PBT
-6.64
0.41
16.92
13.17
7.65
-0.55
-17.36
3.70
22.62
53.38
Adjustment
11.05
11.90
2.11
-6.13
-7.27
3.80
1.83
1.07
-11.19
-51.52
Changes in Working Capital
-90.13
-3.16
-11.52
-0.61
-0.78
-1.98
23.97
-11.31
-7.70
-61.92
Cash after chg. in Working capital
-85.72
9.15
7.50
6.43
-0.41
1.28
8.44
-6.53
3.73
-60.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00