Nifty

:

24812.05

Sensex

:

81444.66

-41.35 (-0.17%)
-138.64 (-0.17%)

Login

Nifty
Sensex

:
:

24812.05
81444.66

-41.35 (-0.17%)
-138.64 (-0.17%)

Bright Brothers Ltd.

Plastic Products

Rating :

55/99

BSE: 526731 | NSE: BRIGHTBROS

Watchlist

NSE BSE

322.00

18-Jun-2025

Open
High
Low
Previous Close

317.9
327.45
315.1
327.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2621
843972
327.45
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

182.90
21.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

207.64
0.78%
2.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.18
2.34
2.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.03
-7.63
-7.26

PAT CAGR (%)

10 Years
5 Years
3 Years

8.59
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.92
1.92
1.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.66
17.66
17.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 79.97 65.47 22.15% 77.17 55.91 38.03% 88.07 57.82 52.32% 83.17 65.40 27.17%
Expenses 73.33 61.45 19.33% 70.76 52.99 33.53% 79.74 56.12 42.09% 76.28 63.21 20.68%
EBITDA 6.64 4.02 65.17% 6.41 2.92 119.52% 8.33 1.70 390.00% 6.88 2.20 212.73%
EBIDTM 8.31% 6.14% 8.31% 5.22% 9.46% 2.94% 8.28% 3.36%
Other Income 0.64 0.41 56.10% 0.50 0.26 92.31% 0.18 0.30 -40.00% 0.52 0.65 -20.00%
Interest 2.52 1.88 34.04% 1.99 1.58 25.95% 2.12 1.61 31.68% 2.03 1.50 35.33%
Depreciation 2.75 2.52 9.13% 2.63 2.31 13.85% 2.59 2.07 25.12% 2.43 2.02 20.30%
PBT 2.01 0.03 6,600.00% 2.29 -0.71 - 3.80 -1.68 - 2.94 -0.67 -
Tax 0.47 0.00 0 1.18 0.10 1,080.00% 0.47 -0.03 - 0.30 0.00 0
PAT 1.54 0.03 5,033.33% 1.11 -0.81 - 3.33 -1.65 - 2.64 -0.67 -
PATM 1.93% 0.05% 1.44% -1.45% 3.78% -2.85% 3.18% -1.03%
EPS 2.71 0.06 4,416.67% 1.95 -1.42 - 5.85 -2.89 - 4.64 -1.18 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 85.49 65.47 30.58% 79.13 55.91 41.53% 88.07 57.89 52.13% 83.17 65.40 27.17%
Expenses 78.16 61.65 26.78% 72.85 53.25 36.81% 79.81 56.73 40.68% 76.42 63.77 19.84%
EBITDA 7.33 3.82 91.88% 6.29 2.66 136.47% 8.27 1.16 612.93% 6.74 1.63 313.50%
EBIDTM 8.58% 5.83% 7.94% 4.75% 9.39% 2.00% 8.11% 2.49%
Other Income 0.55 0.38 44.74% 0.53 0.24 120.83% 0.15 0.29 -48.28% 0.49 0.65 -24.62%
Interest 2.70 1.88 43.62% 2.03 1.59 27.67% 2.12 1.61 31.68% 2.03 1.50 35.33%
Depreciation 2.88 2.54 13.39% 2.67 2.31 15.58% 2.59 2.07 25.12% 2.43 2.02 20.30%
PBT 2.31 -0.22 - 2.12 -0.99 - 3.71 -2.24 - 2.77 -1.24 -
Tax 0.47 0.00 0 1.18 0.10 1,080.00% 0.47 -0.03 - 0.30 0.00 0
PAT 1.84 -0.22 - 0.95 -1.09 - 3.24 -2.21 - 2.47 -1.24 -
PATM 2.15% -0.34% 1.19% -1.96% 3.68% -3.82% 2.97% -1.90%
EPS 3.24 -0.39 - 1.66 -1.92 - 5.70 -3.90 - 4.35 -2.18 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 328.38 244.60 206.74 230.25 202.27 217.87 230.79 214.42 183.53 154.42 162.42 Net Sales Growth 34.25% 18.31% -10.21% 13.83% -7.16% -5.60% 7.63% 16.83% 18.85% -4.93% Cost Of Goods Sold 218.67 134.58 130.13 146.94 114.16 119.78 129.19 116.87 103.53 89.26 99.67 Gross Profit 109.71 110.01 76.61 83.31 88.11 98.09 101.60 97.55 80.01 65.16 62.75 GP Margin 33.41% 44.98% 37.06% 36.18% 43.56% 45.02% 44.02% 45.49% 43.60% 42.20% 38.63% Total Expenditure 300.11 234.07 205.50 217.19 184.56 202.21 217.11 203.04 175.82 152.67 157.08 Power & Fuel Cost - 11.46 9.30 8.69 8.24 9.34 9.09 8.56 8.65 7.66 7.72 % Of Sales - 4.69% 4.50% 3.77% 4.07% 4.29% 3.94% 3.99% 4.71% 4.96% 4.75% Employee Cost - 25.04 22.10 20.04 16.67 19.11 17.73 16.25 14.04 13.10 12.08 % Of Sales - 10.24% 10.69% 8.70% 8.24% 8.77% 7.68% 7.58% 7.65% 8.48% 7.44% Manufacturing Exp. - 49.76 31.92 31.35 37.04 43.05 49.96 49.91 40.08 30.34 29.11 % Of Sales - 20.34% 15.44% 13.62% 18.31% 19.76% 21.65% 23.28% 21.84% 19.65% 17.92% General & Admin Exp. - 7.53 7.18 6.77 5.19 6.37 5.95 6.23 5.50 4.98 4.61 % Of Sales - 3.08% 3.47% 2.94% 2.57% 2.92% 2.58% 2.91% 3.00% 3.22% 2.84% Selling & Distn. Exp. - 4.03 3.94 2.61 2.40 3.13 3.87 4.11 2.80 1.81 2.01 % Of Sales - 1.65% 1.91% 1.13% 1.19% 1.44% 1.68% 1.92% 1.53% 1.17% 1.24% Miscellaneous Exp. - 1.68 0.93 0.78 0.86 1.42 1.32 1.13 1.22 5.52 2.01 % Of Sales - 0.69% 0.45% 0.34% 0.43% 0.65% 0.57% 0.53% 0.66% 3.57% 1.16% EBITDA 28.26 10.53 1.24 13.06 17.71 15.66 13.68 11.38 7.71 1.75 5.34 EBITDA Margin 8.61% 4.30% 0.60% 5.67% 8.76% 7.19% 5.93% 5.31% 4.20% 1.13% 3.29% Other Income 1.84 1.93 1.82 1.32 0.79 0.27 0.41 1.03 1.63 1.42 2.33 Interest 8.66 6.57 3.79 4.71 4.33 5.42 6.22 5.81 4.48 4.06 4.41 Depreciation 10.40 8.92 5.81 6.21 5.77 5.90 5.77 5.46 4.86 4.98 4.64 PBT 11.04 -3.03 -6.53 3.46 8.40 4.61 2.10 1.13 0.01 -5.87 -1.38 Tax 2.42 0.07 -3.11 6.57 2.70 1.15 0.10 -0.07 0.27 0.02 -0.03 Tax Rate 21.92% -2.31% 47.63% 17.05% 32.14% 24.95% 4.76% -6.19% 2700.00% -0.34% 2.17% PAT 8.62 -3.10 -3.42 31.96 5.71 3.46 2.00 1.20 -0.26 -5.89 -1.36 PAT before Minority Interest 8.62 -3.10 -3.42 31.96 5.71 3.46 2.00 1.20 -0.26 -5.89 -1.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.63% -1.27% -1.65% 13.88% 2.82% 1.59% 0.87% 0.56% -0.14% -3.81% -0.84% PAT Growth 378.06% - - 459.72% 65.03% 73.00% 66.67% - - - EPS 15.12 -5.44 -6.00 56.07 10.02 6.07 3.51 2.11 -0.46 -10.33 -2.39

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 335.86 244.67 206.74 230.25 Net Sales Growth 37.27% 18.35% -10.21% Cost Of Goods Sold 220.21 134.61 130.13 146.94 Gross Profit 115.65 110.05 76.61 83.31 GP Margin 34.43% 44.98% 37.06% 36.18% Total Expenditure 307.24 235.71 205.86 217.19 Power & Fuel Cost - 11.47 9.30 8.69 % Of Sales - 4.69% 4.50% 3.77% Employee Cost - 25.84 22.42 20.04 % Of Sales - 10.56% 10.84% 8.70% Manufacturing Exp. - 49.80 31.92 31.35 % Of Sales - 20.35% 15.44% 13.62% General & Admin Exp. - 8.27 7.22 6.77 % Of Sales - 3.38% 3.49% 2.94% Selling & Distn. Exp. - 4.03 3.94 2.61 % Of Sales - 1.65% 1.91% 1.13% Miscellaneous Exp. - 1.68 0.93 0.78 % Of Sales - 0.69% 0.45% 0.34% EBITDA 28.63 8.96 0.88 13.06 EBITDA Margin 8.52% 3.66% 0.43% 5.67% Other Income 1.72 1.87 1.82 1.32 Interest 8.88 6.58 3.79 4.71 Depreciation 10.57 8.95 5.81 6.21 PBT 10.91 -4.70 -6.89 3.46 Tax 2.42 0.07 -3.11 6.57 Tax Rate 22.18% -1.49% 45.14% 17.05% PAT 8.50 -4.77 -3.78 31.96 PAT before Minority Interest 8.50 -4.77 -3.78 31.96 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 2.53% -1.95% -1.83% 13.88% PAT Growth 278.57% - - EPS 14.91 -8.37 -6.63 56.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 69.69 72.99 79.25 49.72 43.89 43.63 43.07 43.12 49.81 57.07 Share Capital 5.68 5.68 5.68 5.68 5.68 5.68 5.68 5.68 5.68 5.68 Total Reserves 64.01 67.31 73.57 44.04 38.21 37.95 37.39 37.45 44.13 51.39 Non-Current Liabilities 35.87 15.45 10.30 14.28 7.31 6.23 3.80 7.13 3.36 4.98 Secured Loans 16.14 12.04 5.69 10.73 4.81 3.71 0.95 2.30 0.08 0.05 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.73 1.90 Long Term Provisions 0.69 0.69 0.92 0.00 0.00 0.00 0.00 0.00 0.00 1.47 Current Liabilities 95.63 80.13 87.78 107.99 66.10 38.47 41.70 36.48 26.23 24.34 Trade Payables 40.35 35.38 26.22 38.39 18.23 24.42 27.57 25.51 16.13 14.31 Other Current Liabilities 53.86 43.05 51.75 60.79 39.91 6.77 9.25 9.03 6.38 7.04 Short Term Borrowings 1.18 1.43 1.53 6.50 6.08 6.30 4.39 1.40 1.98 1.23 Short Term Provisions 0.24 0.27 8.28 2.31 1.89 0.97 0.50 0.55 1.75 1.77 Total Liabilities 201.19 168.57 177.33 171.99 117.30 88.33 88.57 86.73 79.40 86.39 Net Block 79.11 50.36 41.57 51.05 43.74 45.13 40.86 37.81 33.10 35.04 Gross Block 171.77 134.86 120.65 124.15 111.38 106.93 96.91 89.75 80.28 77.23 Accumulated Depreciation 92.66 84.50 79.08 73.10 67.64 61.81 56.05 51.94 47.18 42.20 Non Current Assets 95.74 70.54 54.36 55.21 47.99 49.57 45.03 41.40 43.86 50.10 Capital Work in Progress 0.23 7.28 0.00 0.00 0.00 0.21 0.24 0.00 2.13 0.97 Non Current Investment 1.04 0.82 0.35 0.35 0.60 0.60 0.60 0.72 1.77 1.71 Long Term Loans & Adv. 7.04 6.66 12.44 3.81 3.65 3.64 3.33 2.78 6.86 12.39 Other Non Current Assets 8.32 5.42 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00 Current Assets 105.46 98.03 122.97 116.78 69.31 38.75 43.54 45.34 35.55 36.29 Current Investments 3.47 15.14 37.19 4.70 6.72 3.68 6.76 10.49 8.48 10.98 Inventories 19.58 18.68 18.14 20.33 12.25 15.11 14.76 12.88 11.38 9.69 Sundry Debtors 67.18 54.27 63.60 83.76 45.98 16.71 19.21 15.61 12.40 12.33 Cash & Bank 11.05 2.83 3.20 6.51 3.37 2.55 1.88 4.32 1.79 1.71 Other Current Assets 4.18 1.50 0.70 0.57 0.99 0.71 0.93 2.03 1.50 1.59 Short Term Loans & Adv. 2.41 5.61 0.14 0.91 0.58 0.41 0.73 1.84 1.32 1.37 Net Current Assets 9.83 17.90 35.19 8.79 3.21 0.29 1.84 8.85 9.32 11.95 Total Assets 201.20 168.57 177.33 171.99 117.30 88.32 88.57 86.74 79.41 86.39

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 67.65 72.62 79.25 Share Capital 5.68 5.68 5.68 Total Reserves 61.97 66.94 73.57 Non-Current Liabilities 35.87 15.45 10.30 Secured Loans 16.14 12.04 5.69 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.69 0.69 0.92 Current Liabilities 95.67 80.16 87.78 Trade Payables 40.38 35.38 26.22 Other Current Liabilities 53.86 43.09 51.75 Short Term Borrowings 1.18 1.43 1.53 Short Term Provisions 0.24 0.27 8.28 Total Liabilities 199.19 168.23 177.33 Net Block 79.20 50.40 41.57 Gross Block 171.90 134.89 120.65 Accumulated Depreciation 92.69 84.50 79.08 Non Current Assets 93.70 69.99 54.36 Capital Work in Progress 0.23 7.28 0.00 Non Current Investment 0.21 0.20 0.35 Long Term Loans & Adv. 5.73 6.70 12.44 Other Non Current Assets 8.32 5.42 0.00 Current Assets 105.49 98.24 122.97 Current Investments 3.47 15.14 37.19 Inventories 19.61 18.68 18.14 Sundry Debtors 67.18 54.27 63.60 Cash & Bank 11.06 3.04 3.20 Other Current Assets 4.18 1.50 0.70 Short Term Loans & Adv. 2.41 5.61 0.14 Net Current Assets 9.82 18.08 35.19 Total Assets 199.19 168.23 177.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 10.77 0.42 6.67 11.71 15.38 10.53 7.86 11.46 5.32 8.54 PBT -3.03 -6.53 38.53 8.40 4.61 2.10 1.13 0.01 -5.87 -1.38 Adjustment 13.96 9.41 -25.16 9.36 11.28 11.73 10.35 7.86 11.96 7.86 Changes in Working Capital -0.61 -2.92 -1.38 -5.39 0.03 -3.40 -3.71 3.73 -0.63 2.06 Cash after chg. in Working capital 10.33 -0.05 11.99 12.38 15.92 10.43 7.78 11.60 5.46 8.53 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.44 0.47 -5.32 -0.67 -0.54 0.10 0.08 -0.15 -0.14 0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.93 2.67 5.89 -10.08 -7.30 -6.67 -3.98 -6.79 -0.45 -1.56 Net Fixed Assets -29.86 -21.49 3.50 -12.77 -4.24 -9.99 -7.40 -7.34 -4.21 -5.72 Net Investments 11.45 21.58 -32.49 2.27 -3.04 3.08 3.85 -0.96 2.44 1.75 Others 17.48 2.58 34.88 0.42 -0.02 0.24 -0.43 1.51 1.32 2.41 Cash from Financing Activity -1.69 -3.44 -15.90 1.60 -6.86 -3.24 -6.12 -2.49 -4.81 -6.67 Net Cash Inflow / Outflow 8.15 -0.35 -3.34 3.22 1.22 0.63 -2.23 2.18 0.06 0.32 Opening Cash & Equivalents 2.61 2.95 6.29 3.07 1.85 1.23 3.46 1.28 1.22 0.90 Closing Cash & Equivalent 10.75 2.61 2.95 6.29 3.07 1.85 1.23 3.46 1.28 1.22

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 9.17 0.06 0.00 PBT -4.70 -6.89 0.00 Adjustment 14.06 9.41 0.00 Changes in Working Capital -0.64 -2.93 0.00 Cash after chg. in Working capital 8.73 -0.41 0.00 Interest Paid 0.00 0.00 0.00 Tax Paid 0.44 0.47 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 0.48 3.26 0.00 Net Fixed Assets -29.86 -21.49 Net Investments 11.45 21.58 Others 18.89 3.17 Cash from Financing Activity -1.70 -3.44 0.00 Net Cash Inflow / Outflow 7.94 -0.12 0.00 Opening Cash & Equivalents 2.82 2.95 0.00 Closing Cash & Equivalent 10.76 2.82 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 122.70 128.51 139.62 86.10 75.83 75.37 74.39 74.48 86.26 99.05 ROA -1.67% -1.98% 18.30% 3.94% 3.36% 2.26% 1.37% -0.32% -7.11% -1.53% ROE -4.34% -4.50% 49.89% 12.41% 8.05% 4.71% 2.85% -0.57% -11.20% -2.35% ROCE 3.88% -3.03% 53.94% 20.38% 18.04% 15.94% 14.59% 9.09% -3.20% 4.84% Fixed Asset Turnover 1.60 1.62 1.88 1.72 2.00 2.26 2.37 2.39 2.16 2.38 Receivable days 90.61 104.05 116.80 117.06 52.51 28.41 28.79 25.19 26.47 25.06 Inventory Days 28.55 32.51 30.49 29.40 22.92 23.62 22.84 21.81 22.55 21.08 Payable days 102.69 86.40 80.25 90.51 39.02 43.79 48.24 43.53 37.48 31.38 Cash Conversion Cycle 16.48 50.16 67.04 55.95 36.41 8.24 3.39 3.47 11.54 14.76 Total Debt/Equity 0.33 0.23 0.15 0.41 0.30 0.29 0.17 0.09 0.08 0.08 Interest Cover 0.54 -0.72 9.17 2.94 1.85 1.34 1.19 1.00 -0.45 0.69

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 119.09 127.86 139.62 ROA -2.59% -2.19% 18.02% ROE -6.80% -4.98% 40.33% ROCE 2.09% -3.43% 47.31% Fixed Asset Turnover 1.60 1.62 1.91 Receivable days 90.59 104.05 100.82 Inventory Days 28.56 32.51 28.75 Payable days 102.71 86.40 65.14 Cash Conversion Cycle 16.44 50.16 64.44 Total Debt/Equity 0.34 0.23 0.15 Interest Cover 0.29 -0.82 9.17

Top Investors:

arch finance limited

investor education and protection fund (iepf)

pravin mithalal gandhi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback