Brigade Enterprises, 532929, BRIGADE Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17,456.21
27.09
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18,990.85
0.28%
2.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.55
21.08
13.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.18
24.55
10.48

PAT CAGR (%)

10 Years
5 Years
3 Years

18.66
25.79
33.01

P:E (Median)

8 Years
5 Years
3 Years

29.75
44.82
46.40

P:BV (Average)

8 Years
5 Years
3 Years

3.42
4.45
4.98

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.87
18.48
18.53

Earnings Forecasts:

(Updated: 23-06-2026)

Description 2026 2027 2028 2029
Adj EPS 23.47 29.68 36.94 51.8
P/E Ratio 22.81 18.04 14.49 10.34
Revenue 5857.03 7128.62 8323.39 10385.9
EBITDA 1564.46 1954.65 2303.14 2936.34
Net Income 760.18 951.96 1178.69 1631.76
ROA 3.34 3.91 3.26 -
P/B Ratio 2.67 2.22 1.94 1.57
ROE 12.39 13.21 14.18 15.91
FCFF 21.9 -202.47 320.54 323.92
FCFF Yield 0.1 -0.89 1.41 1.42
Net Debt 2368.75 3802.66 4313.34 5257.2
BVPS 200.32 241.54 276.23 341.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 815.73 618.78 31.83% 711.73 542.67 31.15% 660.71 421.50 56.75% 436.01 533.98 -18.35%
Expenses 679.21 473.53 43.44% 605.88 436.04 38.95% 629.79 349.23 80.34% 388.61 423.42 -8.22%
EBITDA 136.52 145.25 -6.01% 105.85 106.63 -0.73% 30.92 72.27 -57.22% 47.40 110.56 -57.13%
EBIDTM 16.74% 23.47% 14.87% 19.65% 4.68% 17.15% 10.87% 20.70%
Other Income 58.78 65.04 -9.62% 66.38 64.28 3.27% 82.42 94.24 -12.54% 60.40 43.57 38.63%
Interest 49.73 20.46 143.06% 25.75 27.65 -6.87% 25.09 33.95 -26.10% 20.68 47.58 -56.54%
Depreciation 25.94 20.44 26.91% 23.03 21.05 9.41% 21.40 19.64 8.96% 19.42 18.65 4.13%
PBT 124.71 169.39 -26.38% 108.91 122.21 -10.88% 66.85 112.92 -40.80% 67.70 87.90 -22.98%
Tax 35.30 -38.65 - 26.04 31.11 -16.30% 16.66 22.39 -25.59% 12.70 22.27 -42.97%
PAT 89.41 208.04 -57.02% 82.87 91.10 -9.03% 50.19 90.53 -44.56% 55.00 65.63 -16.20%
PATM 10.96% 33.62% 11.64% 16.79% 7.60% 21.48% 12.61% 12.29%
EPS 3.66 8.51 -56.99% 3.39 3.72 -8.87% 2.05 3.70 -44.59% 2.25 2.68 -16.04%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,457.60 1,460.39 -0.19% 1,575.11 1,463.94 7.59% 1,383.37 1,072.16 29.03% 1,281.14 1,077.72 18.88%
Expenses 1,092.88 1,044.41 4.64% 1,164.20 1,050.22 10.85% 1,055.32 780.22 35.26% 957.49 785.14 21.95%
EBITDA 364.72 415.98 -12.32% 410.91 413.72 -0.68% 328.05 291.94 12.37% 323.65 292.58 10.62%
EBIDTM 25.02% 28.48% 26.09% 28.26% 23.71% 27.23% 25.26% 27.15%
Other Income 65.51 71.90 -8.89% 48.07 65.74 -26.88% 46.49 65.97 -29.53% 51.72 35.72 44.79%
Interest 111.69 106.60 4.77% 89.86 114.32 -21.40% 102.26 122.63 -16.61% 105.63 151.94 -30.48%
Depreciation 80.18 75.63 6.02% 80.10 76.30 4.98% 76.48 68.93 10.95% 75.61 67.92 11.32%
PBT 243.66 305.65 -20.28% 269.92 288.84 -6.55% 195.80 166.35 17.70% 194.13 108.44 79.02%
Tax 54.19 56.30 -3.75% 63.80 53.32 19.65% 25.27 51.27 -50.71% 35.86 27.91 28.48%
PAT 189.47 249.35 -24.01% 206.12 235.52 -12.48% 170.53 115.08 48.18% 158.27 80.53 96.54%
PATM 13.00% 17.07% 13.09% 16.09% 12.33% 10.73% 12.35% 7.47%
EPS 4.46 7.58 -41.16% 5.72 7.25 -21.10% 4.99 3.65 36.71% 4.60 2.72 69.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,624.18 2,116.93 2,025.36 2,208.74 2,160.76 1,523.98 1,849.33 1,805.91 1,265.12 1,498.55 1,578.27 Net Sales Growth 23.96% 4.52% -8.30% 2.22% 41.78% -17.59% 2.40% 42.75% -15.58% -5.05% Cost Of Goods Sold 281.90 95.51 456.04 604.66 591.09 440.48 517.63 490.35 93.83 252.83 315.01 Gross Profit 2,342.28 2,021.42 1,569.32 1,604.08 1,569.67 1,083.50 1,331.70 1,315.56 1,171.29 1,245.72 1,263.26 GP Margin 89.26% 95.49% 77.48% 72.62% 72.64% 71.10% 72.01% 72.85% 92.58% 83.13% 80.04% Total Expenditure 2,303.49 1,682.22 1,572.40 1,744.69 1,644.13 1,121.57 1,358.53 1,323.98 864.12 1,099.99 1,207.71 Power & Fuel Cost - 7.46 7.10 8.69 7.06 8.27 7.22 6.80 5.77 7.23 13.96 % Of Sales - 0.35% 0.35% 0.39% 0.33% 0.54% 0.39% 0.38% 0.46% 0.48% 0.88% Employee Cost - 235.95 175.11 147.43 130.28 89.72 121.39 107.92 89.75 89.69 106.60 % Of Sales - 11.15% 8.65% 6.67% 6.03% 5.89% 6.56% 5.98% 7.09% 5.99% 6.75% Manufacturing Exp. - 972.80 750.74 816.78 759.50 487.32 557.06 577.34 543.37 616.22 628.30 % Of Sales - 45.95% 37.07% 36.98% 35.15% 31.98% 30.12% 31.97% 42.95% 41.12% 39.81% General & Admin Exp. - 227.47 126.03 91.97 88.73 60.10 93.83 81.16 73.99 65.29 66.62 % Of Sales - 10.75% 6.22% 4.16% 4.11% 3.94% 5.07% 4.49% 5.85% 4.36% 4.22% Selling & Distn. Exp. - 115.23 48.12 62.58 60.33 26.97 44.28 48.87 49.61 49.10 64.32 % Of Sales - 5.44% 2.38% 2.83% 2.79% 1.77% 2.39% 2.71% 3.92% 3.28% 4.08% Miscellaneous Exp. - 27.80 9.26 12.58 7.14 8.71 17.12 11.54 7.80 19.63 64.32 % Of Sales - 1.31% 0.46% 0.57% 0.33% 0.57% 0.93% 0.64% 0.62% 1.31% 0.82% EBITDA 320.69 434.71 452.96 464.05 516.63 402.41 490.80 481.93 401.00 398.56 370.56 EBITDA Margin 12.22% 20.53% 22.36% 21.01% 23.91% 26.41% 26.54% 26.69% 31.70% 26.60% 23.48% Other Income 267.98 267.13 198.64 215.80 143.44 112.95 144.17 122.70 103.15 91.44 89.84 Interest 121.25 129.64 144.07 134.39 142.71 197.59 200.50 177.84 183.29 179.53 150.40 Depreciation 89.79 79.78 78.24 79.52 84.39 86.58 75.60 68.22 69.05 76.04 97.98 PBT 368.17 492.42 429.29 465.94 432.97 231.19 358.87 358.57 251.81 234.43 212.02 Tax 90.70 37.12 111.10 116.86 124.11 33.13 83.57 124.35 71.30 69.08 64.70 Tax Rate 24.64% 7.54% 25.88% 23.29% 28.66% 18.64% 24.27% 34.68% 28.31% 29.47% 30.52% PAT 277.47 455.30 318.19 384.98 308.86 144.56 260.80 234.22 180.51 165.35 147.32 PAT before Minority Interest 277.47 455.30 318.19 384.98 308.86 144.56 260.80 234.22 180.51 165.35 147.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.57% 21.51% 15.71% 17.43% 14.29% 9.49% 14.10% 12.97% 14.27% 11.03% 9.33% PAT Growth -39.06% 43.09% -17.35% 24.65% 113.66% -44.57% 11.35% 29.75% 9.17% 12.24% EPS 11.34 18.61 13.01 15.74 12.63 5.91 10.66 9.58 7.38 6.76 6.02

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 5,697.22 5,074.21 4,896.69 3,444.61 2,998.78 1,949.97 2,632.16 2,972.78 1,897.20 2,024.14 2,037.92 Net Sales Growth 12.28% 3.63% 42.16% 14.87% 53.79% -25.92% -11.46% 56.69% -6.27% -0.68% Cost Of Goods Sold 891.59 783.12 1,348.37 65.87 267.67 221.82 520.50 861.65 204.07 254.73 392.60 Gross Profit 4,805.63 4,291.09 3,548.32 3,378.74 2,731.11 1,728.15 2,111.66 2,111.13 1,693.13 1,769.41 1,645.32 GP Margin 84.35% 84.57% 72.46% 98.09% 91.07% 88.62% 80.23% 71.02% 89.24% 87.42% 80.74% Total Expenditure 4,269.89 3,660.00 3,702.34 2,585.60 2,232.45 1,478.04 1,968.93 2,183.11 1,342.74 1,449.78 1,547.76 Power & Fuel Cost - 54.89 62.07 54.06 59.37 32.38 42.91 33.68 32.09 26.18 23.12 % Of Sales - 1.08% 1.27% 1.57% 1.98% 1.66% 1.63% 1.13% 1.69% 1.29% 1.13% Employee Cost - 401.65 317.66 268.28 206.85 150.88 216.00 187.90 154.50 143.32 125.22 % Of Sales - 7.92% 6.49% 7.79% 6.90% 7.74% 8.21% 6.32% 8.14% 7.08% 6.14% Manufacturing Exp. - 1,719.66 1,516.08 1,812.60 1,391.16 886.50 876.05 799.64 694.43 792.87 816.34 % Of Sales - 33.89% 30.96% 52.62% 46.39% 45.46% 33.28% 26.90% 36.60% 39.17% 40.06% General & Admin Exp. - 390.42 269.23 229.16 183.94 116.49 176.04 178.22 140.24 106.55 86.88 % Of Sales - 7.69% 5.50% 6.65% 6.13% 5.97% 6.69% 6.00% 7.39% 5.26% 4.26% Selling & Distn. Exp. - 220.25 144.81 113.30 96.21 45.21 88.50 80.62 77.91 80.99 83.50 % Of Sales - 4.34% 2.96% 3.29% 3.21% 2.32% 3.36% 2.71% 4.11% 4.00% 4.10% Miscellaneous Exp. - 90.01 44.12 42.33 27.25 24.76 48.93 41.40 39.50 45.14 83.50 % Of Sales - 1.77% 0.90% 1.23% 0.91% 1.27% 1.86% 1.39% 2.08% 2.23% 0.99% EBITDA 1,427.33 1,414.21 1,194.35 859.01 766.33 471.93 663.23 789.67 554.46 574.36 490.16 EBITDA Margin 25.05% 27.87% 24.39% 24.94% 25.55% 24.20% 25.20% 26.56% 29.23% 28.38% 24.05% Other Income 211.79 239.33 167.46 118.60 66.73 60.42 49.40 54.48 48.31 34.24 32.75 Interest 409.44 495.49 491.04 434.15 443.60 346.81 340.34 278.50 259.40 246.48 199.01 Depreciation 312.37 288.78 302.09 314.58 350.54 236.93 192.04 140.00 137.66 122.55 105.92 PBT 903.51 869.27 568.68 228.88 38.92 -51.39 180.25 425.65 205.71 239.57 217.98 Tax 179.12 188.80 167.64 55.82 49.72 -28.69 47.35 145.52 62.82 73.16 80.19 Tax Rate 19.82% 21.72% 29.48% 20.38% -280.27% 22.47% 29.64% 34.19% 32.35% 30.54% 36.79% PAT 724.39 685.76 451.61 291.41 82.77 -46.32 130.58 239.91 139.20 152.29 123.94 PAT before Minority Interest 644.02 680.47 401.04 222.17 -64.76 -96.41 114.00 281.90 132.88 166.41 139.08 Minority Interest -80.37 5.29 50.57 69.24 147.53 50.09 16.58 -41.99 6.32 -14.12 -15.14 PAT Margin 12.71% 13.51% 9.22% 8.46% 2.76% -2.38% 4.96% 8.07% 7.34% 7.52% 6.08% PAT Growth 6.45% 51.85% 54.97% 252.07% - - -45.57% 72.35% -8.60% 22.87% EPS 29.62 28.04 18.46 11.91 3.38 -1.89 5.34 9.81 5.69 6.23 5.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 6,115.08 4,220.33 3,929.02 3,564.51 2,777.29 2,543.53 2,307.05 2,328.10 1,694.27 1,526.90 Share Capital 244.37 231.10 230.73 230.26 210.91 204.38 136.18 136.07 113.66 113.18 Total Reserves 5,854.60 3,976.30 3,691.03 3,330.82 2,561.54 2,306.97 2,168.91 2,191.49 1,579.58 1,412.51 Non-Current Liabilities 1,485.00 1,808.61 1,438.37 1,520.00 1,507.93 1,618.30 1,675.78 1,465.50 987.13 1,094.74 Secured Loans 1,480.15 1,667.63 1,298.08 1,392.01 1,423.27 1,510.54 1,586.06 1,318.82 858.62 974.95 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.68 Current Liabilities 6,252.69 4,518.98 3,774.65 3,710.10 3,823.35 3,504.05 3,476.95 1,962.89 2,040.05 2,207.66 Trade Payables 379.30 346.07 358.53 356.82 315.70 299.94 380.91 403.36 358.79 342.41 Other Current Liabilities 5,860.26 4,154.51 3,398.31 3,345.18 3,418.15 3,161.23 3,027.30 1,297.77 1,582.85 1,843.87 Short Term Borrowings 0.00 0.00 0.00 0.69 68.10 13.60 54.71 237.91 88.24 3.12 Short Term Provisions 13.13 18.40 17.81 7.41 21.40 29.28 14.03 23.85 10.17 18.26 Total Liabilities 13,852.77 10,547.92 9,142.04 8,794.61 8,108.57 7,665.88 7,459.78 5,756.49 4,721.45 4,829.30 Net Block 36.81 26.60 23.93 23.21 24.89 26.79 26.97 31.54 28.51 223.87 Gross Block 72.16 54.90 49.49 47.59 46.75 45.10 41.32 42.70 37.21 249.24 Accumulated Depreciation 35.35 28.30 25.56 24.38 21.86 18.31 14.35 11.16 8.70 25.37 Non Current Assets 5,833.01 5,066.66 4,420.55 4,254.52 3,924.20 3,907.40 3,489.56 3,563.85 2,828.54 2,815.07 Capital Work in Progress 1,453.33 669.95 16.18 3.28 3.98 74.65 179.25 432.27 249.79 434.83 Non Current Investment 2,415.22 2,496.70 2,291.27 2,135.46 1,999.55 1,776.60 1,477.53 1,186.83 827.07 713.49 Long Term Loans & Adv. 508.71 479.29 682.08 641.90 475.17 594.81 495.75 562.81 423.15 462.62 Other Non Current Assets 110.59 80.56 65.97 63.98 60.30 56.35 57.36 366.95 353.11 62.81 Current Assets 8,019.76 5,481.26 4,721.49 4,540.09 4,184.37 3,758.48 3,970.22 2,192.64 1,892.91 2,014.23 Current Investments 6.20 47.05 56.18 459.80 51.29 16.20 20.20 165.69 0.00 0.00 Inventories 4,886.56 3,955.91 3,362.58 2,973.19 3,069.78 2,975.69 3,048.41 1,475.93 1,525.74 1,679.20 Sundry Debtors 394.20 225.21 252.04 279.55 324.72 282.88 358.59 148.07 55.55 45.86 Cash & Bank 1,847.81 657.79 598.53 289.30 185.28 137.43 111.94 44.46 42.71 30.31 Other Current Assets 884.99 422.81 275.35 265.31 553.30 346.28 431.08 358.49 268.91 258.86 Short Term Loans & Adv. 411.26 172.49 176.81 272.94 350.46 146.26 265.85 241.49 195.73 229.61 Net Current Assets 1,767.07 962.28 946.84 829.99 361.02 254.43 493.27 229.75 -147.14 -193.43 Total Assets 13,852.77 10,547.92 9,142.04 8,794.61 8,108.57 7,665.88 7,459.78 5,756.49 4,721.45 4,829.30

