Nifty

:

22419.95

Sensex

:

73730.16

-150.40 (-0.67%)
-609.28 (-0.82%)

Login

Nifty
Sensex

:
:

22419.95
73730.16

-150.40 (-0.67%)
-609.28 (-0.82%)

Bright Outdoor Media Ltd.

Advertising & Media

Rating :

78/99

BSE: 543831 | NSE: Not Listed

Watchlist

NSE BSE

482.00

26-Apr-2024

Open
High
Low
Previous Close

460.00
482.00
460.00
476.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12
25.02
572.00
152.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

701.25
98.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

682.71
N/A
5.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
56.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
20.86

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
87.33

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 30.70 23.99 27.97% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 22.47 19.87 13.09% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 8.23 4.12 99.76% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 26.82% 17.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.04 0.04 0.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.13 0.60 -78.33% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.04 0.07 -42.86% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 8.10 3.49 132.09% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 2.07 0.88 135.23% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 6.03 2.60 131.92% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 19.64% 10.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 4.34 1.87 132.09% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21
Net Sales - 91.50 50.46 24.04 Net Sales Growth - 81.33% 109.90% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 91.50 50.46 24.04 GP Margin - 100% 100% 100% Total Expenditure - 79.33 43.90 19.32 Power & Fuel Cost - 0.06 0.07 0.09 % Of Sales - 0.07% 0.14% 0.37% Employee Cost - 2.31 1.68 1.24 % Of Sales - 2.52% 3.33% 5.16% Manufacturing Exp. - 70.67 39.25 16.21 % Of Sales - 77.23% 77.78% 67.43% General & Admin Exp. - 3.55 1.68 1.13 % Of Sales - 3.88% 3.33% 4.70% Selling & Distn. Exp. - 1.99 0.47 0.65 % Of Sales - 2.17% 0.93% 2.70% Miscellaneous Exp. - 0.75 0.75 0.00 % Of Sales - 0.82% 1.49% 0% EBITDA - 12.17 6.56 4.72 EBITDA Margin - 13.30% 13.00% 19.63% Other Income - 0.44 0.44 0.91 Interest - 2.89 3.19 3.98 Depreciation - 0.12 0.18 0.20 PBT - 9.62 3.62 1.45 Tax - 2.51 0.98 0.37 Tax Rate - 26.09% 27.45% 25.52% PAT - 7.10 2.59 1.08 PAT before Minority Interest - 7.10 2.59 1.08 Minority Interest - 0.00 0.00 0.00 PAT Margin - 7.76% 5.13% 4.49% PAT Growth - 174.13% 139.81% EPS - 5.11 1.86 0.78

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21
Shareholder's Funds 99.18 36.74 34.35 Share Capital 13.93 10.13 5.06 Total Reserves 85.25 26.61 29.29 Non-Current Liabilities 1.19 17.31 23.34 Secured Loans 0.00 10.55 16.09 Unsecured Loans 1.24 6.84 7.39 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 54.22 40.33 39.19 Trade Payables 12.17 8.74 9.13 Other Current Liabilities 20.22 11.13 6.43 Short Term Borrowings 21.82 20.46 23.63 Short Term Provisions 0.00 0.00 0.00 Total Liabilities 154.59 94.38 96.88 Net Block 3.66 3.89 4.19 Gross Block 9.17 9.14 9.11 Accumulated Depreciation 5.51 5.25 4.92 Non Current Assets 5.88 6.28 5.74 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.23 0.23 0.28 Long Term Loans & Adv. 1.99 2.16 1.27 Other Non Current Assets 0.00 0.00 0.00 Current Assets 148.71 88.09 91.15 Current Investments 0.00 0.00 0.00 Inventories 29.02 31.33 28.00 Sundry Debtors 45.79 36.46 41.70 Cash & Bank 52.16 2.24 2.05 Other Current Assets 21.74 8.47 5.81 Short Term Loans & Adv. 11.34 9.60 13.59 Net Current Assets 94.49 47.77 51.95 Total Assets 154.59 94.37 96.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21
Cash From Operating Activity -12.35 6.58 8.14 PBT 9.62 3.62 1.45 Adjustment 2.34 2.94 4.60 Changes in Working Capital -21.69 1.22 2.45 Cash after chg. in Working capital -9.74 7.78 8.50 Interest Paid 0.00 0.00 0.00 Tax Paid -2.50 -0.98 -0.36 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items -0.11 -0.22 0.00 Cash From Investing Activity -18.56 0.23 -0.69 Net Fixed Assets -0.03 -0.03 Net Investments 0.00 0.05 Others -18.53 0.21 Cash from Financing Activity 61.52 -7.02 -7.65 Net Cash Inflow / Outflow 30.61 -0.21 -0.19 Opening Cash & Equivalents 0.12 0.32 2.25 Closing Cash & Equivalent 30.73 0.12 2.05

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21
Book Value (Rs.) 69.31 33.52 33.92 ROA 5.71% 2.71% 1.09% ROE 10.89% 7.94% 3.19% ROCE 12.20% 8.76% 6.47% Fixed Asset Turnover 10.00 5.53 2.65 Receivable days 164.03 282.67 665.94 Inventory Days 120.37 214.57 402.10 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 284.40 497.24 1068.03 Total Debt/Equity 0.35 1.20 1.40 Interest Cover 4.33 2.12 1.36

Top Investors:

aegis investment fund, pcc - niveza

belmondo trading private limited

accely trading private limited

kuber equity services llp

kesar tracom india llp

Annual Reports:

News Update:

Bright Outdoor Media installs digital LED hoarding at SCLR Mumbai
19th Feb 2024, 14:43 PM

Earlier, the company had introduced its newest marvel - a dazzling Digital LED Hoarding in Chitrakoot, Andheri West
Read More
Bright Outdoor Media - Quarterly Results
14th Feb 2024, 17:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback