Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

B-Right Real Estate Ltd.

Construction - Real Estate

Rating :
63/99

BSE: 543543 | NSE: Not Listed

NSE BSE
401.00
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  365
  •  401
  •  365
  •  383.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2800
  •  1053600
  •  401
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 414.28
  • 244.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 492.01
  • N/A
  • 2.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.16%
  • 8.24%
  • 16.13%
  • FII
  • DII
  • Others
  • 1.4%
  • 0.00%
  • 2.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 154.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 41.63

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
103.43
40.90
17.22
1.37
0.38
Net Sales Growth
-
152.89%
137.51%
1156.93%
260.53%
 
Cost Of Goods Sold
-
86.60
29.19
11.39
0.00
0.00
Gross Profit
-
16.83
11.71
5.83
1.37
0.38
GP Margin
-
16.27%
28.63%
33.86%
100%
100%
Total Expenditure
-
90.03
31.00
13.38
0.66
0.43
Power & Fuel Cost
-
0.00
0.00
0.04
0.04
0.04
% Of Sales
-
0%
0%
0.23%
2.92%
10.53%
Employee Cost
-
1.95
0.43
0.59
0.34
0.25
% Of Sales
-
1.89%
1.05%
3.43%
24.82%
65.79%
Manufacturing Exp.
-
0.01
0.02
0.01
0.00
0.00
% Of Sales
-
0.01%
0.05%
0.06%
0%
0%
General & Admin Exp.
-
0.83
1.22
0.99
0.17
0.14
% Of Sales
-
0.80%
2.98%
5.75%
12.41%
36.84%
Selling & Distn. Exp.
-
0.11
0.14
0.28
0.10
0.00
% Of Sales
-
0.11%
0.34%
1.63%
7.30%
0%
Miscellaneous Exp.
-
0.52
0.01
0.08
0.00
0.01
% Of Sales
-
0.50%
0.02%
0.46%
0%
2.63%
EBITDA
-
13.40
9.90
3.84
0.71
-0.05
EBITDA Margin
-
12.96%
24.21%
22.30%
51.82%
-13.16%
Other Income
-
1.47
1.38
2.04
1.56
0.81
Interest
-
2.54
1.29
0.87
0.27
0.00
Depreciation
-
1.30
1.35
0.68
0.65
0.08
PBT
-
11.03
8.64
4.32
1.36
0.68
Tax
-
4.02
3.31
1.32
0.16
0.10
Tax Rate
-
47.97%
38.31%
30.56%
11.76%
14.71%
PAT
-
1.69
2.43
1.88
1.20
0.58
PAT before Minority Interest
-
4.37
5.32
3.00
1.20
0.58
Minority Interest
-
-2.68
-2.89
-1.12
0.00
0.00
PAT Margin
-
1.63%
5.94%
10.92%
87.59%
152.63%
PAT Growth
-
-30.45%
29.26%
56.67%
106.90%
 
EPS
-
1.64
2.36
1.83
1.17
0.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
141.24
139.55
137.20
91.01
89.81
Share Capital
10.33
10.33
10.33
0.93
0.93
Total Reserves
130.91
129.22
126.87
90.08
88.88
Non-Current Liabilities
38.07
43.47
7.16
7.17
5.15
Secured Loans
34.66
42.93
6.86
6.57
5.21
Unsecured Loans
2.89
0.03
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
148.01
257.93
111.73
60.60
39.37
Trade Payables
16.62
0.52
1.59
0.96
0.28
Other Current Liabilities
83.54
142.97
76.56
49.06
18.61
Short Term Borrowings
40.81
111.13
32.39
10.58
20.48
Short Term Provisions
7.03
3.30
1.19
0.00
0.00
Total Liabilities
331.54
444.96
257.21
158.81
134.36
Net Block
27.55
31.94
13.83
11.67
12.21
Gross Block
30.80
34.57
15.11
12.93
12.83
Accumulated Depreciation
3.25
2.63
1.28
1.26
0.62
Non Current Assets
68.89
95.99
86.33
34.33
29.61
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4.31
12.94
11.01
11.72
14.21
Long Term Loans & Adv.
37.03
51.11
61.48
10.93
3.19
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
262.64
348.97
170.88
124.48
104.75
Current Investments
13.67
12.70
29.87
6.88
5.57
Inventories
103.39
201.74
68.46
46.42
38.68
Sundry Debtors
34.38
0.00
0.00
0.02
0.02
Cash & Bank
0.64
4.19
3.40
1.55
0.86
Other Current Assets
110.57
0.53
0.06
0.27
59.62
Short Term Loans & Adv.
110.16
129.81
69.10
69.34
59.62
Net Current Assets
114.64
91.04
59.15
63.88
65.37
Total Assets
331.53
444.96
257.21
158.81
134.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-20.84
-43.62
34.52
4.24
-3.86
PBT
11.03
8.64
4.32
1.36
0.68
Adjustment
-0.91
0.14
-0.68
-0.61
-0.64
Changes in Working Capital
-30.96
-52.40
30.88
3.49
-3.80
Cash after chg. in Working capital
-20.84
-43.62
34.52
4.24
-3.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.48
9.39
-77.55
-5.59
-1.94
Net Fixed Assets
8.64
-10.11
-0.48
-0.10
Net Investments
-25.75
-9.95
0.89
9.40
Others
37.59
29.45
-77.96
-14.89
Cash from Financing Activity
-3.20
35.02
44.88
2.04
5.76
Net Cash Inflow / Outflow
-3.56
0.80
1.85
0.69
-0.05
Opening Cash & Equivalents
4.19
3.40
1.55
0.86
0.91
Closing Cash & Equivalent
0.64
4.19
3.40
1.55
0.86

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
136.71
135.07
132.80
122.45
120.84
ROA
1.13%
1.52%
1.44%
0.82%
0.46%
ROE
3.11%
3.85%
2.63%
1.33%
0.93%
ROCE
4.26%
4.22%
3.65%
1.45%
0.61%
Fixed Asset Turnover
3.16
1.65
1.23
0.11
0.03
Receivable days
121.33
0.00
0.00
5.31
19.41
Inventory Days
538.38
1205.75
1217.58
0.00
0.00
Payable days
36.12
13.18
40.83
0.00
0.00
Cash Conversion Cycle
623.58
1192.57
1176.75
5.31
19.41
Total Debt/Equity
0.55
1.10
0.29
0.19
0.29
Interest Cover
4.30
7.71
5.95
6.10
621.36

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022

News Update:


  • B-Right Realestate’s arm enters into MoU with Birch Real Estate
    8th Oct 2025, 10:23 AM

    As per the MoU, the transaction contemplates FSI / PTC sales of 7134.85 Sq meters. for total consideration aggregating to Rs 117.72 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.