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5,638.45 3,516.15 3,245.01 2,909.93 2,347.66 2,281.13 2,169.40 2,287.02 1,694.91 1,537.81 Share Capital 244.37 231.10 230.73 230.26 210.91 204.38 136.18 136.07 113.66 113.18 Total Reserves 5,377.99 3,272.12 3,007.02 2,676.19 2,131.85 2,044.62 2,031.31 2,150.46 1,580.27 1,423.41 Non-Current Liabilities 4,307.24 4,920.11 4,138.02 4,374.22 3,993.11 3,968.31 3,370.04 2,831.55 1,763.10 1,677.59 Secured Loans 3,833.57 4,377.45 3,466.09 3,659.23 3,297.15 3,298.46 2,865.41 2,196.53 1,203.16 1,041.12 Unsecured Loans 527.78 509.11 727.21 725.83 636.99 568.59 450.14 436.55 385.31 459.24 Long Term Provisions 2.83 2.12 1.70 1.74 2.08 1.75 1.69 1.42 0.73 0.71 Current Liabilities 11,408.48 9,038.76 8,752.05 7,585.12 7,141.67 5,698.19 4,957.91 2,468.11 2,664.50 2,657.40 Trade Payables 785.77 760.07 734.67 649.08 576.96 500.49 608.08 526.46 516.12 423.96 Other Current Liabilities 10,334.84 8,241.21 7,971.34 6,921.38 6,467.90 5,122.26 4,271.09 1,670.14 1,905.78 2,037.82 Short Term Borrowings 250.09 4.02 21.24 2.56 73.22 43.68 62.29 244.97 228.58 176.56 Short Term Provisions 37.78 33.46 24.80 12.10 23.59 31.76 16.45 26.54 14.02 19.06 Total Liabilities 21,631.06 17,516.67 16,033.76 14,836.99 13,598.00 12,113.50 10,685.78 7,809.74 6,349.95 5,996.62 Net Block 1,027.72 936.09 918.58 944.98 1,016.47 1,028.57 929.13 821.37 483.74 340.13 Gross Block 1,672.47 1,523.52 1,452.20 1,432.72 1,428.49 1,346.68 1,157.87 978.12 569.42 372.44 Accumulated Depreciation 644.75 587.43 533.62 470.74 395.02 312.11 228.74 156.75 85.68 32.31 Non Current Assets 7,848.65 6,586.28 6,321.63 6,316.14 6,187.71 5,801.98 4,923.95 4,704.98 3,549.98 3,166.43 Capital Work in Progress 1,928.59 1,231.53 740.47 540.65 494.91 2,097.47 2,009.71 2,129.12 1,563.68 1,410.83 Non Current Investment 6.41 2.61 5.52 48.82 37.71 55.94 56.34 54.57 54.01 50.68 Long Term Loans & Adv. 519.03 537.38 715.21 618.94 519.78 565.99 492.28 634.67 431.39 383.90 Other Non Current Assets 285.88 221.48 179.31 202.59 115.43 84.74 88.95 81.80 70.25 63.44 Current Assets 13,782.41 10,930.39 9,712.13 8,520.85 7,410.29 6,311.52 5,761.83 3,104.76 2,799.97 2,830.19 Current Investments 36.61 47.05 56.18 459.80 51.29 16.20 41.33 181.28 0.00 25.89 Inventories 8,868.81 7,735.88 7,327.31 6,222.80 5,901.97 5,209.36 4,816.06 2,179.47 2,263.91 2,306.69 Sundry Debtors 629.12 499.71 461.60 504.17 527.19 430.61 420.82 176.95 37.37 42.94 Cash & Bank 3,261.00 1,737.27 1,478.08 944.75 559.42 304.91 222.22 146.58 136.33 108.93 Other Current Assets 986.87 552.81 184.27 107.09 370.42 350.44 261.40 420.48 362.36 345.74 Short Term Loans & Adv. 315.18 357.67 204.69 282.24 310.41 307.33 233.15 407.65 349.58 335.45 Net Current Assets 2,373.93 1,891.63 960.08 935.73 268.62 613.33 803.92 636.65 135.47 172.79 Total Assets 21,631.06 17,516.67 16,033.76 14,836.99 13,598.00 12,113.50 10,685.78 7,809.74 6,349.95 5,996.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 332.29 -25.38 282.55 534.14 419.29 291.74 229.51 69.21 413.79 212.91 PBT 492.42 429.29 501.84 432.97 177.69 344.37 358.57 251.81 232.32 212.02 Adjustment -25.73 134.41 -19.60 95.24 237.04 171.73 152.90 158.76 228.53 169.12 Changes in Working Capital 52.28 -474.87 -102.02 87.51 56.86 -165.97 -205.49 -298.30 -6.37 -132.19 Cash after chg. in Working capital 518.97 88.83 380.22 615.72 471.59 350.13 305.98 112.27 454.48 248.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -186.68 -114.21 -97.67 -81.58 -52.30 -58.39 -76.47 -43.06 -40.69 -36.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -413.33 -119.70 71.77 -583.13 -151.40 -194.01 102.78 -638.06 -332.19 -472.98 Net Fixed Assets -800.64 -659.18 -14.80 -0.14 69.02 100.82 254.40 -187.97 397.07 1,102.56 Net Investments 122.33 -196.30 247.81 -544.42 -258.04 -295.07 -145.21 -525.45 -113.58 -521.34 Others 264.98 735.78 -161.24 -38.57 37.62 0.24 -6.41 75.36 -615.68 -1,054.20 Cash from Financing Activity 1,096.41 150.77 -359.63 123.17 -282.09 -58.09 -260.57 557.35 -91.52 272.96 Net Cash Inflow / Outflow 1,015.37 5.69 -5.31 74.18 -14.20 39.64 71.72 -11.50 -9.92 12.89 Opening Cash & Equivalents 94.01 159.53 164.84 90.66 104.86 65.22 -6.50 5.00 24.25 11.36 Closing Cash & Equivalent 1,109.38 165.22 159.53 164.84 90.66 104.86 65.22 -6.50 5.00 24.25

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 995.31 333.98 966.47 1,032.08 802.88 464.89 467.21 48.73 397.83 338.69 PBT 869.27 568.68 277.99 -15.04 -125.10 161.35 427.42 195.70 239.57 217.98 Adjustment 602.65 686.71 610.11 746.62 600.23 532.03 387.83 361.90 347.27 281.06 Changes in Working Capital -157.08 -679.40 237.44 404.43 381.36 -164.29 -236.34 -414.09 -113.41 -102.46 Cash after chg. in Working capital 1,314.84 575.99 1,125.54 1,136.01 856.49 529.09 578.91 143.51 473.43 396.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -319.53 -242.01 -159.07 -103.93 -53.61 -64.20 -111.70 -94.78 -75.60 -57.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -589.90 -379.46 -270.60 -971.44 -748.39 -716.58 -451.96 -1,084.22 -334.59 -948.02 Net Fixed Assets -800.64 -659.18 -14.80 -0.14 69.02 100.82 254.40 -187.97 397.07 1,102.56 Net Investments 122.33 -196.30 247.81 -544.42 -258.04 -295.07 -145.21 -525.45 -113.58 -521.34 Others 88.41 476.02 -503.61 -426.88 -559.37 -522.33 -561.15 -370.80 -618.08 -1,529.24 Cash from Financing Activity 859.66 240.62 -695.23 33.37 29.74 320.98 44.79 1,031.68 -57.87 630.73 Net Cash Inflow / Outflow 1,265.07 195.14 0.64 94.01 84.23 69.29 60.04 -3.81 5.37 21.40 Opening Cash & Equivalents 570.23 375.09 374.45 280.44 196.21 126.92 66.88 70.69 65.32 43.92 Closing Cash & Equivalent 1,835.30 570.23 375.09 374.45 280.44 196.21 126.92 66.88 70.69 65.32

