14.64 66.63 16.92 13.17 7.65 -0.55 -17.36 3.70 22.62 53.38 14.23 Tax 0.08 0.08 3.46 7.45 -5.30 20.92 -21.11 2.77 15.28 0.31 22.68 Tax Rate -0.55% 16.33% 20.45% 56.57% -69.28% -3803.64% 121.60% 74.86% 67.55% 0.58% 159.38% PAT -14.72 0.41 13.46 5.72 12.95 -21.46 3.75 0.93 7.35 53.07 -8.45 PAT before Minority Interest -14.72 0.41 13.46 5.72 12.95 -21.46 3.75 0.93 7.35 53.07 -8.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -19.06% 0.52% 20.26% 10.95% 33.89% -49.04% 3.97% 0.66% 5.91% 56.51% -20.94% PAT Growth -181.10% -96.95% 135.31% -55.83% - - 303.23% -87.35% -86.15% - EPS -3.00 0.08 2.75 1.17 2.64 -4.38 0.77 0.19 1.50 10.83 -1.72

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 16
Net Sales 77.25 78.36 66.43 52.22 38.25 40.36 Net Sales Growth 1.91% 17.96% 27.21% 36.52% -5.23% Cost Of Goods Sold 44.60 37.78 30.32 28.86 25.16 28.85 Gross Profit 32.65 40.59 36.11 23.35 13.09 11.51 GP Margin 42.27% 51.80% 54.36% 44.71% 34.22% 28.52% Total Expenditure 71.28 65.98 52.28 46.36 38.12 41.21 Power & Fuel Cost - 2.25 2.04 1.81 1.49 1.31 % Of Sales - 2.87% 3.07% 3.47% 3.90% 3.25% Employee Cost - 9.31 7.59 6.63 6.30 3.72 % Of Sales - 11.88% 11.43% 12.70% 16.47% 9.22% Manufacturing Exp. - 0.64 0.39 1.05 0.05 0.03 % Of Sales - 0.82% 0.59% 2.01% 0.13% 0.07% General & Admin Exp. - 13.74 6.92 6.81 4.32 5.52 % Of Sales - 17.53% 10.42% 13.04% 11.29% 13.68% Selling & Distn. Exp. - 1.51 0.73 0.54 0.62 1.50 % Of Sales - 1.93% 1.10% 1.03% 1.62% 3.72% Miscellaneous Exp. - 0.74 4.30 0.66 0.17 0.28 % Of Sales - 0.94% 6.47% 1.26% 0.44% 0.69% EBITDA 5.96 12.38 14.15 5.86 0.13 -0.85 EBITDA Margin 7.72% 15.80% 21.30% 11.22% 0.34% -2.11% Other Income 50.18 58.61 5.51 9.89 10.94 16.46 Interest 2.44 2.38 0.80 1.54 1.74 0.88 Depreciation 2.43 2.29 1.99 1.69 1.67 0.49 PBT -14.87 66.32 16.87 12.51 7.65 14.23 Tax 0.08 0.08 3.46 7.45 -5.30 22.68 Tax Rate -0.54% 44.44% 20.51% 59.55% -69.28% 159.38% PAT -14.94 0.24 13.41 5.06 12.95 -8.45 PAT before Minority Interest -14.94 0.09 13.41 5.06 12.95 -8.45 Minority Interest 0.00 0.15 0.00 0.00 0.00 0.00 PAT Margin -19.34% 0.31% 20.19% 9.69% 33.86% -20.94% PAT Growth -182.68% -98.21% 165.02% -60.93% - EPS -3.05 0.05 2.74 1.03 2.64 -1.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 249.67 249.53 235.96 165.46 148.75 169.78 165.78 164.85 157.49 239.19 Share Capital 48.98 48.98 48.98 48.91 48.89 48.89 48.89 48.89 48.89 218.47 Total Reserves 200.70 200.56 186.98 116.35 99.86 120.89 116.90 115.97 108.60 20.71 Non-Current Liabilities -29.26 -28.25 -27.88 -32.77 -24.11 -44.44 -26.41 -29.88 -40.49 -38.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 2.44 2.47 0.00 0.00 4.38 6.52 Long Term Provisions 0.13 0.16 1.77 2.13 1.82 2.38 1.77 1.07 1.36 1.58 Current Liabilities 193.37 196.94 191.28 198.51 202.12 201.97 199.71 194.06 214.94 54.10 Trade Payables 9.57 5.60 6.29 4.47 10.86 14.07 15.63 12.95 13.15 10.98 Other Current Liabilities 175.61 182.74 183.01 183.48 181.01 177.81 173.93 173.70 180.69 42.64 Short Term Borrowings 8.05 8.57 1.58 10.43 10.18 9.47 9.31 6.28 19.60 0.00 Short Term Provisions 0.14 0.04 0.40 0.14 0.08 0.62 0.84 1.14 1.50 0.47 Total Liabilities 413.78 418.22 399.36 331.20 326.76 327.31 339.08 329.03 331.94 254.85 Net Block 25.13 23.58 21.87 19.08 20.46 22.03 5.50 5.60 7.45 11.61 Gross Block 50.71 48.20 44.88 40.61 76.29 76.24 59.00 58.83 65.35 70.85 Accumulated Depreciation 25.58 24.62 23.01 21.53 55.83 54.22 53.51 53.23 57.89 59.23 Non Current Assets 299.96 301.51 297.48 230.10 189.66 190.36 179.42 176.26 177.64 105.13 Capital Work in Progress 0.33 3.47 0.15 0.00 0.00 0.00 4.24 0.00 0.00 0.00 Non Current Investment 239.68 239.68 239.68 174.85 55.87 58.08 58.15 55.87 58.28 21.05 Long Term Loans & Adv. 33.21 33.11 33.91 34.09 2.73 2.05 2.05 1.96 1.92 72.47 Other Non Current Assets 0.00 0.00 0.00 0.00 108.45 108.20 109.49 110.49 109.99 0.00 Current Assets 113.83 116.72 101.88 101.09 137.10 136.95 159.66 152.77 154.30 149.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.28 4.81 4.39 5.82 5.76 7.70 13.90 14.08 19.56 4.74 Sundry Debtors 23.89 21.39 13.88 13.05 15.67 9.85 19.43 9.45 11.47 115.96 Cash & Bank 1.49 9.22 1.55 0.62 1.51 1.28 3.89 12.09 13.38 2.70 Other Current Assets 83.18 0.13 0.02 0.01 114.15 118.12 122.45 117.16 109.90 26.31 Short Term Loans & Adv. 83.13 81.17 82.04 81.59 114.15 118.03 122.01 115.61 108.77 25.74 Net Current Assets -79.54 -80.22 -89.39 -97.41 -65.03 -65.02 -40.05 -41.29 -60.64 95.61 Total Assets 413.79 418.23 399.36 331.19 326.76 327.31 339.08 329.03 331.94 254.84

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 16
Shareholder's Funds 249.36 249.49 235.97 166.09 226.98 Share Capital 48.98 48.98 48.98 48.91 218.47 Total Reserves 200.38 200.52 187.00 116.99 8.50 Non-Current Liabilities -7.51 -6.73 -6.61 -12.01 -38.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 21.75 21.52 21.27 20.76 6.52 Long Term Provisions 0.13 0.16 1.77 2.13 1.58 Current Liabilities 207.18 210.66 205.44 212.50 54.10 Trade Payables 22.68 18.75 19.44 17.79 10.98 Other Current Liabilities 176.31 183.30 184.02 184.14 42.64 Short Term Borrowings 8.05 8.57 1.58 10.43 0.00 Short Term Provisions 0.14 0.04 0.40 0.14 0.47 Total Liabilities 583.51 587.94 569.60 501.41 242.64 Net Block 59.50 57.95 56.28 53.49 11.61 Gross Block 85.08 82.57 79.28 110.81 70.85 Accumulated Depreciation 25.58 24.62 23.00 57.32 59.23 Non Current Assets 527.80 529.35 525.88 458.51 92.93 Capital Work in Progress 308.54 311.68 308.87 308.73 0.00 Non Current Investment 124.28 124.28 124.28 59.45 8.84 Long Term Loans & Adv. 33.88 33.78 34.58 34.76 72.47 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 55.71 58.60 43.72 42.91 149.71 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 5.28 4.81 4.39 5.82 4.74 Sundry Debtors 23.89 21.39 13.88 13.05 115.96 Cash & Bank 1.52 9.30 1.59 0.64 2.70 Other Current Assets 25.02 0.14 0.02 0.02 26.31 Short Term Loans & Adv. 24.95 22.97 23.84 23.37 25.74 Net Current Assets -151.46 -152.06 -161.72 -169.59 95.61 Total Assets 583.51 587.95 569.60 501.42 242.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 9.15 7.50 6.43 -0.41 1.28 8.44 -6.53 3.72 -60.05 -20.10 PBT 0.41 16.92 13.17 7.65 -0.55 -17.36 3.70 22.62 53.38 14.23 Adjustment 11.90 2.11 -6.13 -7.27 3.80 1.83 1.07 -11.19 -51.52 -12.48 Changes in Working Capital -3.16 -11.52 -0.61 -0.78 -1.98 23.97 -11.31 -7.70 -61.92 -21.58 Cash after chg. in Working capital 9.15 7.50 6.43 -0.41 1.28 8.44 -6.53 3.73 -60.05 -19.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 -0.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 60.56 -8.70 4.14 3.60 0.33 -11.50 -3.75 14.96 56.63 13.63 Net Fixed Assets 0.63 -6.64 -4.42 35.68 -0.05 -13.00 -4.41 6.52 5.50 -0.02 Net Investments 0.00 0.00 -64.83 -118.98 2.21 0.07 -2.28 2.41 -37.23 0.00 Others 59.93 -2.06 73.39 86.90 -1.83 1.43 2.94 6.03 88.36 13.65 Cash from Financing Activity -74.50 6.33 -10.21 -4.13 -1.35 0.31 1.64 -19.52 14.10 5.64 Net Cash Inflow / Outflow -4.80 5.14 0.37 -0.93 0.26 -2.75 -8.65 -0.84 10.68 -0.83 Opening Cash & Equivalents 5.98 0.84 0.47 1.40 1.15 3.89 12.54 13.38 2.70 3.53 Closing Cash & Equivalent 1.18 5.98 0.84 0.47 1.40 1.15 3.89 12.54 13.38 2.70

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 16
Cash From Operating Activity 8.87 6.82 6.26 -0.65 -14.62 PBT 0.17 16.87 12.51 7.65 14.23 Adjustment 11.51 0.97 -5.97 -7.27 -7.00 Changes in Working Capital -2.80 -11.02 -0.28 -1.02 -21.58 Cash after chg. in Working capital 8.87 6.82 6.26 -0.65 -14.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 60.78 -7.80 4.29 3.63 8.15 Net Fixed Assets 0.63 -6.64 -4.42 30.24 Net Investments 0.00 0.00 -64.83 -153.80 Others 60.15 -1.16 73.54 127.19 Cash from Financing Activity -74.49 6.16 -10.17 -3.89 5.64 Net Cash Inflow / Outflow -4.84 5.18 0.38 -0.91 -0.83 Opening Cash & Equivalents 6.05 0.87 0.49 1.40 3.53 Closing Cash & Equivalent 1.22 6.05 0.87 0.49 2.70

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 50.98 50.95 48.18 33.79 30.43 34.73 33.91 33.72 32.22 14.24 ROA 0.10% 3.29% 1.56% 3.94% -6.56% 1.13% 0.28% 2.22% 18.09% -3.74% ROE 0.16% 5.54% 2.85% 8.25% -13.48% 2.24% 0.56% 4.56% 46.74% -11.44% ROCE 1.05% 7.09% 7.06% 5.57% 0.98% -8.22% 3.21% 14.06% 26.73% 6.13% Fixed Asset Turnover 1.58 1.43 1.22 0.65 0.57 1.41 2.39 2.02 1.44 0.62 Receivable days 105.46 96.83 94.03 137.12 106.43 55.85 37.41 30.36 237.10 966.05 Inventory Days 23.49 25.25 35.65 55.28 56.11 41.19 36.24 48.82 45.21 28.69 Payable days 73.29 71.56 68.02 111.21 164.22 55.80 40.67 42.13 51.57 96.76 Cash Conversion Cycle 55.66 50.52 61.66 81.19 -1.68 41.24 32.97 37.05 230.74 897.98 Total Debt/Equity 0.03 0.03 0.01 0.06 0.08 0.07 0.06 0.04 0.15 0.03 Interest Cover 1.22 26.94 10.23 5.39 0.76 -5.45 2.99 11.46 15.39 17.15

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 16 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 50.91 50.94 48.18 33.92 11.74 16.64 37.58 38.69 26.65 10.95 ROA 0.02% 2.32% 0.94% 3.48% -2.34% -33.51% -5.81% 21.37% 22.16% -0.82% ROE 0.04% 5.52% 2.52% 11.60% -12.18% -112.48% -10.28% 36.52% 83.15% -16.13% ROCE 0.91% 6.57% 6.16% 4.36% 6.05% -2.72% 7.94% 12.36% 18.21% 1.69% Fixed Asset Turnover 0.93 0.82 0.55 0.42 0.52 1.18 1.12 0.51 0.37 0.28 Receivable days 105.46 96.83 94.03 614.95 595.41 73.82 57.58 70.58 65.91 62.00 Inventory Days 23.49 25.25 35.65 50.36 109.11 48.20 32.15 41.05 35.85 44.54 Payable days 200.17 229.87 235.39 208.72 198.57 68.32 70.56 80.38 154.59 309.79 Cash Conversion Cycle -71.22 -107.79 -105.71 456.58 505.96 53.71 19.17 31.26 -52.84 -203.25 Total Debt/Equity 0.12 0.12 0.10 0.19 0.03 0.00 0.07 0.13 0.46 1.24 Interest Cover 1.07 22.01 9.13 5.39 17.15 -1.05 2.83 11.49 8.17 0.68

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback