Nifty
:
23161.60
Sensex
:
73832.55
-53.35 (-0.23%)
-150.63 (-0.20%)
Nifty
Sensex
:
:
23161.60
73832.55
-53.35 (-0.23%)
-150.63 (-0.20%)

Brahmaputra Infrastructure Ltd.

Engineering - Construction

Rating :
72/99

BSE: 535693 | NSE: Not Listed

NSE BSE
160.80
10-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  166.9
  •  166.9
  •  160
  •  165.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14233
  •  2306185
  •  166.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 466.62
  • 7.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 573.52
  • N/A
  • 1.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.05%
  • 4.96%
  • 18.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.42%
  • 2.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 11.32
  • 10.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.98
  • 61.39
  • 5.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.13
  • 154.49
  • 40.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.18
  • 9.69
  • 10.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.72
  • 0.85
  • 1.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.52
  • 11.86
  • 8.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
93.93
103.10
-8.89%
92.55
32.44
185.30%
90.77
32.21
181.81%
92.14
79.38
16.07%
Expenses
73.23
71.88
1.88%
70.97
27.97
153.74%
67.93
27.53
146.75%
69.89
66.34
5.35%
EBITDA
20.70
31.22
-33.70%
21.58
4.47
382.77%
22.84
4.68
388.03%
22.25
13.04
70.63%
EBIDTM
22.04%
30.28%
23.32%
13.78%
25.16%
14.53%
24.15%
16.43%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
3.56
9.14
-61.05%
4.07
3.56
14.33%
5.32
3.70
43.78%
4.47
3.74
19.52%
Depreciation
0.35
0.35
0.00%
0.34
0.35
-2.86%
0.34
0.39
-12.82%
0.34
0.40
-15.00%
PBT
16.79
21.73
-22.73%
17.17
0.56
2,966.07%
17.18
0.59
2,811.86%
17.44
8.90
95.96%
Tax
2.01
-0.48
-
2.04
0.25
716.00%
2.54
0.20
1,170.00%
2.40
1.93
24.35%
PAT
14.78
22.21
-33.45%
15.13
0.31
4,780.65%
14.64
0.39
3,653.85%
15.04
6.97
115.78%
PATM
15.74%
21.54%
16.35%
0.96%
16.13%
1.21%
16.32%
8.78%
EPS
5.09
7.65
-33.46%
5.21
0.11
4,636.36%
5.04
0.13
3,776.92%
5.18
2.34
121.37%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
369.39
242.24
219.90
178.58
160.13
141.71
150.01
238.42
246.99
214.24
223.93
Net Sales Growth
49.47%
10.16%
23.14%
11.52%
13.00%
-5.53%
-37.08%
-3.47%
15.29%
-4.33%
 
Cost Of Goods Sold
258.49
18.35
18.67
48.22
61.95
36.73
3.69
13.46
22.17
42.86
52.77
Gross Profit
110.90
223.89
201.23
130.36
98.18
104.98
146.33
224.95
224.82
171.37
171.15
GP Margin
30.02%
92.42%
91.51%
73.00%
61.31%
74.08%
97.55%
94.35%
91.02%
79.99%
76.43%
Total Expenditure
282.02
193.74
177.74
142.20
131.33
137.28
129.49
200.25
209.78
170.82
179.95
Power & Fuel Cost
-
0.47
0.35
0.77
0.00
0.00
3.08
0.31
0.50
3.52
3.76
% Of Sales
-
0.19%
0.16%
0.43%
0%
0%
2.05%
0.13%
0.20%
1.64%
1.68%
Employee Cost
-
4.72
3.81
3.76
3.47
3.48
4.39
4.77
5.74
7.79
10.82
% Of Sales
-
1.95%
1.73%
2.11%
2.17%
2.46%
2.93%
2.00%
2.32%
3.64%
4.83%
Manufacturing Exp.
-
154.10
122.39
75.38
48.60
88.30
107.85
177.82
171.55
102.19
86.68
% Of Sales
-
63.61%
55.66%
42.21%
30.35%
62.31%
71.90%
74.58%
69.46%
47.70%
38.71%
General & Admin Exp.
-
5.38
5.47
5.97
4.47
3.02
5.03
3.73
8.57
12.55
15.35
% Of Sales
-
2.22%
2.49%
3.34%
2.79%
2.13%
3.35%
1.56%
3.47%
5.86%
6.85%
Selling & Distn. Exp.
-
0.10
0.06
0.07
0.24
0.07
0.09
0.14
0.86
0.87
0.50
% Of Sales
-
0.04%
0.03%
0.04%
0.15%
0.05%
0.06%
0.06%
0.35%
0.41%
0.22%
Miscellaneous Exp.
-
10.62
26.99
8.03
12.60
5.68
5.36
0.01
0.39
1.03
0.50
% Of Sales
-
4.38%
12.27%
4.50%
7.87%
4.01%
3.57%
0.00%
0.16%
0.48%
4.50%
EBITDA
87.37
48.50
42.16
36.38
28.80
4.43
20.52
38.17
37.21
43.42
43.98
EBITDA Margin
23.65%
20.02%
19.17%
20.37%
17.99%
3.13%
13.68%
16.01%
15.07%
20.27%
19.64%
Other Income
0.00
4.89
1.22
0.47
4.19
21.79
14.63
6.65
6.07
4.89
1.76
Interest
17.42
20.13
22.62
23.06
19.74
17.36
34.54
48.00
38.87
38.56
40.82
Depreciation
1.37
1.49
1.74
2.27
3.12
4.26
4.68
6.60
9.00
12.60
14.56
PBT
68.58
31.77
19.02
11.52
10.13
4.60
-4.07
-9.78
-4.59
-2.84
-9.65
Tax
8.99
1.90
1.86
0.61
4.05
0.58
-0.84
-0.26
-0.15
0.36
-0.33
Tax Rate
13.11%
5.98%
9.78%
5.34%
36.68%
120.83%
-280.00%
55.32%
-16.67%
25.53%
-183.33%
PAT
59.59
29.67
17.15
10.69
7.10
-0.11
1.14
-0.21
1.05
1.05
0.51
PAT before Minority Interest
59.59
29.67
17.15
10.69
7.10
-0.11
1.14
-0.21
1.05
1.05
0.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.13%
12.25%
7.80%
5.99%
4.43%
-0.08%
0.76%
-0.09%
0.43%
0.49%
0.23%
PAT Growth
99.43%
73.00%
60.43%
50.56%
-
-
-
-
0.00%
105.88%
 
