Nifty

:

23995.70

Sensex

:

76886.91

-97.00 (-0.40%)
-416.72 (-0.54%)

Login

Nifty
Sensex

:
:

23995.70
76886.91

-97.00 (-0.40%)
-416.72 (-0.54%)

Bright Outdoor Media Ltd.

Advertising & Media

Rating :

N/A

BSE: 543831 | NSE: Not Listed

Watchlist

NSE BSE

390

24-Apr-2026

Open
High
Low
Previous Close

400
400
390
405.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

750
296250
450.00
310.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

851.10
435.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

830.60
0.09%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
356.49

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
92.66

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 126.75 106.68 91.50 50.46 24.04 70.55 Net Sales Growth - 18.81% 16.59% 81.33% 109.90% -65.92% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 126.75 106.68 91.50 50.46 24.04 70.55 GP Margin - 100% 100% 100% 100% 100% 100% Total Expenditure - 100.68 84.02 79.33 43.90 19.32 64.33 Power & Fuel Cost - 0.11 0.14 0.00 0.07 0.09 0.10 % Of Sales - 0.09% 0.13% 0% 0.14% 0.37% 0.14% Employee Cost - 3.72 2.85 2.31 1.68 1.24 2.45 % Of Sales - 2.93% 2.67% 2.52% 3.33% 5.16% 3.47% Manufacturing Exp. - 90.07 72.88 70.67 39.25 16.21 59.95 % Of Sales - 71.06% 68.32% 77.23% 77.78% 67.43% 84.98% General & Admin Exp. - 3.45 3.39 4.70 1.68 1.13 1.12 % Of Sales - 2.72% 3.18% 5.14% 3.33% 4.70% 1.59% Selling & Distn. Exp. - 2.61 4.17 1.65 0.47 0.65 0.71 % Of Sales - 2.06% 3.91% 1.80% 0.93% 2.70% 1.01% Miscellaneous Exp. - 0.72 0.60 0.00 0.75 0.00 0.00 % Of Sales - 0.57% 0.56% 0% 1.49% 0% 0% EBITDA - 26.07 22.66 12.17 6.56 4.72 6.22 EBITDA Margin - 20.57% 21.24% 13.30% 13.00% 19.63% 8.82% Other Income - 1.31 0.62 0.44 0.44 0.91 0.97 Interest - 0.20 0.58 2.89 3.19 3.98 4.73 Depreciation - 1.99 1.15 0.12 0.18 0.20 0.21 PBT - 25.18 21.55 9.62 3.62 1.45 2.25 Tax - 6.11 5.51 2.51 0.98 0.37 0.53 Tax Rate - 24.27% 25.57% 26.09% 27.45% 25.52% 23.56% PAT - 19.08 16.04 7.10 2.59 1.08 1.71 PAT before Minority Interest - 19.08 16.04 7.10 2.59 1.08 1.71 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 15.05% 15.04% 7.76% 5.13% 4.49% 2.42% PAT Growth - 18.95% 125.92% 174.13% 139.81% -36.84% EPS - 8.75 7.36 3.26 1.19 0.50 0.78

Description TTM Mar 20
Net Sales - 81.26 Net Sales Growth - Cost Of Goods Sold - 0.00 Gross Profit - 81.26 GP Margin - 100% Total Expenditure - 74.37 Power & Fuel Cost - 0.12 % Of Sales - 0.15% Employee Cost - 2.97 % Of Sales - 3.65% Manufacturing Exp. - 69.03 % Of Sales - 84.95% General & Admin Exp. - 1.24 % Of Sales - 1.53% Selling & Distn. Exp. - 1.01 % Of Sales - 1.24% Miscellaneous Exp. - 0.00 % Of Sales - 0% EBITDA - 6.89 EBITDA Margin - 8.48% Other Income - 1.09 Interest - 4.73 Depreciation - 0.29 PBT - 2.96 Tax - 0.76 Tax Rate - 25.68% PAT - 1.96 PAT before Minority Interest - 2.21 Minority Interest - -0.25 PAT Margin - 2.41% PAT Growth - EPS - 0.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 163.74 146.21 99.18 36.74 34.35 33.50 Share Capital 14.55 14.55 13.93 10.13 5.06 5.06 Total Reserves 149.19 131.66 85.25 26.61 29.29 28.43 Non-Current Liabilities -0.14 0.41 1.19 17.31 23.34 26.35 Secured Loans 0.00 0.00 0.00 10.55 16.09 17.00 Unsecured Loans 0.00 0.36 1.24 6.84 7.39 9.49 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 23.94 40.36 54.22 40.33 39.19 41.36 Trade Payables 17.76 19.15 12.17 8.74 9.13 9.60 Other Current Liabilities 6.19 8.31 20.22 11.13 6.43 9.48 Short Term Borrowings 0.00 12.90 21.82 20.46 23.63 22.28 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 187.54 186.98 154.59 94.38 96.88 101.21 Net Block 19.20 15.14 3.66 3.89 4.19 4.47 Gross Block 28.15 21.93 9.17 9.14 9.11 9.04 Accumulated Depreciation 8.94 6.79 5.51 5.25 4.92 4.56 Non Current Assets 29.89 26.28 5.88 6.28 5.74 5.90 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.23 0.23 0.23 0.23 0.28 0.33 Long Term Loans & Adv. 10.46 10.91 1.99 2.16 1.27 1.09 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 157.65 160.69 148.71 88.09 91.15 95.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 48.77 39.06 29.02 31.33 28.00 24.96 Sundry Debtors 60.18 62.67 45.79 36.46 41.70 46.01 Cash & Bank 20.51 33.48 52.16 2.24 2.05 2.25 Other Current Assets 28.19 10.27 10.40 8.47 19.40 22.10 Short Term Loans & Adv. 15.48 15.22 11.34 9.60 13.59 15.50 Net Current Assets 133.71 120.33 94.49 47.77 51.95 53.95 Total Assets 187.54 186.97 154.59 94.37 96.89 101.21

Description Mar 20
Shareholder's Funds 34.04 Share Capital 5.06 Total Reserves 28.97 Non-Current Liabilities 26.62 Secured Loans 17.00 Unsecured Loans 9.76 Long Term Provisions 0.00 Current Liabilities 44.60 Trade Payables 11.90 Other Current Liabilities 10.34 Short Term Borrowings 22.28 Short Term Provisions 0.09 Total Liabilities 105.85 Net Block 4.67 Gross Block 9.41 Accumulated Depreciation 4.74 Non Current Assets 6.04 Capital Work in Progress 0.00 Non Current Investment 0.28 Long Term Loans & Adv. 1.09 Other Non Current Assets 0.00 Current Assets 99.79 Current Investments 0.00 Inventories 24.96 Sundry Debtors 48.65 Cash & Bank 4.03 Other Current Assets 22.16 Short Term Loans & Adv. 15.56 Net Current Assets 55.19 Total Assets 105.83

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 5.05 -18.06 -12.35 6.58 8.14 PBT 25.18 21.55 9.62 3.62 1.45 Adjustment 0.40 0.86 2.34 2.94 4.60 Changes in Working Capital -13.36 -34.86 -21.69 1.22 2.45 Cash after chg. in Working capital 12.22 -12.46 -9.74 7.78 8.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.94 -5.41 -2.50 -0.98 -0.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.23 -0.20 -0.11 -0.22 0.00 Cash From Investing Activity -19.66 7.73 -18.56 0.23 -0.69 Net Fixed Assets -6.22 -12.76 -0.03 -0.03 Net Investments 0.00 0.00 0.00 0.05 Others -13.44 20.49 -18.53 0.21 Cash from Financing Activity -13.83 11.07 61.52 -7.02 -7.65 Net Cash Inflow / Outflow -28.44 0.74 30.61 -0.21 -0.19 Opening Cash & Equivalents 31.47 30.73 0.12 0.32 2.25 Closing Cash & Equivalent 3.03 31.47 30.73 0.12 2.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 76.95 68.48 69.31 33.52 33.92 ROA 10.19% 9.39% 5.71% 2.71% 1.09% ROE 12.56% 13.39% 10.89% 7.94% 3.19% ROCE 15.95% 15.41% 12.20% 8.76% 6.47% Fixed Asset Turnover 5.06 6.86 10.00 5.53 2.65 Receivable days 176.89 185.54 164.03 282.67 665.94 Inventory Days 126.47 116.46 120.37 214.57 402.10 Payable days 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 303.36 302.00 284.40 497.24 1068.03 Total Debt/Equity 0.00 0.09 0.35 1.20 1.40 Interest Cover 127.17 38.01 4.33 2.12 1.36

Top Investors:

aegis investment fund, pcc - niveza

sanjana gupta nanda

kuber equity services llp

new era impex ( india ) private limited

belmondo trading private limited

niveza small cap fund

Annual Reports:

News Update:

Bright Outdoor expands premium media inventory via strategic partnership
7th Mar 2026, 11:18 AM

The total display area of the structure is around 1,596.25 sq. ft., and the contract tenure is seven years, effective from January 6, 2026, to January 5, 2033
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback