PBT
-8.19
0.67
-8.44
-13.51
-14.95
-17.53
2.48
10.69
7.57
7.57
Adjustment
2.79
2.43
10.23
11.76
9.24
9.83
3.26
0.67
-0.66
0.88
Changes in Working Capital
6.15
0.29
1.51
-7.62
1.22
2.31
5.55
2.15
-3.98
3.94
Cash after chg. in Working capital
0.75
3.39
3.30
-9.38
-4.48
-5.40
11.29
13.51
2.92
12.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.26
-4.20
-0.01
-0.56
-0.78
-1.73
-5.39
-1.66
-1.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.87
0.00