EPS
20.55
10.23
5.91
3.69
2.45
-0.04
0.39
-0.07
0.36
0.36
0.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
285.77
255.94
150.56
139.82
157.60
133.66
160.31
160.31
159.02
136.20
Share Capital
29.02
29.02
29.49
29.49
29.02
29.02
29.02
29.02
29.02
42.90
Total Reserves
256.75
226.92
121.07
110.33
128.58
104.64
131.29
131.29
130.00
93.30
Non-Current Liabilities
233.54
269.12
112.13
104.89
104.80
114.77
106.94
149.62
185.38
245.25
Secured Loans
13.95
20.86
0.00
15.26
3.46
25.50
30.11
77.37
117.63
161.89
Unsecured Loans
58.69
83.19
39.38
26.57
50.98
60.42
41.90
0.00
0.00
0.01
Long Term Provisions
1.30
1.19
1.03
0.91
0.87
0.86
0.75
0.95
1.11
1.44
Current Liabilities
177.13
188.95
329.97
327.14
356.91
416.84
413.18
362.87
341.93
328.38
Trade Payables
59.99
39.16
14.36
20.46
17.07
40.32
46.46
44.78
64.50
71.54
Other Current Liabilities
10.53
39.06
134.12
127.77
148.16
167.39
148.87
132.51
91.59
75.32
Short Term Borrowings
106.46
110.59
179.99
177.41
191.61
209.07
217.76
185.48
185.73
181.42
Short Term Provisions
0.15
0.14
1.50
1.50
0.07
0.07
0.09
0.09
0.11
0.11
Total Liabilities
696.45
714.02
592.69
571.86
619.32
665.28
680.44
672.81
686.34
709.84
Net Block
68.79
74.47
20.99
22.27
44.60
46.66
51.35
57.07
63.83
74.63
Gross Block
303.27
303.18
256.88
257.00
277.27
275.89
275.89
274.98
273.77
271.97
Accumulated Depreciation
234.48
228.71
235.89
234.73
232.67
229.24
224.54
217.90
209.94
197.34
Non Current Assets
486.51
452.98
240.35
212.09
240.59
229.96
276.13
203.09
209.09
234.74
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.04
Non Current Investment
12.03
16.26
21.72
13.05
10.18
66.50
8.53
6.60
5.83
11.82
Long Term Loans & Adv.
52.93
32.78
47.51
53.95
68.67
102.73
168.44
90.90
93.03
114.35
Other Non Current Assets
290.50
265.06
94.40
66.15
59.53
14.06
47.80
48.51
46.36
33.90
Current Assets
209.94
261.04
352.34
359.77
378.73
435.33
403.85
469.31
477.17
474.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
94.32
108.03
178.35
216.70
270.18
315.38
352.87
351.94
334.90
349.88
Sundry Debtors
26.86
34.97
43.49
29.44
28.31
46.50
42.34
79.03
101.29
78.85
Cash & Bank
29.32
17.21
11.66
3.77
1.31
1.39
1.25
2.35
4.45
7.20
Other Current Assets
59.44
23.79
60.44
63.22
78.93
72.06
7.39
35.99
36.53
39.01
Short Term Loans & Adv.
53.20
77.04
58.40
46.64
52.04
45.21
0.46
28.58
29.08
38.22
Net Current Assets
32.81
72.09
22.37
32.63
21.82
18.49
-9.33
106.44
135.24
146.56
Total Assets
696.45
714.02
592.69
571.86
619.32
665.29
680.44
672.81
686.34
709.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
40.97
-126.60
27.68
-7.49
28.63
0.76
15.92
75.99
67.68
43.16
PBT
31.77
19.03
11.52
10.13
4.60
-15.21
-9.18
-4.03
-2.33
-9.65
Adjustment
-6.39
-60.93
20.34
25.12
17.85
31.02
54.34
43.92
49.38
55.56
Changes in Working Capital
16.63
-83.42
-3.04
-37.88
10.30
-11.52
-38.71
34.43
15.09
-10.61
Cash after chg. in Working capital
42.01
-125.32
28.82
-2.63
32.75
4.28
6.45
74.31
62.15
35.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.04
-1.28
-1.05
-5.77
0.00
0.84
0.15
-3.81
1.28
-1.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.09
0.91
-4.12
-4.37
9.31
5.49
4.25
9.83
Cash From Investing Activity
16.60
19.20
2.19
24.28
-0.44
11.08
-1.86
-3.37
4.21
22.11
Net Fixed Assets
-0.10
-54.28
0.16
0.22
-1.38
0.00
-0.03
2.08
-0.36
34.38
Net Investments
4.23
5.59
-8.82
0.39
78.17
-57.89
-2.58
-4.18
4.35
2.20
Others
12.47
67.89
10.85
23.67
-77.23
68.97
0.75
-1.27
0.22
-14.47
Cash from Financing Activity
-45.46
112.95
-21.97
-14.34
-28.27
-12.33
-15.17
-74.71
-74.64
-63.91
Net Cash Inflow / Outflow
12.11
5.55
7.90
2.45
-0.08
-0.49
-1.11
-2.10
-2.75
1.36
Opening Cash & Equivalents
17.21
11.66
3.76
1.31
1.39
1.88
2.35
4.45
7.20
5.84
Closing Cash & Equivalent
29.32
17.21
11.66
3.76
1.31
1.39
1.25
2.35
4.45
7.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
98.47
88.19
51.05
47.41
54.31
43.50
52.52
55.10
54.77
42.10
ROA
4.21%
2.62%
1.84%
1.19%
-0.02%
0.17%
-0.03%
0.15%
0.15%
0.07%
ROE
10.95%
8.44%
7.36%
4.77%
-0.08%
0.82%
-0.13%
0.66%
0.74%
0.42%
ROCE
10.78%
8.58%
7.85%
6.91%
3.49%
6.66%
9.30%
7.98%
7.79%
7.97%
Fixed Asset Turnover
0.80
0.79
0.70
0.60
0.51
0.54
0.87
0.90
0.79
0.75
Receivable days
46.58
65.12
74.53
65.82
96.35
109.12
92.90
133.23
153.45
144.18
Inventory Days
152.45
237.67
403.72
554.90
754.11
820.78
539.50
507.51
583.33
546.86
Payable days
986.10
523.16
131.78
110.56
285.14
127.91
81.97
94.83
145.37
151.15
Cash Conversion Cycle
-787.07
-220.37
346.47
510.15
565.32
801.99
550.44
545.91
591.41
539.89
Total Debt/Equity
0.65
0.90
2.21
1.80
2.19
2.88
2.31
2.09
2.17
2.85
Interest Cover
2.57
1.84
1.49
1.56
1.03
1.01
0.99
1.02
1.04
1.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Brahmaputra Infrastructure’s JV bags LOA worth Rs 114.25 crore
    19th May 2026, 11:52 AM

    The order is to be executed within 18 months from the date of formal award

    Read More
  • Brahmaputra Infrastructure gets LoA from NHIDCL
    15th May 2026, 15:41 PM

    Contract value is Rs 25.78 crore

    Read More
  • Brahmaputra Infrastructure emerges as L-1 bidder for Rs 81.98 crore project
    30th Apr 2026, 16:30 PM

    The said project is expected to be completed in 18 months from the date of formal award

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.