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 187.18 182.06 169.97 154.65 131.45 122.88 112.85 114.04 99.32 89.87 ROA 3.73% 3.23% 4.29% 3.65% 1.83% 3.45% 3.54% 3.45% 3.43% 3.51% ROE 8.84% 7.83% 10.29% 9.75% 5.47% 10.83% 10.11% 8.98% 10.19% 10.37% ROCE 9.11% 10.13% 12.06% 11.69% 8.13% 12.39% 12.62% 11.41% 12.81% 12.50% Fixed Asset Turnover 33.34 38.89 45.50 45.81 33.18 42.86 42.99 31.66 10.99 1.90 Receivable days 53.37 42.91 43.92 51.04 72.76 63.21 51.20 29.37 11.76 7.17 Inventory Days 761.94 657.97 523.50 510.40 723.96 593.64 457.22 433.01 371.74 307.25 Payable days 1386.03 281.97 215.91 207.64 255.07 105.76 261.45 119.96 104.29 93.36 Cash Conversion Cycle -570.72 418.90 351.52 353.79 541.65 551.09 246.97 342.42 279.21 221.06 Total Debt/Equity 0.26 0.42 0.36 0.46 0.68 0.81 0.83 0.84 0.97 1.12 Interest Cover 4.80 3.98 4.73 4.03 1.90 2.72 3.02 2.37 2.23 2.41

