Nifty
:
22679.60
Sensex
:
74736.32
74.75 (0.33%)
253.54 (0.34%)
Nifty
Sensex
:
:
22679.60
74736.32
74.75 (0.33%)
253.54 (0.34%)

B-Right Real Estate Ltd.

Construction - Real Estate

Rating :
49/99

BSE: 543543 | NSE: Not Listed

NSE BSE
160
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  156.8
  •  160
  •  156.8
  •  162.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1600
  •  253440
  •  233.50
  •  105.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 165.30
  • 86.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 201.15
  • N/A
  • 1.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.92%
  • 10.40%
  • 13.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
-
17.22
1.37
0.38
Net Sales Growth
-
1156.93%
260.53%
 
Cost Of Goods Sold
-
11.39
0.00
0.00
Gross Profit
-
5.83
1.37
0.38
GP Margin
-
33.86%
100%
100%
Total Expenditure
-
13.38
0.66
0.43
Power & Fuel Cost
-
0.04
0.04
0.04
% Of Sales
-
0.23%
2.92%
10.53%
Employee Cost
-
0.59
0.34
0.25
% Of Sales
-
3.43%
24.82%
65.79%
Manufacturing Exp.
-
0.01
0.00
0.00
% Of Sales
-
0.06%
0%
0%
General & Admin Exp.
-
0.99
0.17
0.14
% Of Sales
-
5.75%
12.41%
36.84%
Selling & Distn. Exp.
-
0.28
0.10
0.00
% Of Sales
-
1.63%
7.30%
0%
Miscellaneous Exp.
-
0.08
0.00
0.01
% Of Sales
-
0.46%
0%
2.63%
EBITDA
-
3.84
0.71
-0.05
EBITDA Margin
-
22.30%
51.82%
-13.16%
Other Income
-
2.04
1.56
0.81
Interest
-
0.87
0.27
0.00
Depreciation
-
0.68
0.65
0.08
PBT
-
4.32
1.36
0.68
Tax
-
1.32
0.16
0.10
Tax Rate
-
30.56%
11.76%
14.71%
PAT
-
1.88
1.20
0.58
PAT before Minority Interest
-
3.00
1.20
0.58
Minority Interest
-
-1.12
0.00
0.00
PAT Margin
-
10.92%
87.59%
152.63%
PAT Growth
-
56.67%
106.90%
 
EPS
-
1.83
1.17
0.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
137.20
91.01
89.81
Share Capital
10.33
0.93
0.93
Total Reserves
126.87
90.08
88.88
Non-Current Liabilities
7.16
7.17
5.15
Secured Loans
6.86
6.57
5.21
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
111.73
60.60
39.37
Trade Payables
1.59
0.96
0.28
Other Current Liabilities
76.76
49.06
18.61
Short Term Borrowings
32.20
10.58
20.48
Short Term Provisions
1.19
0.00
0.00
Total Liabilities
257.21
158.81
134.36
Net Block
13.83
11.67
12.21
Gross Block
15.11
12.93
12.83
Accumulated Depreciation
1.28
1.26
0.62
Non Current Assets
86.33
34.33
29.61
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
11.01
11.72
14.21
Long Term Loans & Adv.
61.48
10.93
3.19
Other Non Current Assets
0.00
0.00
0.00
Current Assets
170.88
124.48
104.75
Current Investments
29.87
6.88
5.57
Inventories
68.46
46.42
38.68
Sundry Debtors
0.00
0.02
0.02
Cash & Bank
3.40
1.55
0.86
Other Current Assets
69.16
0.27
0.00
Short Term Loans & Adv.
69.10
69.34
59.62
Net Current Assets
59.15
63.88
65.37
Total Assets
257.21
158.81
134.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
34.52
4.24
-3.86
PBT
4.32
1.36
0.68
Adjustment
-0.68
-0.61
-0.64
Changes in Working Capital
30.88
3.49
-3.80
Cash after chg. in Working capital
34.52
4.24
-3.76
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-77.55
-5.59
-1.94
Net Fixed Assets
-0.48
-0.10
Net Investments
0.89
9.40
Others
-77.96
-14.89
Cash from Financing Activity
44.88
2.04
5.76
Net Cash Inflow / Outflow
1.85
0.69
-0.05
Opening Cash & Equivalents
1.55
0.86
0.91
Closing Cash & Equivalent
3.40
1.55
0.86

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
132.80
122.45
120.84
ROA
1.44%
0.82%
0.46%
ROE
2.63%
1.33%
0.93%
ROCE
3.65%
1.45%
0.61%
Fixed Asset Turnover
1.23
0.11
0.03
Receivable days
0.00
5.31
19.41
Inventory Days
1217.58
0.00
0.00
Payable days
40.83
0.00
0.00
Cash Conversion Cycle
1176.75
5.31
19.41
Total Debt/Equity
0.29
0.19
0.29
Interest Cover
5.95
6.10
621.36

Annual Reports:

FY 2023
FY 2022

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.