Nifty
Sensex
:
:
22338.75
73745.35
355.95 (1.62%)
1245.05 (1.72%)

Electronics - Components

Rating :
61/99

BSE: 500074 | NSE: BPL

99.50
01-Mar-2024
  • Open
  • High
  • Low
  • Previous Close
  •  101.50
  •  103.40
  •  99.00
  •  100.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  175236
  •  176.02
  •  127.50
  •  46.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 486.33
  • 31.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 507.86
  • N/A
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.13%
  • 4.07%
  • 29.86%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 2.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.98
  • -17.93
  • 6.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.30
  • 23.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.81
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.95
  • 0.63
  • 1.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.62
  • 16.55
  • 23.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
14.42
12.88
11.96%
21.49
11.86
81.20%
14.45
12.14
19.03%
15.34
9.26
65.66%
Expenses
12.49
11.54
8.23%
11.57
9.68
19.52%
11.41
10.37
10.03%
14.77
10.34
42.84%
EBITDA
1.93
1.34
44.03%
9.92
2.18
355.05%
3.04
1.77
71.75%
0.57
-1.08
-
EBIDTM
13.38%
10.37%
46.18%
18.37%
21.07%
14.59%
3.69%
-11.66%
Other Income
0.19
0.22
-13.64%
0.48
0.39
23.08%
0.15
0.23
-34.78%
9.04
7.52
20.21%
Interest
0.15
0.39
-61.54%
0.14
0.32
-56.25%
0.18
0.39
-53.85%
0.44
0.38
15.79%
Depreciation
0.51
0.50
2.00%
0.48
0.55
-12.73%
0.47
0.41
14.63%
0.23
0.42
-45.24%
PBT
1.46
0.66
121.21%
9.78
1.71
471.93%
2.55
1.20
112.50%
8.94
5.65
58.23%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
7.45
-5.30
-
PAT
1.46
0.66
121.21%
9.78
1.71
471.93%
2.55
1.20
112.50%
1.49
10.95
-86.39%
PATM
10.12%
5.16%
45.50%
14.40%
17.62%
9.89%
9.69%
118.21%
EPS
0.30
0.14
114.29%
2.00
0.35
471.43%
0.52
0.25
108.00%
0.30
2.24
-86.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
65.70
52.22
38.25
40.36
107.67
95.81
77.12
90.70
81.55
93.67
198.30
Net Sales Growth
42.39%
36.52%
-5.23%
-62.52%
12.38%
24.23%
-14.97%
11.22%
-12.94%
-52.76%
 
Cost Of Goods Sold
31.84
28.86
25.16
28.85
81.33
62.09
49.01
59.48
56.93
59.74
140.65
Gross Profit
33.86
23.35
13.09
11.51
26.35
33.72
28.11
31.23
24.62
33.93
57.65
GP Margin
51.53%
44.71%
34.22%
28.52%
24.47%
35.19%
36.45%
34.43%
30.19%
36.22%
29.07%
Total Expenditure
50.24
46.36
38.12
41.21
129.77
101.06
88.93
98.44
105.08
150.29
332.14
Power & Fuel Cost
-
1.81
1.49
1.31
1.25
0.97
0.76
0.68
1.01
1.27
3.37
% Of Sales
-
3.47%
3.90%
3.25%
1.16%
1.01%
0.99%
0.75%
1.24%
1.36%
1.70%
Employee Cost
-
6.63
6.30
3.72
21.02
13.63
17.26
15.28
14.11
32.01
25.23
% Of Sales
-
12.70%
16.47%
9.22%
19.52%
14.23%
22.38%
16.85%
17.30%
34.17%
12.72%
Manufacturing Exp.
-
1.05
0.05
0.03
1.34
6.64
5.56
6.07
4.93
2.51
4.91
% Of Sales
-
2.01%
0.13%
0.07%
1.24%
6.93%
7.21%
6.69%
6.05%
2.68%
2.48%
General & Admin Exp.
-
6.86
4.32
5.52
12.57
11.82
11.99
12.16
10.65
14.81
22.59
% Of Sales
-
13.14%
11.29%
13.68%
11.67%
12.34%
15.55%
13.41%
13.06%
15.81%
11.39%
Selling & Distn. Exp.
-
0.54
0.62
1.50
7.01
4.83
3.99
4.28
3.80
5.99
17.90
% Of Sales
-
1.03%
1.62%
3.72%
6.51%
5.04%
5.17%
4.72%
4.66%
6.39%
9.03%
Miscellaneous Exp.
-
0.61
0.17
0.28
5.25
1.08
0.35
0.50
13.65
33.97
17.90
% Of Sales
-
1.17%
0.44%
0.69%
4.88%
1.13%
0.45%
0.55%
16.74%
36.27%
59.25%
EBITDA
15.46
5.86
0.13
-0.85
-22.10
-5.25
-11.81
-7.74
-23.53
-56.62
-133.84
EBITDA Margin
23.53%
11.22%
0.34%
-2.11%
-20.53%
-5.48%
-15.31%
-8.53%
-28.85%
-60.45%
-67.49%
Other Income
9.86
9.89
10.94
16.46
16.71
38.77
75.98
139.28
47.16
35.64
10.75
Interest
0.91
1.54
1.74
0.88
8.50
11.38
4.68
10.68
13.34
25.01
24.06
Depreciation
1.69
1.69
1.67
0.49
3.56
1.71
8.17
21.40
10.85
15.81
88.27
PBT
22.73
12.51
7.65
14.23
-17.44
20.42
51.32
99.46
-0.56
-61.80
-235.42
Tax
7.45
7.45
-5.30
22.68
131.61
39.92
-8.95
0.76
-0.95
-65.74
-89.73
Tax Rate
32.78%
59.55%
-69.28%
159.38%
-754.64%
191.92%
-18.25%
0.99%
21.99%
106.38%
38.11%
PAT
15.28
5.06
12.95
-8.45
-141.82
-5.71
58.39
78.84
-2.81
3.94
-145.69
PAT before Minority Interest
15.28
5.06
12.95
-8.45
-149.06
-19.12
57.98
75.84
-3.37
3.94
-145.69
Minority Interest
0.00
0.00
0.00
0.00
7.24
13.41
0.41
3.00
0.56
0.00
0.00
PAT Margin
23.26%
9.69%
33.86%
-20.94%
-131.72%
-5.96%
75.71%
86.92%
-3.45%
4.21%
-73.47%
PAT Growth
5.23%
-60.93%
-
-
-
-
-25.94%
-
-
-
 