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 172.30 151.23 139.97 125.86 110.69 109.63 105.70 111.62 98.87 90.02 ROA 3.48% 2.39% 1.44% -0.46% -0.77% 0.99% 3.04% 1.87% 2.70% 2.68% ROE 14.94% 11.93% 7.25% -2.48% -4.33% 5.11% 12.66% 6.68% 10.36% 9.55% ROCE 13.82% 12.74% 9.18% 5.71% 3.12% 7.85% 12.14% 9.17% 11.78% 11.90% Fixed Asset Turnover 3.18 3.30 2.39 2.10 1.41 2.10 2.78 2.45 4.30 1.95 Receivable days 40.59 35.78 51.17 62.77 89.64 59.03 36.70 20.62 7.24 5.19 Inventory Days 597.04 560.60 717.90 737.89 1039.92 695.11 429.46 427.43 412.09 344.87 Payable days 360.25 202.31 3833.83 835.93 886.46 128.93 281.02 117.38 107.66 97.53 Cash Conversion Cycle 277.38 394.06 -3064.76 -35.27 243.10 625.21 185.14 330.67 311.68 252.52 Total Debt/Equity 0.94 1.53 1.41 1.67 2.11 2.02 1.75 1.49 1.53 1.61 Interest Cover 2.75 2.16 1.64 0.97 0.63 1.47 2.53 1.76 1.97 2.10

Top Investors:

icici prudential housing opportunities fund

axis mutual fund trustee limited a/c axis mutual f

m k manjula

franklin india small cap fund

kotak infrastructure & economic reform fund

kotak funds - india midcap fund

sbi nifty smallcap 250 index fund

m g suraj

uti value fund

m g suraj (huf)

Annual Reports:

News Update:

Brigade Group signs JDA to develop premium residential project in Hyderabad
26th May 2026, 09:50 AM

The project will have an estimated revenue potential of Rs 850 crore
Read More
Brigade Group’s co-working arm forays into Mysuru with launch of ‘Brigade Vantage’
15th May 2026, 15:52 PM

BuzzWorks is planning to expand in Brigade Tech Gardens in Whitefield, Bengaluru as well as a new facility at Brigade Elysium in Varthur
Read More
Brigade Enterprises - Quarterly Results
7th May 2026, 00:00 AM

Read More
Brigade Group, Bain Capital form JV to develop premium mixed-use project in Bengaluru
30th Apr 2026, 10:00 AM

The project will be developed through a 50:50 joint venture between the two partners with a total project investment of around Rs 2200 crore
Read More
Brigade Group acquires 5.72 acres land parcel in Hyderabad
28th Apr 2026, 15:30 PM

The acquisition is a pivotal step in Brigade’s broader strategy to deepen its roots in Hyderabad and further portfolio expansion
Read More
Brigade Group signs JDA to develop residential township in East Bengaluru
16th Apr 2026, 09:50 AM

The 39-acre development, planned primarily as a large-scale residential township, will have an estimated GDV of about Rs 7,200 crore
Read More
Brigade Group launches 10.75-acre residential development project in East Bengaluru
25th Mar 2026, 15:00 PM

The project has an estimated revenue potential of over Rs 1,100 crore
Read More
Brigade Group’s managed workspace provider strengthens presence in Hyderabad
16th Mar 2026, 10:47 AM

BuzzWorks has leased 550 seats in its Mindspace Business Park, Hyderabad premises to Dublin based MyComplianceOffice
Read More

Brigade Enterprises Ltd.

Construction - Real Estate

BSE: 532929 | NSE: BRIGADE

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Brigade Enterprises Ltd.

Construction - Real Estate

BSE: 532929 | NSE: BRIGADE

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: