Nifty
Sensex
:
:
24579.60
80157.88
-45.45 (-0.18%)
-206.61 (-0.26%)

Pharmaceuticals & Drugs

Rating :
59/99

BSE: 533543 | NSE: BROOKS

135.22
02-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  139.29
  •  139.29
  •  134
  •  138.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42120
  •  5771861.17
  •  198.86
  •  95.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 401.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 406.32
  • N/A
  • 4.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.62%
  • 3.32%
  • 32.01%
  • FII
  • DII
  • Others
  • 0%
  • 9.90%
  • 2.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.69
  • 2.67
  • -4.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.61
  • -
  • 10.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.66
  • -
  • 20.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.76
  • 3.76
  • 3.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.26
  • 26.26
  • 34.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
25.51
17.93
42.28%
23.32
17.72
31.60%
38.45
21.75
76.78%
20.79
24.32
-14.51%
Expenses
22.39
17.65
26.86%
21.78
17.34
25.61%
36.59
20.65
77.19%
19.28
22.60
-14.69%
EBITDA
3.13
0.28
1,017.86%
1.54
0.38
305.26%
1.86
1.10
69.09%
1.51
1.72
-12.21%
EBIDTM
12.25%
1.57%
6.60%
2.14%
4.83%
5.04%
7.26%
7.06%
Other Income
0.22
0.07
214.29%
0.62
0.65
-4.62%
0.10
0.16
-37.50%
0.20
0.09
122.22%
Interest
0.30
0.16
87.50%
0.26
0.27
-3.70%
0.45
0.21
114.29%
0.32
0.19
68.42%
Depreciation
0.39
0.40
-2.50%
0.39
0.46
-15.22%
0.78
0.43
81.40%
0.43
0.44
-2.27%
PBT
2.65
-0.21
-
1.51
0.30
403.33%
0.72
0.60
20.00%
0.96
1.18
-18.64%
Tax
0.00
0.00
0
0.18
0.00
0
0.03
0.03
0.00%
0.00
0.00
0
PAT
2.65
-0.21
-
1.34
0.30
346.67%
0.70
0.58
20.69%
0.96
1.18
-18.64%
PATM
10.39%
-1.18%
5.73%
1.72%
1.82%
2.65%
4.59%
4.85%
EPS
3.25
-0.92
-
-0.50
-3.66
-
-1.74
-1.48
-
-1.51
-0.62
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
108.07
79.49
63.20
91.18
77.25
Net Sales Growth
32.24%
25.78%
-30.69%
18.03%
 
Cost Of Goods Sold
69.97
56.62
50.60
62.79
47.57
Gross Profit
38.10
22.87
12.60
28.40
29.67
GP Margin
35.26%
28.77%
19.94%
31.15%
38.41%
Total Expenditure
100.04
76.43
89.62
105.44
76.73
Power & Fuel Cost
-
1.73
3.23
3.99
2.70
% Of Sales
-
2.18%
5.11%
4.38%
3.50%
Employee Cost
-
10.09
16.00
16.85
12.04
% Of Sales
-
12.69%
25.32%
18.48%
15.59%
Manufacturing Exp.
-
3.04
7.85
9.53
5.44
% Of Sales
-
3.82%
12.42%
10.45%
7.04%
General & Admin Exp.
-
2.74
5.42
6.37
4.19
% Of Sales
-
3.45%
8.58%
6.99%
5.42%
Selling & Distn. Exp.
-
0.99
1.68
1.69
1.54
% Of Sales
-
1.25%
2.66%
1.85%
1.99%
Miscellaneous Exp.
-
1.23
4.84
4.22
3.23
% Of Sales
-
1.55%
7.66%
4.63%
4.18%
EBITDA
8.04
3.06
-26.42
-14.26
0.52
EBITDA Margin
7.44%
3.85%
-41.80%
-15.64%
0.67%
Other Income
1.14
1.11
0.21
0.80
0.74
Interest
1.33
0.84
2.18
3.10
3.10
Depreciation
1.99
1.77
7.03
7.35
7.14
PBT
5.84
1.55
-35.42
-23.90
-8.99
Tax
0.21
0.03
-7.32
-4.59
10.38
Tax Rate
3.60%
1.94%
20.88%
19.21%
-115.46%
PAT
5.65
-19.59
-20.90
-11.29
-19.38
PAT before Minority Interest
5.65
-19.59
-31.05
-19.31
-19.38
Minority Interest
0.00
0.00
10.15
8.02
0.00
PAT Margin
5.23%
-24.64%
-33.07%
-12.38%
-25.09%
PAT Growth
205.41%
-
-
-
 
EPS
1.92
-6.64
-7.08
-3.83
-6.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
65.59
73.95
87.49
79.15
Share Capital
26.25
24.70
24.70
24.70
Total Reserves
39.34
49.25
62.79
54.45
Non-Current Liabilities
1.81
2.62
11.36
19.31
Secured Loans
0.00
0.00
9.29
14.44
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.93
1.46
2.17
1.54
Current Liabilities
23.05
33.02
48.88
63.61
Trade Payables
15.44
23.37
28.00
30.95
Other Current Liabilities
1.92
2.67
8.80
17.89
Short Term Borrowings
5.04
5.66
11.05
13.64
Short Term Provisions
0.64
1.32
1.03
1.13
Total Liabilities
90.45
109.59
194.56
162.07
Net Block
13.67
15.01
110.01
107.56
Gross Block
23.27
22.83
142.81
133.42
Accumulated Depreciation
9.60
7.83
32.79
25.86
Non Current Assets
59.40
81.99
133.37
112.19
Capital Work in Progress
0.00
0.00
15.11
0.83
Non Current Investment
42.91
64.03
0.06
0.02
Long Term Loans & Adv.
2.68
2.79
7.97
3.48
Other Non Current Assets
0.13
0.17
0.22
0.31
Current Assets
31.05
27.61
61.18
47.36
Current Investments
0.00
0.00
0.00
0.00
Inventories
9.61
11.30
27.52
23.60
Sundry Debtors
16.32
12.75
17.66
13.70
Cash & Bank
0.69
1.08
3.81
1.70
Other Current Assets
4.43
0.40
1.55
0.65
Short Term Loans & Adv.
2.57
2.08
10.64
7.70
Net Current Assets
8.00
-5.42
12.30
-16.25
Total Assets
90.45
109.60
194.55
159.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-9.68
-14.49
-37.44
4.46
PBT
-19.57
-38.37
-23.90
-8.99
Adjustment
22.76
12.61
11.05
10.29
Changes in Working Capital
-13.07
11.43
-24.33
7.37
Cash after chg. in Working capital
-9.88
-14.34
-37.18
8.66
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.20
-0.15
-0.26
-4.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.18
0.49
-24.91
-5.13
Net Fixed Assets
-0.44
-0.64
-2.53
Net Investments
-0.01
-0.01
-0.03
Others
0.63
1.14
-22.35
Cash from Financing Activity
9.60
11.41
64.07
1.16
Net Cash Inflow / Outflow
0.10
-2.58
1.72
0.49
Opening Cash & Equivalents
0.02
2.61
0.88
0.40
Closing Cash & Equivalent
0.13
0.02
2.61
0.88

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
24.99
29.65
35.07
32.04
ROA
-19.59%
-20.41%
-10.83%
-11.95%
ROE
-28.08%
-38.46%
-23.18%
-24.48%
ROCE
-24.92%
-37.83%
-18.72%
-5.33%
Fixed Asset Turnover
3.45
0.76
0.66
0.58
Receivable days
66.75
87.83
62.77
64.72
Inventory Days
48.02
112.11
102.32
111.53
Payable days
125.11
185.27
171.35
237.48
Cash Conversion Cycle
-10.34
14.66
-6.26
-61.23
Total Debt/Equity
0.08
0.08
0.28
0.40
Interest Cover
-22.16
-16.58
-6.72
-1.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.