Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Construction - Real Estate

Rating :
N/A

BSE: 532123 | NSE: BSELINFRA

3.01
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  3.12
  •  3.12
  •  2.82
  •  3.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  334
  •  1.89
  •  6.17
  •  1.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.87
  • 15.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.57
  • N/A
  • 0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.45%
  • 3.70%
  • 0.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.09%
  • 79.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.17
  • 2.42
  • -49.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -30.94
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.98
  • 13.95
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.06
  • 0.05
  • 0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.50
  • 9.13
  • 4.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.30
0.17
76.47%
0.25
0.16
56.25%
0.16
0.13
23.08%
0.16
0.15
6.67%
EBITDA
-0.30
-0.17
-
-0.25
-0.16
-
-0.16
-0.13
-
-0.16
-0.15
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
2.15
0.23
834.78%
0.35
0.47
-25.53%
0.97
0.97
0.00%
0.39
0.06
550.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
1.84
0.05
3,580.00%
0.10
0.31
-67.74%
0.80
0.83
-3.61%
0.22
-0.10
-
Tax
0.65
0.55
18.18%
0.17
0.00
0
0.15
0.00
0
0.37
0.00
0
PAT
1.19
-0.50
-
-0.07
0.31
-
0.65
0.83
-21.69%
-0.15
-0.10
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.14
-0.06
-
-0.01
0.04
-
0.08
0.10
-20.00%
-0.02
-0.01
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
0.00
0.00
0.04
5.20
0.43
0.48
0.64
0.38
0.71
0.30
-27.90
Net Sales Growth
0.00%
-100%
-99.23%
1109.30%
-10.42%
-25.00%
68.42%
-46.48%
136.67%
0
 
Cost Of Goods Sold
0.00
0.00
0.00
20.41
0.04
0.05
0.06
0.04
0.11
0.17
0.24
Gross Profit
0.00
0.00
0.04
-15.20
0.39
0.44
0.57
0.33
0.60
0.13
-28.14
GP Margin
0.00%
0
100%
-292.31%
90.70%
91.67%
89.06%
86.84%
84.51%
43.33%
0
Total Expenditure
0.87
0.71
8.22
27.13
1.67
1.32
5.23
6.66
55.03
1.83
18.58
Power & Fuel Cost
-
0.04
0.05
0.29
0.20
0.33
0.16
0.15
0.18
0.18
0.22
% Of Sales
-
0
125.00%
5.58%
46.51%
68.75%
25.00%
39.47%
25.35%
60.0%
0
Employee Cost
-
0.12
0.26
0.34
0.36
0.31
0.30
0.38
0.47
0.51
0.51
% Of Sales
-
0
650.0%
6.54%
83.72%
64.58%
46.88%
100%
66.20%
170.0%
0
Manufacturing Exp.
-
0.10
0.10
0.16
0.16
0.15
0.15
0.00
0.00
0.00
0.00
% Of Sales
-
0
250.0%
3.08%
37.21%
31.25%
23.44%
0%
0%
0%
0
General & Admin Exp.
-
0.30
1.45
0.38
0.34
0.46
0.46
0.67
54.26
0.91
2.42
% Of Sales
-
0
3625.00%
7.31%
79.07%
95.83%
71.88%
176.32%
7642.25%
303.33%
0
Selling & Distn. Exp.
-
0.05
0.05
0.06
0.03
0.01
0.01
0.02
0.01
0.03
0.19
% Of Sales
-
0
125.00%
1.15%
6.98%
2.08%
1.56%
5.26%
1.41%
10.0%
0
Miscellaneous Exp.
-
0.10
6.29
5.49
0.54
0.01
4.08
5.39
0.00
0.02
0.19
% Of Sales
-
0
15725.00%
105.58%
125.58%
2.08%
637.50%
1418.42%
0%
6.67%
0
EBITDA
-0.87
-0.71
-8.18
-21.93
-1.24
-0.84
-4.59
-6.28
-54.32
-1.53
-46.48
EBITDA Margin
0.00%
0
-20450.0%
-421.73%
-288.37%
-175.00%
-717.19%
-1652.63%
-7650.70%
-510.0%
0
Other Income
3.86
2.16
1.71
1.89
2.01
5.20
1.50
2.12
24.38
1.71
8.59
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.12
0.30
Depreciation
0.04
0.03
0.03
0.14
0.15
0.15
0.16
0.16
0.24
0.18
0.10
PBT
2.96
1.41
-6.51
-20.18
0.63
4.21
-3.27
-4.32
-30.18
-0.12
-38.30
Tax
1.34
0.92
0.02
0.02
0.08
1.29
0.34
0.60
0.85
0.36
-0.35
Tax Rate
45.27%
65.25%
-0.31%
-0.10%
12.70%
30.64%
-10.40%
-13.89%
-2.82%
-240.00%
0.13%
PAT
1.62
0.49
-6.52
-20.20
0.54
2.92
-3.61
-4.91
-31.03
-0.50
-279.36
PAT before Minority Interest
1.62
0.49
-6.52
-20.20
0.54
2.92
-3.61
-4.91
-31.03
-0.50
-279.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
0
-16300%
-388.46%
125.58%
608.33%
-564.06%
-1292.11%
-4370.42%
-166.67%
0
PAT Growth
200.00%
-
-
-
-81.51%
-
-
-
-
-
 
EPS
0.20
0.06
-0.79
-2.45
0.07
0.35
-0.44
-0.59
-3.76
-0.06
-33.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
360.06
368.57
350.45
352.46
351.08
354.58
342.39
336.14
331.44
331.61
Share Capital
82.62
82.62
82.62
82.62
82.62
82.62
82.62
82.62
82.62
82.62
Total Reserves
277.45
285.95
267.83
269.84
268.46
271.96
259.77
253.52
248.82
248.99
Non-Current Liabilities
0.00
0.02
0.02
0.34
0.37
0.36
0.49
0.41
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
418.27
430.53
396.81
371.38
369.41
378.45
356.64
342.64
285.49
272.99
Trade Payables
23.44
24.13
22.20
20.78
20.72
21.23
19.98
19.13
167.08
159.29
Other Current Liabilities
394.47
406.38
374.53
350.52
348.64
357.15
335.20
320.79
114.56
109.86
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
1.26
2.52
3.57
3.60
Short Term Provisions
0.36
0.02
0.07
0.08
0.06
0.07
0.19
0.20
0.28
0.23
Total Liabilities
778.33
799.12
747.28
724.18
720.86
733.39
699.52
679.19
616.93
604.60
Net Block
1.27
1.30
1.64
1.77
1.93
2.05
2.20
2.39
2.67
2.49
Gross Block
9.70
9.70
10.03
10.02
10.23
10.19
10.18
2.39
11.29
10.93
Accumulated Depreciation
8.43
8.40
8.39
8.25
8.30
8.14
7.98
0.00
8.62
8.44
Non Current Assets
24.87
23.64
32.42
31.29
28.52
27.86
11.14
14.34
14.02
13.94
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
21.76
20.48
28.75
23.94
15.38
2.84
6.69
6.58
5.41
5.41
Long Term Loans & Adv.
1.66
1.67
1.79
1.78
1.78
1.78
2.25
3.52
5.94
6.04
Other Non Current Assets
0.19
0.19
0.24
3.80
9.42
21.18
0.00
1.86
0.00
0.00
Current Assets
753.46
775.47
714.85
692.89
692.34
705.53
688.37
664.84
602.91
590.66
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
353.32
363.26
336.01
336.24
335.31
342.41
324.93
312.93
280.07
280.07
Sundry Debtors
397.51
409.15
375.70
355.65
354.95
362.23
342.71
335.40
306.87
293.14
Cash & Bank
2.30
2.47
2.64
0.45
1.54
0.57
19.76
10.53
8.60
10.23
Other Current Assets
0.34
0.00
0.00
0.00
0.53
0.32
0.96
5.97
7.37
7.21
Short Term Loans & Adv.
0.34
0.59
0.51
0.55
0.53
0.31
0.96
5.95
7.37
7.20
Net Current Assets
335.19
344.95
318.05
321.51
322.93
327.08
331.73
322.20
317.42
317.67
Total Assets
778.33
799.11
747.27
724.18
720.86
733.39
699.51
679.18
616.93
604.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
8.05
-29.07
-7.57
5.12
18.52
-21.53
-3.97
-57.04
-3.33
-107.39
PBT
1.41
-6.51
-20.18
0.63
4.21
-3.27
-4.32
-30.18
-0.12
-38.30
Adjustment
-2.03
4.35
3.74
-1.33
-5.04
-1.34
-1.97
-24.13
-1.56
-249.87
Changes in Working Capital
9.58
-26.90
8.87
5.91
20.64
-16.58
2.31
-2.72
-1.29
180.43
Cash after chg. in Working capital
8.97
-29.05
-7.57
5.21
19.81
-21.19
-3.97
-57.04
-2.97
-107.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.92
-0.02
0.00
-0.08
-1.29
-0.27
0.00
0.00
-0.36
0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.07
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.22
28.90
9.76
-6.22
-17.54
21.13
11.08
34.60
-0.03
86.91
Net Fixed Assets
0.00
0.33
-0.01
0.21
-0.04
-0.01
0.04
0.04
-0.36
-0.61
Net Investments
0.52
3.33
-8.46
-8.73
-11.25
0.68
-2.29
-5.58
-2.04
-5.16
Others
-8.74
25.24
18.23
2.30
-6.25
20.46
13.33
40.14
2.37
92.68
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
2.12
24.38
1.71
8.56
Net Cash Inflow / Outflow
-0.17
-0.17
2.19
-1.10
0.97
-0.39
9.23
1.94
-1.64
-11.91
Opening Cash & Equivalents
2.47
2.64
0.45
1.54
0.57
0.97
10.53
8.60
10.23
22.15
Closing Cash & Equivalent
2.30
2.47
2.64
0.45
1.54
0.57
19.76
10.53
8.60
10.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
43.58
44.61
42.42
42.66
42.49
42.92
41.44
40.69
40.12
40.14
ROA
0.06%
-0.84%
-2.75%
0.08%
0.40%
-0.50%
-0.71%
-4.79%
-0.08%
-48.23%
ROE
0.13%
-1.81%
-5.75%
0.15%
0.83%
-1.04%
-1.45%
-9.30%
-0.15%
-65.34%
ROCE
0.39%
-1.81%
-5.74%
0.18%
1.19%
-0.93%
-1.27%
-8.96%
-0.01%
-64.71%
Fixed Asset Turnover
0.00
0.00
0.52
0.04
0.05
0.06
0.06
0.10
0.03
-2.63
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3914.45
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3096.08
Payable days
0.00
0.00
366.40
7952.54
7472.91
8676.25
9221.35
0.00
0.00
-377.11
Cash Conversion Cycle
0.00
0.00
-366.40
-7952.54
-7472.91
-8676.25
-9221.35
0.00
0.00
-6633.42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
Interest Cover
350.83
0.00
0.00
661.68
4560.57
-156.11
-2321.92
0.00
-0.16
-930.65

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.