Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Bright Brothers Ltd.

Plastic Products

Rating :

65/99

BSE: 526731 | NSE: BRIGHTBROS

Watchlist

NSE BSE

365.85

14-Aug-2025

Open
High
Low
Previous Close

374.9
374.9
352.3
362.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5632
2049790
374.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

207.81
22.61
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

232.55
0.68%
2.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.84
10.18
17.56

EBITDA CAGR (%)

10 Years
5 Years
3 Years

32.08
9.80
100.66

PAT CAGR (%)

10 Years
5 Years
3 Years

-
8.61
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.97
1.97
1.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.78
16.78
16.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 92.81 83.17 11.59% 79.97 65.47 22.15% 77.17 55.91 38.03% 88.07 57.82 52.32%
Expenses 85.15 76.28 11.63% 73.33 61.45 19.33% 70.76 52.99 33.53% 79.74 56.12 42.09%
EBITDA 7.66 6.88 11.34% 6.64 4.02 65.17% 6.41 2.92 119.52% 8.33 1.70 390.00%
EBIDTM 8.25% 8.28% 8.31% 6.14% 8.31% 5.22% 9.46% 2.94%
Other Income 0.42 0.52 -19.23% 0.64 0.41 56.10% 0.50 0.26 92.31% 0.18 0.30 -40.00%
Interest 2.21 2.03 8.87% 2.52 1.88 34.04% 1.99 1.58 25.95% 2.12 1.61 31.68%
Depreciation 2.66 2.43 9.47% 2.75 2.52 9.13% 2.63 2.31 13.85% 2.59 2.07 25.12%
PBT 3.20 2.94 8.84% 2.01 0.03 6,600.00% 2.29 -0.71 - 3.80 -1.68 -
Tax 0.29 0.30 -3.33% 0.47 0.00 0 1.18 0.10 1,080.00% 0.47 -0.03 -
PAT 2.92 2.64 10.61% 1.54 0.03 5,033.33% 1.11 -0.81 - 3.33 -1.65 -
PATM 3.14% 3.18% 1.93% 0.05% 1.44% -1.45% 3.78% -2.85%
EPS 5.12 4.64 10.34% 2.71 0.06 4,416.67% 1.95 -1.42 - 5.85 -2.89 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 101.08 83.17 21.53% 85.49 65.47 30.58% 79.13 55.91 41.53% 88.07 57.89 52.13%
Expenses 92.84 76.42 21.49% 78.16 61.65 26.78% 72.85 53.25 36.81% 79.81 56.73 40.68%
EBITDA 8.24 6.74 22.26% 7.33 3.82 91.88% 6.29 2.66 136.47% 8.27 1.16 612.93%
EBIDTM 8.15% 8.11% 8.58% 5.83% 7.94% 4.75% 9.39% 2.00%
Other Income 0.38 0.49 -22.45% 0.55 0.38 44.74% 0.53 0.24 120.83% 0.15 0.29 -48.28%
Interest 2.36 2.03 16.26% 2.70 1.88 43.62% 2.03 1.59 27.67% 2.12 1.61 31.68%
Depreciation 2.81 2.43 15.64% 2.88 2.54 13.39% 2.67 2.31 15.58% 2.59 2.07 25.12%
PBT 3.46 2.77 24.91% 2.31 -0.22 - 2.12 -0.99 - 3.71 -2.24 -
Tax 0.29 0.30 -3.33% 0.47 0.00 0 1.18 0.10 1,080.00% 0.47 -0.03 -
PAT 3.17 2.47 28.34% 1.84 -0.22 - 0.95 -1.09 - 3.24 -2.21 -
PATM 3.14% 2.97% 2.15% -0.34% 1.19% -1.96% 3.68% -3.82%
