Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Plastic Products

Rating :
39/99

BSE: 526731 | NSE: BRIGHTBROS

154.25
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  156.80
  •  162.85
  •  151.80
  •  158.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  84
  •  10.72
  •  199.80
  •  135.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.09
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.40
  • 0.63%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.22%
  • 9.62%
  • 31.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.27
  • -2.18
  • 0.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.52
  • -38.13
  • -41.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 1.34
  • 1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.06
  • 32.50
  • 32.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
55.91
42.60
31.24%
57.89
52.33
10.62%
65.40
64.54
1.33%
47.27
61.73
-23.42%
Expenses
53.25
43.31
22.95%
56.73
51.97
9.16%
63.77
61.64
3.46%
48.94
58.48
-16.31%
EBITDA
2.66
-0.71
-
1.16
0.35
231.43%
1.63
2.90
-43.79%
-1.66
3.25
-
EBIDTM
4.75%
-1.67%
2.00%
0.68%
2.49%
4.49%
-3.52%
5.26%
Other Income
0.24
0.34
-29.41%
0.29
0.62
-53.23%
0.65
0.13
400.00%
0.73
0.36
102.78%
Interest
1.59
0.93
70.97%
1.61
0.85
89.41%
1.50
1.27
18.11%
0.73
1.12
-34.82%
Depreciation
2.31
1.39
66.19%
2.07
1.41
46.81%
2.02
1.44
40.28%
1.56
1.69
-7.69%
PBT
-0.99
-2.70
-
-2.24
-1.28
-
-1.24
0.31
-
-3.22
0.78
-
Tax
0.10
-0.67
-
-0.03
-0.31
-
0.00
-0.01
-
-2.12
0.23
-
PAT
-1.09
-2.03
-
-2.21
-0.97
-
-1.24
0.32
-
-1.10
0.55
-
PATM
-1.96%
-4.77%
-3.82%
-1.86%
-1.90%
0.49%
-2.33%
0.90%
EPS
-1.92
-3.57
-
-3.90
-1.71
-
-2.18
0.57
-
-1.93
0.97
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
226.47
206.74
230.25
Net Sales Growth
2.38%
-10.21%
 
Cost Of Goods Sold
154.96
129.46
146.94
Gross Profit
71.51
77.28
83.31
GP Margin
31.58%
37.38%
36.18%
Total Expenditure
222.69
205.86
217.19
Power & Fuel Cost
-
9.30
8.69
% Of Sales
-
4.50%
3.77%
Employee Cost
-
22.42
20.04
% Of Sales
-
10.84%
8.70%
Manufacturing Exp.
-
32.02
31.35
% Of Sales
-
15.49%
13.62%
General & Admin Exp.
-
7.59
6.77
% Of Sales
-
3.67%
2.94%
Selling & Distn. Exp.
-
4.52
2.61
% Of Sales
-
2.19%
1.13%
Miscellaneous Exp.
-
0.56
0.78
% Of Sales
-
0.27%
0.34%
EBITDA
3.79
0.88
13.06
EBITDA Margin
1.67%
0.43%
5.67%
Other Income
1.91
1.82
1.32
Interest
5.43
3.79
4.71
Depreciation
7.96
5.81
6.21
PBT
-7.69
-6.89
3.46
Tax
-2.05
-3.11
6.57
Tax Rate
26.66%
45.14%
17.05%
PAT
-5.64
-3.78
31.96
PAT before Minority Interest
-5.64
-3.78
31.96
Minority Interest
0.00
0.00
0.00
PAT Margin
-2.49%
-1.83%
13.88%
PAT Growth
0.00%
-
 
EPS
-9.89
-6.63
56.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
72.62
79.25
Share Capital
5.68
5.68
Total Reserves
66.94
73.57
Non-Current Liabilities
15.45
10.30
Secured Loans
12.04
5.69
Unsecured Loans
0.00
0.00
Long Term Provisions
0.69
0.92
Current Liabilities
80.16
87.78
Trade Payables
35.38
26.22
Other Current Liabilities
43.09
51.75
Short Term Borrowings
1.43
1.53
Short Term Provisions
0.27
8.28
Total Liabilities
168.23
177.33
Net Block
50.40
41.57
Gross Block
134.67
120.65
Accumulated Depreciation
84.28
79.08
Non Current Assets
69.99
54.36
Capital Work in Progress
7.28
0.00
Non Current Investment
0.20
0.35
Long Term Loans & Adv.
6.70
12.44
Other Non Current Assets
5.42
0.00
Current Assets
98.24
122.97
Current Investments
15.14
37.19
Inventories
18.68
18.14
Sundry Debtors
54.27
63.60
Cash & Bank
3.04
3.20
Other Current Assets
7.11
0.70
Short Term Loans & Adv.
5.61
0.14
Net Current Assets
18.08
35.19
Total Assets
168.23
177.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
0.05
0.00
PBT
-6.89
0.00
Adjustment
9.41
0.00
Changes in Working Capital
-2.94
0.00
Cash after chg. in Working capital
-0.42
0.00
Interest Paid
0.00
0.00
Tax Paid
0.47
0.00
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
3.26
0.00
Net Fixed Assets
-21.27
Net Investments
21.58
Others
2.95
Cash from Financing Activity
-3.44
0.00
Net Cash Inflow / Outflow
-0.13
0.00
Opening Cash & Equivalents
2.95
0.00
Closing Cash & Equivalent
2.82
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
127.86
139.62
ROA
-2.19%
18.02%
ROE
-4.98%
40.33%
ROCE
-3.43%
47.31%
Fixed Asset Turnover
1.62
1.91
Receivable days
104.05
100.82
Inventory Days
32.51
28.75
Payable days
86.84
65.14
Cash Conversion Cycle
49.71
64.44
Total Debt/Equity
0.23
0.15
Interest Cover
-0.82
9.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.