Nifty
Sensex
:
:
11640.15
39519.53
-30.65 (-0.26%)
-230.32 (-0.58%)

Electronics - Components

Rating :
41/99

BSE: 500074 | NSE: BPL

17.45
29-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  17.35
  •  17.90
  •  17.00
  •  17.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35576
  •  6.18
  •  25.90
  •  8.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85.30
  • 26.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 96.09
  • N/A
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.24%
  • 4.09%
  • 31.42%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.49%
  • 0.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 18.56
  • -8.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.59
  • 80.62
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.15
  • -
  • -20.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.50
  • 5.92
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.52
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.78
  • 6.71
  • 2.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
40.36
107.67
95.81
77.12
90.70
81.55
93.67
198.30
202.83
136.94
Net Sales Growth
-
-62.52%
12.38%
24.23%
-14.97%
11.22%
-12.94%
-52.76%
-2.23%
48.12%
 
Cost Of Goods Sold
-
28.85
81.33
62.09
49.01
59.48
56.93
59.74
140.65
142.53
105.74
Gross Profit
-
11.51
26.35
33.72
28.11
31.23
24.62
33.93
57.65
60.30
31.21
GP Margin
-
28.52%
24.47%
35.19%
36.45%
34.43%
30.19%
36.22%
29.07%
29.73%
22.79%
Total Expenditure
-
41.21
129.77
101.06
88.93
98.44
105.08
150.29
332.14
228.60
429.16
Power & Fuel Cost
-
1.31
1.25
0.97
0.76
0.68
1.01
1.27
3.37
4.95
4.81
% Of Sales
-
3.25%
1.16%
1.01%
0.99%
0.75%
1.24%
1.36%
1.70%
2.44%
3.51%
Employee Cost
-
3.72
21.02
13.63
17.26
15.28
14.11
32.01
25.23
29.76
36.66
% Of Sales
-
9.22%
19.52%
14.23%
22.38%
16.85%
17.30%
34.17%
12.72%
14.67%
26.77%
Manufacturing Exp.
-
0.03
1.34
6.64
5.56
6.07
4.93
2.51
4.91
4.88
5.24
% Of Sales
-
0.07%
1.24%
6.93%
7.21%
6.69%
6.05%
2.68%
2.48%
2.41%
3.83%
General & Admin Exp.
-
5.52
12.57
11.82
11.99
12.16
10.65
14.81
22.59
22.11
204.64
% Of Sales
-
13.68%
11.67%
12.34%
15.55%
13.41%
13.06%
15.81%
11.39%
10.90%
149.44%
Selling & Distn. Exp.
-
1.50
7.01
4.83
3.99
4.28
3.80
5.99
17.90
21.28
20.74
% Of Sales
-
3.72%
6.51%
5.04%
5.17%
4.72%
4.66%
6.39%
9.03%
10.49%
15.15%
Miscellaneous Exp.
-
0.28
5.25
1.08
0.35
0.50
13.65
33.97
117.49
3.09
20.74
% Of Sales
-
0.69%
4.88%
1.13%
0.45%
0.55%
16.74%
36.27%
59.25%
1.52%
37.49%
EBITDA
-
-0.85
-22.10
-5.25
-11.81
-7.74
-23.53
-56.62
-133.84
-25.77
-292.22
EBITDA Margin
-
-2.11%
-20.53%
-5.48%
-15.31%
-8.53%
-28.85%
-60.45%
-67.49%
-12.71%
-213.39%
Other Income
-
16.46
16.71
38.77
75.98
139.28
47.16
35.64
10.75
14.04
371.64
Interest
-
0.88
8.50
11.38
4.68
10.68
13.34
25.01
24.06
18.22
10.07
Depreciation
-
0.49
3.56
1.71
8.17
21.40
10.85
15.81
88.27
39.60
39.24
PBT
-
14.23
-17.44
20.42
51.32
99.46
-0.56
-61.80
-235.42
-69.55
30.11
Tax
-
22.68
131.61
39.92
-8.95
0.76
-0.95
-65.74
-89.73
0.75
14.62
Tax Rate
-
159.38%
-754.64%
191.92%
-18.25%
0.99%
21.99%
106.38%
38.11%
-1.08%
-5.29%
PAT
-
-8.45
-141.82
-5.71
58.39
78.84
-2.81
3.94
-145.69
-70.30
-291.09
PAT before Minority Interest
-
-8.45
-149.06
-19.12
57.98
75.84
-3.37
3.94
-145.69
-70.30
-291.09
Minority Interest
-
0.00
7.24
13.41
0.41
3.00
0.56
0.00
0.00
0.00
0.00
PAT Margin
-
-20.94%
-131.72%
-5.96%
75.71%
86.92%
-3.45%
4.21%
-73.47%
-34.66%
-212.57%
PAT Growth
-
-
-
-
-25.94%
-
-
-
-
-
 
EPS
-
-1.73
-29.00
-1.17
11.94
16.12
-0.57
0.81
-29.79
-14.38
-59.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
226.98
266.06
367.53
372.19
312.61
234.79
240.05
165.67
329.68
399.98
Share Capital
218.47
218.47
218.47
218.26
218.10
218.10
299.87
229.44
305.04
288.04
Total Reserves
8.50
32.46
134.81
139.62
80.77
4.93
-59.83
-63.77
5.75
19.92
Non-Current Liabilities
-38.44
-18.28
-136.14
-171.09
-70.29
42.85
87.78
182.70
286.70
267.89
Secured Loans
0.00
0.00
23.00
23.00
118.47
275.09
300.64
301.11
321.89
310.81
Unsecured Loans
6.52
0.10
0.10
25.00
13.00
0.00
18.50
46.88
39.88
32.14
Long Term Provisions
1.58
9.95
5.95
4.69
4.49
0.00
0.00
0.00
0.00
0.00
Current Liabilities
54.10
53.74
36.91
29.23
35.05
93.74
104.48
165.27
180.04
166.88
Trade Payables
10.98
31.72
15.64
19.40
18.78
72.33
83.32
134.53
145.13
125.30
Other Current Liabilities
42.64
13.60
21.24
9.73
11.50
21.40
21.16
30.74
34.91
41.58
Short Term Borrowings
0.00
0.00
0.00
0.10
4.76
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.47
8.42
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
242.64
479.01
410.65
247.63
295.08
389.37
432.31
513.64
796.42
834.75
Net Block
11.61
37.98
31.96
26.69
72.11
113.67
145.17
160.20
317.88
356.71
Gross Block
70.85
98.76
90.83
87.14
224.22
278.27
324.03
413.26
492.58
493.65
Accumulated Depreciation
59.23
60.77
58.86
60.45
152.11
164.60
178.86
187.64
174.70
136.94
Non Current Assets
92.93
379.29
371.19
214.04
259.25
270.03
300.88
318.24
566.82
605.69
Capital Work in Progress
0.00
305.96
299.50
18.90
18.90
18.90
18.71
17.16
17.31
17.17
Non Current Investment
8.84
0.19
0.00
115.87
137.46
137.46
137.00
140.88
231.63
231.81
Long Term Loans & Adv.
72.47
35.15
39.73
52.59
30.78
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
149.71
99.73
39.46
33.58
35.82
119.01
131.43
195.40
229.61
229.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.74
21.41
8.07
9.43
8.43
9.82
10.46
24.72
45.42
36.17
Sundry Debtors
115.96
26.76
18.39
12.95
17.75
15.80
12.44
30.45
34.57
19.39
Cash & Bank
2.70
34.48
7.13
5.69
4.32
7.58
21.24
11.06
9.68
25.36
Other Current Assets
26.31
1.21
0.08
0.01
5.33
85.82
87.29
129.16
139.95
148.14
Short Term Loans & Adv.
25.74
15.87
5.79
5.50
5.33
85.82
87.29
129.16
139.95
148.14
Net Current Assets
95.61
45.99
2.55
4.35
0.78
25.28
26.95
30.13
49.56
62.19
Total Assets
242.64
479.02
410.65
247.62
295.07
389.37
432.31
513.64
796.43
834.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-14.62
-15.67
31.77
-47.96
6.72
-29.01
-6.90
-12.57
-12.45
-106.98
PBT
14.23
-17.44
20.42
51.32
99.46
-0.20
-28.03
-144.67
-69.37
35.28
Adjustment
-7.00
4.03
-24.91
-61.54
-80.31
-10.64
9.00
109.60
59.53
-141.64
Changes in Working Capital
-21.58
-2.26
36.25
-37.51
-12.29
-17.82
12.75
25.67
-2.10
397.30
Cash after chg. in Working capital
-14.35
-15.67
31.77
-47.72
6.85
-28.65
-6.28
-9.40
-11.93
290.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
0.00
0.00
-0.23
-0.13
-0.36
-0.61
-3.17
-0.66
-14.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.15
-8.02
-133.59
112.26
158.66
62.97
0.50
2.89
-3.69
220.77
Net Fixed Assets
1.60
6.31
7.77
137.08
54.05
50.25
-1.68
-0.83
-1.75
405.17
Net Investments
115.40
-21.05
0.00
21.60
0.00
0.00
26.57
113.44
0.18
-0.33
Others
-108.85
6.72
-141.36
-46.42
104.61
12.72
-24.39
-109.72
-2.12
-184.07
Cash from Financing Activity
5.64
51.04
103.26
-62.93
-168.65
-33.62
16.57
11.07
0.45
-89.61
Net Cash Inflow / Outflow
-0.83
27.35
1.44
1.37
-3.26
0.34
10.18
1.38
-15.68
24.18
Opening Cash & Equivalents
3.53
7.13
5.69
4.32
7.58
7.24
11.06
9.68
25.36
1.18
Closing Cash & Equivalent
2.70
34.48
7.13
5.69
4.32
7.58
21.24
11.06
9.68
25.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
11.74
16.64
37.58
38.69
26.65
10.95
-2.33
-3.15
11.29
17.19
ROA
-2.34%
-33.51%
-5.81%
21.37%
22.16%
-0.82%
0.83%
-22.24%
-8.62%
-24.26%
ROE
-12.18%
-112.48%
-10.28%
36.52%
83.15%
-16.13%
0.00%
-828.21%
-143.40%
-301.57%
ROCE
6.05%
-2.72%
7.94%
12.36%
18.21%
1.69%
-6.86%
-35.08%
-7.16%
-26.61%
Fixed Asset Turnover
0.52
1.18
1.12
0.51
0.37
0.28
0.27
0.49
0.46
0.18
Receivable days
595.41
73.82
57.58
70.58
65.91
62.00
78.53
53.90
43.36
142.29
Inventory Days
109.11
48.20
32.15
41.05
35.85
44.54
64.42
58.15
65.56
159.03
Payable days
198.57
68.32
70.56
80.38
154.59
309.79
357.36
185.66
200.78
284.21
Cash Conversion Cycle
505.96
53.71
19.17
31.26
-52.84
-203.25
-214.41
-73.62
-91.86
17.11
Total Debt/Equity
0.03
0.00
0.07
0.13
0.46
1.24
1.33
2.10
1.16
1.11
Interest Cover
17.15
-1.05
2.83
11.49
8.17
0.68
-1.47
-8.78
-2.82
-26.46

News Update:


  • BPL sensing good business opportunity for its PCB manufacturing business
    30th Sep 2020, 13:15 PM

    The size and quality of BPL's pipeline of new business opportunities in PCB have grown considerably over the past few months

    Read More
  • BPL - Quarterly Results
    31st Aug 2020, 13:23 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.