EPS
3.12
1.03
2.64
-1.72
-28.94
-1.17
11.92
16.09
-0.57
0.80
-29.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
235.97
166.09
226.98
266.06
367.53
372.19
312.61
234.79
240.05
165.67
Share Capital
48.98
48.91
218.47
218.47
218.47
218.26
218.10
218.10
299.87
229.44
Total Reserves
187.00
116.99
8.50
32.46
134.81
139.62
80.77
4.93
-59.83
-63.77
Non-Current Liabilities
-6.61
-12.01
-38.44
-18.28
-136.14
-171.09
-70.29
42.85
87.78
182.70
Secured Loans
0.00
0.00
0.00
0.00
23.00
23.00
118.47
275.09
300.64
301.11
Unsecured Loans
21.27
20.76
6.52
0.10
0.10
25.00
13.00
0.00
18.50
46.88
Long Term Provisions
1.77
2.13
1.58
9.95
5.95
4.69
4.49
0.00
0.00
0.00
Current Liabilities
205.44
212.50
54.10
53.74
36.91
29.23
35.05
93.74
104.48
165.27
Trade Payables
19.44
17.79
10.98
31.72
15.64
19.40
18.78
72.33
83.32
134.53
Other Current Liabilities
184.02
184.14
42.64
13.60
21.24
9.73
11.50
21.40
21.16
30.74
Short Term Borrowings
1.58
10.43
0.00
0.00
0.00
0.10
4.76
0.00
0.00
0.00
Short Term Provisions
0.40
0.14
0.47
8.42
0.02
0.00
0.00
0.00
0.00
0.00
Total Liabilities
569.60
501.41
242.64
479.01
410.65
247.63
295.08
389.37
432.31
513.64
Net Block
56.28
53.49
11.61
37.98
31.96
26.69
72.11
113.67
145.17
160.20
Gross Block
115.07
110.81
70.85
98.76
90.83
87.14
224.22
278.27
324.03
413.26
Accumulated Depreciation
58.79
57.32
59.23
60.77
58.86
60.45
152.11
164.60
178.86
187.64
Non Current Assets
525.88
458.51
92.93
379.29
371.19
214.04
259.25
270.03
300.88
318.24
Capital Work in Progress
308.87
308.73
0.00
305.96
299.50
18.90
18.90
18.90
18.71
17.16
Non Current Investment
124.28
59.45
8.84
0.19
0.00
115.87
137.46
137.46
137.00
140.88
Long Term Loans & Adv.
34.58
34.76
72.47
35.15
39.73
52.59
30.78
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
43.72
42.91
149.71
99.73
39.46
33.58
35.82
119.01
131.43
195.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.39
5.82
4.74
21.41
8.07
9.43
8.43
9.82
10.46
24.72
Sundry Debtors
13.88
13.05
115.96
26.76
18.39
12.95
17.75
15.80
12.44
30.45
Cash & Bank
1.59
0.64
2.70
34.48
7.13
5.69
4.32
7.58
21.24
11.06
Other Current Assets
23.86
0.02
0.57
1.21
5.87
5.51
5.33
85.82
87.29
129.16
Short Term Loans & Adv.
23.84
23.37
25.74
15.87
5.79
5.50
5.33
85.82
87.29
129.16
Net Current Assets
-161.72
-169.59
95.61
45.99
2.55
4.35
0.78
25.28
26.95
30.13
Total Assets
569.60
501.42
242.64
479.02
410.65
247.62
295.07
389.37
432.31
513.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
6.26
-0.65
-14.62
-15.67
31.77
-47.96
6.72
-29.01
-6.90
-12.57
PBT
12.51
7.65
14.23
-17.44
20.42
51.32
99.46
-0.20
-28.03
-144.67
Adjustment
-5.97
-7.27
-7.00
4.03
-24.91
-61.54
-80.31
-10.64
9.00
109.60
Changes in Working Capital
-0.28
-1.02
-21.58
-2.26
36.25
-37.51
-12.29
-17.82
12.75
25.67
Cash after chg. in Working capital
6.26
-0.65
-14.35
-15.67
31.77
-47.72
6.85
-28.65
-6.28
-9.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.27
0.00
0.00
-0.23
-0.13
-0.36
-0.61
-3.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.29
3.63
8.15
-8.02
-133.59
112.26
158.66
62.97
0.50
2.89
Net Fixed Assets
-4.42
30.24
1.60
6.31
7.77
137.08
54.05
50.25
-1.68
-0.83
Net Investments
-64.83
-153.80
115.40
-21.05
0.00
21.60
0.00
0.00
26.57
113.44
Others
73.54
127.19
-108.85
6.72
-141.36
-46.42
104.61
12.72
-24.39
-109.72
Cash from Financing Activity
-10.17
-3.89
5.64
51.04
103.26
-62.93
-168.65
-33.62
16.57
11.07
Net Cash Inflow / Outflow
0.38
-0.91
-0.83
27.35
1.44
1.37
-3.26
0.34
10.18
1.38
Opening Cash & Equivalents
0.49
1.40
3.53
7.13
5.69
4.32
7.58
7.24
11.06
9.68
Closing Cash & Equivalent
0.87
0.49
2.70
34.48
7.13
5.69
4.32
7.58
21.24
11.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
48.18
33.92
11.74
16.64
37.58
38.69
26.65
10.95
-2.33
-3.15
ROA
0.94%
3.48%
-2.34%
-33.51%
-5.81%
21.37%
22.16%
-0.82%
0.83%
-22.24%
ROE
2.52%
11.60%
-12.18%
-112.48%
-10.28%
36.52%
83.15%
-16.13%
0.00%
-828.21%
ROCE
6.16%
4.36%
6.05%
-2.72%
7.94%
12.36%
18.21%
1.69%
-6.86%
-35.08%
Fixed Asset Turnover
0.46
0.42
0.52
1.18
1.12
0.51
0.37
0.28
0.27
0.49
Receivable days
94.03
614.95
595.41
73.82
57.58
70.58
65.91
62.00
78.53
53.90
Inventory Days
35.65
50.36
109.11
48.20
32.15
41.05
35.85
44.54
64.42
58.15
Payable days
235.40
208.72
198.57
68.32
70.56
80.38
154.59
309.79
357.36
185.66
Cash Conversion Cycle
-105.71
456.58
505.96
53.71
19.17
31.26
-52.84
-203.25
-214.41
-73.62
Total Debt/Equity
0.10
0.19
0.03
0.00
0.07
0.13
0.46
1.24
1.33
2.10
Interest Cover
9.13
5.39
17.15
-1.05
2.83
11.49
8.17
0.68
-1.47
-8.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.