EPS 5.58 4.35 28.28% 3.24 -0.39 - 1.66 -1.92 - 5.70 -3.90 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 338.02 328.38 244.60 206.74 230.25 202.27 217.87 230.79 214.42 183.53 154.42 Net Sales Growth 28.83% 34.25% 18.31% -10.21% 13.83% -7.16% -5.60% 7.63% 16.83% 18.85% Cost Of Goods Sold 225.38 177.19 134.58 130.13 146.94 114.16 119.78 129.19 116.87 103.53 89.26 Gross Profit 112.64 151.19 110.01 76.61 83.31 88.11 98.09 101.60 97.55 80.01 65.16 GP Margin 33.32% 46.04% 44.98% 37.06% 36.18% 43.56% 45.02% 44.02% 45.49% 43.60% 42.20% Total Expenditure 308.98 300.11 233.76 205.50 217.19 184.56 202.21 217.11 203.04 175.82 152.67 Power & Fuel Cost - 13.58 11.46 9.30 8.69 8.24 9.34 9.09 8.56 8.65 7.66 % Of Sales - 4.14% 4.69% 4.50% 3.77% 4.07% 4.29% 3.94% 3.99% 4.71% 4.96% Employee Cost - 27.72 25.04 22.10 20.04 16.67 19.11 17.73 16.25 14.04 13.10 % Of Sales - 8.44% 10.24% 10.69% 8.70% 8.24% 8.77% 7.68% 7.58% 7.65% 8.48% Manufacturing Exp. - 66.35 49.76 31.92 31.35 37.04 43.05 49.96 49.91 40.08 30.34 % Of Sales - 20.21% 20.34% 15.44% 13.62% 18.31% 19.76% 21.65% 23.28% 21.84% 19.65% General & Admin Exp. - 8.67 7.53 7.18 6.77 5.19 6.37 5.95 6.23 5.50 4.98 % Of Sales - 2.64% 3.08% 3.47% 2.94% 2.57% 2.92% 2.58% 2.91% 3.00% 3.22% Selling & Distn. Exp. - 5.53 4.03 3.94 2.61 2.40 3.13 3.87 4.11 2.80 1.81 % Of Sales - 1.68% 1.65% 1.91% 1.13% 1.19% 1.44% 1.68% 1.92% 1.53% 1.17% Miscellaneous Exp. - 1.08 1.37 0.93 0.78 0.86 1.42 1.32 1.13 1.22 1.81 % Of Sales - 0.33% 0.56% 0.45% 0.34% 0.43% 0.65% 0.57% 0.53% 0.66% 3.57% EBITDA 29.04 28.27 10.84 1.24 13.06 17.71 15.66 13.68 11.38 7.71 1.75 EBITDA Margin 8.59% 8.61% 4.43% 0.60% 5.67% 8.76% 7.19% 5.93% 5.31% 4.20% 1.13% Other Income 1.74 1.83 1.62 1.82 1.32 0.79 0.27 0.41 1.03 1.63 1.42 Interest 8.84 8.65 6.57 3.79 4.71 4.33 5.42 6.22 5.81 4.48 4.06 Depreciation 10.63 10.40 8.92 5.81 6.21 5.77 5.90 5.77 5.46 4.86 4.98 PBT 11.30 11.05 -3.03 -6.53 3.46 8.40 4.61 2.10 1.13 0.01 -5.87 Tax 2.41 2.42 0.07 -3.11 6.57 2.70 1.15 0.10 -0.07 0.27 0.02 Tax Rate 21.33% 21.90% -2.31% 47.63% 17.05% 32.14% 24.95% 4.76% -6.19% 2700.00% -0.34% PAT 8.90 8.63 -3.10 -3.42 31.96 5.71 3.46 2.00 1.20 -0.26 -5.89 PAT before Minority Interest 8.90 8.63 -3.10 -3.42 31.96 5.71 3.46 2.00 1.20 -0.26 -5.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.63% 2.63% -1.27% -1.65% 13.88% 2.82% 1.59% 0.87% 0.56% -0.14% -3.81% PAT Growth 4,138.10% - - - 459.72% 65.03% 73.00% 66.67% - - EPS 15.61 15.14 -5.44 -6.00 56.07 10.02 6.07 3.51 2.11 -0.46 -10.33

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 353.77 335.86 244.67 206.74 230.25 Net Sales Growth 34.80% 37.27% 18.35% -10.21% Cost Of Goods Sold 230.49 178.74 134.61 130.13 146.94 Gross Profit 123.28 157.12 110.05 76.61 83.31 GP Margin 34.85% 46.78% 44.98% 37.06% 36.18% Total Expenditure 323.66 307.23 235.71 205.86 217.19 Power & Fuel Cost - 13.58 11.47 9.30 8.69 % Of Sales - 4.04% 4.69% 4.50% 3.77% Employee Cost - 30.43 25.84 22.42 20.04 % Of Sales - 9.06% 10.56% 10.84% 8.70% Manufacturing Exp. - 67.02 49.80 31.92 31.35 % Of Sales - 19.95% 20.35% 15.44% 13.62% General & Admin Exp. - 10.29 8.27 7.22 6.77 % Of Sales - 3.06% 3.38% 3.49% 2.94% Selling & Distn. Exp. - 5.53 4.03 3.94 2.61 % Of Sales - 1.65% 1.65% 1.91% 1.13% Miscellaneous Exp. - 1.64 1.68 0.93 0.78 % Of Sales - 0.49% 0.69% 0.45% 0.34% EBITDA 30.13 28.63 8.96 0.88 13.06 EBITDA Margin 8.52% 8.52% 3.66% 0.43% 5.67% Other Income 1.61 1.72 1.87 1.82 1.32 Interest 9.21 8.88 6.58 3.79 4.71 Depreciation 10.95 10.57 8.95 5.81 6.21 PBT 11.60 10.91 -4.70 -6.89 3.46 Tax 2.41 2.42 0.07 -3.11 6.57 Tax Rate 20.78% 22.18% -1.49% 45.14% 17.05% PAT 9.20 8.49 -4.77 -3.78 31.96 PAT before Minority Interest 9.20 8.49 -4.77 -3.78 31.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.60% 2.53% -1.95% -1.83% 13.88% PAT Growth 976.19% - - - EPS 16.14 14.89 -8.37 -6.63 56.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 77.74 69.69 72.99 79.25 49.72 43.89 43.63 43.07 43.12 49.81 Share Capital 5.68 5.68 5.68 5.68 5.68 5.68 5.68 5.68 5.68 5.68 Total Reserves 72.06 64.01 67.31 73.57 44.04 38.21 37.95 37.39 37.45 44.13 Non-Current Liabilities 34.02 35.87 15.45 10.30 14.28 7.31 6.23 3.80 7.13 3.36 Secured Loans 14.72 16.14 12.04 5.69 10.73 4.81 3.71 0.95 2.30 0.08 Unsecured Loans 0.18 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.73 Long Term Provisions 0.87 0.69 0.69 0.92 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 113.63 95.63 80.13 87.78 107.99 66.10 38.47 41.70 36.48 26.23 Trade Payables 48.12 40.35 35.38 26.22 38.39 18.23 24.42 27.57 25.51 16.13 Other Current Liabilities 47.17 48.28 43.05 51.75 60.79 39.91 6.77 9.25 9.03 6.38 Short Term Borrowings 18.03 6.76 1.43 1.53 6.50 6.08 6.30 4.39 1.40 1.98 Short Term Provisions 0.30 0.24 0.27 8.28 2.31 1.89 0.97 0.50 0.55 1.75 Total Liabilities 225.39 201.19 168.57 177.33 171.99 117.30 88.33 88.57 86.73 79.40 Net Block 80.00 79.11 50.36 41.57 51.05 43.74 45.13 40.86 37.81 33.10 Gross Block 182.64 171.77 134.86 120.65 124.15 111.38 106.93 96.91 89.75 80.28 Accumulated Depreciation 102.64 92.66 84.50 79.08 73.10 67.64 61.81 56.05 51.94 47.18 Non Current Assets 96.53 95.74 70.54 54.36 55.21 47.99 49.57 45.03 41.40 43.86 Capital Work in Progress 0.39 0.23 7.28 0.00 0.00 0.00 0.21 0.24 0.00 2.13 Non Current Investment 1.04 1.04 0.82 0.35 0.35 0.60 0.60 0.60 0.72 1.77 Long Term Loans & Adv. 8.64 7.04 6.66 12.44 3.81 3.65 3.64 3.33 2.78 6.86 Other Non Current Assets 6.46 8.32 5.42 0.00 0.00 0.00 0.00 0.00 0.09 0.00 Current Assets 128.85 105.46 98.03 122.97 116.78 69.31 38.75 43.54 45.34 35.55 Current Investments 4.25 3.47 15.14 37.19 4.70 6.72 3.68 6.76 10.49 8.48 Inventories 23.06 19.58 18.68 18.14 20.33 12.25 15.11 14.76 12.88 11.38 Sundry Debtors 86.91 67.18 54.27 63.60 83.76 45.98 16.71 19.21 15.61 12.40 Cash & Bank 8.13 11.05 2.83 3.20 6.51 3.37 2.55 1.88 4.32 1.79 Other Current Assets 6.50 1.77 1.50 0.70 1.48 0.99 0.71 0.93 2.03 1.50 Short Term Loans & Adv. 4.92 2.41 5.61 0.14 0.91 0.58 0.41 0.73 1.84 1.32 Net Current Assets 15.22 9.83 17.90 35.19 8.79 3.21 0.29 1.84 8.85 9.32 Total Assets 225.38 201.20 168.57 177.33 171.99 117.30 88.32 88.57 86.74 79.41

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 76.35 67.65 72.62 79.25 Share Capital 5.68 5.68 5.68 5.68 Total Reserves 70.67 61.97 66.94 73.57 Non-Current Liabilities 34.02 35.87 15.45 10.30 Secured Loans 14.72 16.14 12.04 5.69 Unsecured Loans 0.18 0.40 0.00 0.00 Long Term Provisions 0.87 0.69 0.69 0.92 Current Liabilities 120.73 95.67 80.16 87.78 Trade Payables 52.25 40.38 35.38 26.22 Other Current Liabilities 47.46 48.28 43.09 51.75 Short Term Borrowings 20.71 6.76 1.43 1.53 Short Term Provisions 0.30 0.24 0.27 8.28 Total Liabilities 231.10 199.19 168.23 177.33 Net Block 81.45 79.20 50.40 41.57 Gross Block 186.97 171.90 134.89 120.65 Accumulated Depreciation 105.52 92.69 84.50 79.08 Non Current Assets 94.68 93.70 69.99 54.36 Capital Work in Progress 0.39 0.23 7.28 0.00 Non Current Investment 0.21 0.21 0.20 0.35 Long Term Loans & Adv. 6.17 5.73 6.70 12.44 Other Non Current Assets 6.46 8.32 5.42 0.00 Current Assets 136.41 105.49 98.24 122.97 Current Investments 4.25 3.47 15.14 37.19 Inventories 28.66 19.61 18.68 18.14 Sundry Debtors 85.90 67.18 54.27 63.60 Cash & Bank 10.88 11.06 3.04 3.20 Other Current Assets 6.71 1.77 1.50 0.70 Short Term Loans & Adv. 4.92 2.41 5.61 0.14 Net Current Assets 15.69 9.82 18.08 35.19 Total Assets 231.09 199.19 168.23 177.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 8.94 10.77 0.42 6.67 11.71 15.38 10.53 7.86 11.46 5.32 PBT 11.05 -3.03 -6.53 38.53 8.40 4.61 2.10 1.13 0.01 -5.87 Adjustment 17.39 13.96 9.41 -25.16 9.36 11.28 11.73 10.35 7.86 11.96 Changes in Working Capital -18.32 -0.61 -2.92 -1.38 -5.39 0.03 -3.40 -3.71 3.73 -0.63 Cash after chg. in Working capital 10.12 10.33 -0.05 11.99 12.38 15.92 10.43 7.78 11.60 5.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.18 0.44 0.47 -5.32 -0.67 -0.54 0.10 0.08 -0.15 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.21 -0.93 2.67 5.89 -10.08 -7.30 -6.67 -3.98 -6.79 -0.45 Net Fixed Assets -11.03 -29.86 -21.49 3.50 -12.77 -4.24 -9.99 -7.40 -7.34 -4.21 Net Investments -0.78 11.45 21.58 -32.49 2.27 -3.04 3.08 3.85 -0.96 2.44 Others 0.60 17.48 2.58 34.88 0.42 -0.02 0.24 -0.43 1.51 1.32 Cash from Financing Activity -0.63 -1.69 -3.44 -15.90 1.60 -6.86 -3.24 -6.12 -2.49 -4.81 Net Cash Inflow / Outflow -2.91 8.15 -0.35 -3.34 3.22 1.22 0.63 -2.23 2.18 0.06 Opening Cash & Equivalents 10.75 2.61 2.95 6.29 3.07 1.85 1.23 3.46 1.28 1.22 Closing Cash & Equivalent 7.85 10.75 2.61 2.95 6.29 3.07 1.85 1.23 3.46 1.28

