PBT
5.80
3.23
1.55
-8.18
0.67
-8.44
-13.51
-14.95
-17.53
2.48
Adjustment
1.64
1.41
1.52
2.76
2.43
10.23
11.76
9.24
9.83
3.26
Changes in Working Capital
1.78
-2.52
-13.08
6.17
0.29
1.51
-7.62
1.22
2.31
5.55
Cash after chg. in Working capital
9.22
2.12
-10.00
0.74
3.39
3.30
-9.38
-4.48
-5.40
11.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.07
0.51
0.20
-0.19
-0.26
-4.20
-0.01
-0.56
-0.78
-1.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00