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 11.19 9.17 0.06 0.00 PBT 10.91 -4.70 -6.89 0.00 Adjustment 17.89 14.06 9.41 0.00 Changes in Working Capital -16.43 -0.64 -2.93 0.00 Cash after chg. in Working capital 12.37 8.73 -0.41 0.00 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.18 0.44 0.47 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.22 0.48 3.26 0.00 Net Fixed Assets -11.03 -29.86 -21.49 Net Investments -0.78 11.45 21.58 Others 2.59 18.89 3.17 Cash from Financing Activity -2.11 -1.70 -3.44 0.00 Net Cash Inflow / Outflow -0.14 7.94 -0.12 0.00 Opening Cash & Equivalents 10.76 2.82 2.95 0.00 Closing Cash & Equivalent 10.60 10.76 2.82 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 136.86 122.70 128.51 139.62 86.10 75.83 75.37 74.39 74.48 86.26 ROA 4.05% -1.67% -1.98% 18.30% 3.94% 3.36% 2.26% 1.37% -0.32% -7.11% ROE 11.71% -4.34% -4.50% 49.89% 12.41% 8.05% 4.71% 2.85% -0.57% -11.20% ROCE 19.34% 3.87% -3.03% 53.94% 20.38% 18.04% 15.94% 14.59% 9.09% -3.20% Fixed Asset Turnover 1.85 1.60 1.62 1.88 1.72 2.00 2.26 2.37 2.39 2.16 Receivable days 85.63 90.61 104.05 116.80 117.06 52.51 28.41 28.79 25.19 26.47 Inventory Days 23.70 28.55 32.51 30.49 29.40 22.92 23.62 22.84 21.81 22.55 Payable days 91.12 102.69 86.40 80.25 90.51 39.02 43.79 48.24 43.53 37.48 Cash Conversion Cycle 18.21 16.48 50.16 67.04 55.95 36.41 8.24 3.39 3.47 11.54 Total Debt/Equity 0.42 0.33 0.23 0.15 0.41 0.30 0.29 0.17 0.09 0.08 Interest Cover 2.28 0.54 -0.72 9.17 2.94 1.85 1.34 1.19 1.00 -0.45

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 134.42 119.09 127.86 139.62 ROA 3.95% -2.59% -2.19% 18.02% ROE 11.80% -6.80% -4.98% 40.33% ROCE 19.50% 2.08% -3.43% 47.31% Fixed Asset Turnover 1.87 1.60 1.62 1.91 Receivable days 83.18 90.59 104.05 100.82 Inventory Days 26.23 28.56 32.51 28.75 Payable days 94.58 102.71 86.40 65.14 Cash Conversion Cycle 14.83 16.44 50.16 64.44 Total Debt/Equity 0.47 0.34 0.23 0.15 Interest Cover 2.23 0.29 -0.82 9.17

Top Investors:

arch finance limited

investor education and protection fund (iepf)

pravin mithalal gandhi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback