Nifty
:
25795.15
Sensex
:
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)
Nifty
Sensex
:
:
25795.15
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)

BSEL Algo Ltd.

Construction - Real Estate

Rating :
47/99

BSE: 532123 | NSE: BSELINFRA

NSE BSE
6.47
24-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  6.5
  •  6.58
  •  6.41
  •  6.56
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51994
  •  337649
  •  6.58
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56.04
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.45
  • N/A
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.31%
  • 5.83%
  • 69.18%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.00%
  • 4.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.10
  • -
  • -31.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -21.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 82.68
  • -36.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 3.55
  • 2.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.13
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 4.39
  • 2.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
0.54
22.75
-97.63%
-7.32
8.24
-
-12.03
-7.59
-
9.56
10.98
-12.93%
Expenses
0.24
0.28
-14.29%
0.28
0.49
-42.86%
0.55
0.40
37.50%
0.44
0.42
4.76%
EBITDA
0.31
22.48
-98.62%
-7.60
7.75
-
-12.57
-7.99
-
9.12
10.56
-13.64%
EBIDTM
56.46%
98.79%
103.81%
94.00%
104.55%
105.24%
95.43%
96.22%
Other Income
0.48
0.51
-5.88%
0.68
0.98
-30.61%
0.30
0.50
-40.00%
0.50
0.33
51.52%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
0.77
22.98
-96.65%
-6.93
8.72
-
-12.29
-7.50
-
9.61
10.88
-11.67%
Tax
0.62
4.54
-86.34%
-0.40
-0.80
-
-3.18
-1.66
-
2.43
2.17
11.98%
PAT
0.15
18.44
-99.19%
-6.53
9.52
-
-9.11
-5.84
-
7.18
8.71
-17.57%
PATM
27.86%
81.03%
89.24%
115.52%
75.73%
76.90%
75.07%
79.34%
EPS
0.02
2.23
-99.10%
-0.75
1.15
-
-1.10
-0.71
-
0.87
1.05
-17.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-9.25
12.96
28.11
39.62
0.00
0.00
0.04
5.20
0.43
0.48
0.64
Net Sales Growth
-126.91%
-53.90%
-29.05%
0
0
-100%
-99.23%
1109.30%
-10.42%
-25.00%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.41
0.04
0.05
0.06
Gross Profit
-9.25
12.96
28.11
39.62
0.00
0.00
0.04
-15.20
0.39
0.44
0.57
GP Margin
99.96%
100%
100%
100%
0
0
100%
-292.31%
90.70%
91.67%
89.06%
Total Expenditure
1.51
1.54
1.63
1.45
2.20
0.71
8.22
27.13
1.67
1.32
5.23
Power & Fuel Cost
-
0.02
0.02
0.01
0.01
0.04
0.05
0.29
0.20
0.33
0.16
% Of Sales
-
0.15%
0.07%
0.03%
0
0
125.00%
5.58%
46.51%
68.75%
25.00%
Employee Cost
-
0.40
0.41
0.34
0.21
0.12
0.26
0.34
0.36
0.31
0.30
% Of Sales
-
3.09%
1.46%
0.86%
0
0
650.0%
6.54%
83.72%
64.58%
46.88%
Manufacturing Exp.
-
0.10
0.11
0.12
0.10
0.10
0.10
0.16
0.16
0.15
0.15
% Of Sales
-
0.77%
0.39%
0.30%
0
0
250.0%
3.08%
37.21%
31.25%
23.44%
General & Admin Exp.
-
0.72
0.76
0.93
0.67
0.30
1.45
0.38
0.34
0.46
0.46
% Of Sales
-
5.56%
2.70%
2.35%
0
0
3625.00%
7.31%
79.07%
95.83%
71.88%
Selling & Distn. Exp.
-
0.08
0.08
0.05
0.05
0.05
0.05
0.06
0.03
0.01
0.01
% Of Sales
-
0.62%
0.28%
0.13%
0
0
125.00%
1.15%
6.98%
2.08%
1.56%
Miscellaneous Exp.
-
0.21
0.24
0.00
1.16
0.10
6.29
5.49
0.54
0.01
0.01
% Of Sales
-
1.62%
0.85%
0%
0
0
15725.00%
105.58%
125.58%
2.08%
637.50%
EBITDA
-10.74
11.42
26.48
38.17
-2.20
-0.71
-8.18
-21.93
-1.24
-0.84
-4.59
EBITDA Margin
116.11%
88.12%
94.20%
96.34%
0
0
-20450.0%
-421.73%
-288.37%
-175.00%
-717.19%
Other Income
1.96
1.98
2.16
1.47
8.16
2.16
1.71
1.89
2.01
5.20
1.50
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Depreciation
0.04
0.05
0.05
0.04
0.03
0.03
0.03
0.14
0.15
0.15
0.16
PBT
-8.84
13.36
28.59
39.60
5.92
1.41
-6.51
-20.18
0.63
4.21
-3.27
Tax
-0.53
3.39
3.40
0.65
1.06
0.92
0.02
0.02
0.08
1.29
0.34
Tax Rate
6.00%
25.37%
11.89%
1.64%
17.91%
65.25%
-0.31%
-0.10%
12.70%
30.64%
-10.40%
PAT
-8.31
9.97
25.20
38.94
4.86
0.49
-6.52
-20.20
0.54
2.92
-3.61
PAT before Minority Interest
-8.31
9.97
25.20
38.94
4.86
0.49
-6.52
-20.20
0.54
2.92
-3.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
89.84%
76.93%
89.65%
98.28%
0
0
-16300%
-388.46%
125.58%
608.33%
-564.06%
PAT Growth
-126.95%
-60.44%
-35.29%
701.23%
891.84%
-
-
-
-81.51%
-
 
EPS
-0.96
1.15
2.91
4.50
0.56
0.06
-0.75
-2.33
0.06
0.34
-0.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
470.43
458.30
440.21
374.19
360.06
368.57
350.45
352.46
351.08
354.58
Share Capital
86.62
82.62
82.62
82.62
82.62
82.62
82.62
82.62
82.62
82.62
Total Reserves
383.81
375.68
357.60
291.57
277.45
285.95
267.83
269.84
268.46
271.96
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.34
0.37
0.36
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
488.13
482.74
468.89
431.92
418.27
430.53
396.81
371.38
369.41
378.45
Trade Payables
27.35
26.66
26.27
24.15
23.44
24.13
22.20
20.78
20.72
21.23
Other Current Liabilities
460.74
454.94
442.59
406.72
394.47
406.38
374.53
350.52
348.64
357.15
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.04
1.14
0.02
1.05
0.36
0.02
0.07
0.08
0.06
0.07
Total Liabilities
958.56
941.04
909.10
806.11
778.33
799.12
747.28
724.18
720.86
733.39
Net Block
1.18
1.22
1.26
1.24
1.27
1.30
1.64
1.77
1.93
2.05
Gross Block
4.27
4.27
4.26
4.20
4.19
9.70
10.03
10.02
10.23
10.19
Accumulated Depreciation
3.10
3.05
3.00
2.96
2.93
8.40
8.39
8.25
8.30
8.14
Non Current Assets
95.26
83.51
53.65
17.34
24.87
23.64
32.42
31.29
28.52
27.86
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
72.42
78.95
50.35
14.25
21.76
20.48
28.75
23.94
15.38
2.84
Long Term Loans & Adv.
10.26
1.69
1.84
1.66
1.66
1.67
1.79
1.78
1.78
1.78
Other Non Current Assets
11.40
1.65
0.20
0.19
0.19
0.19
0.24
3.80
9.42
21.18
Current Assets
863.31
857.52
855.45
788.76
753.46
775.47
714.85
692.89
692.34
705.53
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
408.75
398.91
393.53
363.57
353.32
363.26
336.01
336.24
335.31
342.41
Sundry Debtors
453.73
454.33
458.36
421.98
397.51
409.15
375.70
355.65
354.95
362.23
Cash & Bank
0.59
1.20
0.36
2.89
2.30
2.47
2.64
0.45
1.54
0.57
Other Current Assets
0.24
0.00
0.00
0.00
0.34
0.59
0.51
0.55
0.53
0.32
Short Term Loans & Adv.
0.24
3.09
3.20
0.32
0.34
0.59
0.51
0.55
0.53
0.31
Net Current Assets
375.17
374.79
386.57
356.84
335.19
344.95
318.05
321.51
322.93
327.08
Total Assets
958.57
941.03
909.10
806.10
778.33
799.11
747.27
724.18
720.86
733.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-6.68
34.40
-34.55
-23.17
8.05
-29.07
-7.57
5.12
18.52
-21.53
PBT
13.36
28.59
39.60
5.92
1.41
-6.51
-20.18
0.63
4.21
-3.27
Adjustment
-1.94
-2.11
-41.05
-6.96
-2.03
4.35
3.74
-1.33
-5.04
-1.34
Changes in Working Capital
-14.72
11.32
-27.83
-21.07
9.58
-26.90
8.87
5.91
20.64
-16.58
Cash after chg. in Working capital
-3.29
37.80
-29.29
-22.11
8.97
-29.05
-7.57
5.21
19.81
-21.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.39
-3.40
-5.27
-1.06
-0.92
-0.02
0.00
-0.08
-1.29
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.07
Cash From Investing Activity
6.07
-33.56
32.02
23.76
-8.22
28.90
9.76
-6.22
-17.54
21.13
Net Fixed Assets
0.00
-0.01
-0.06
-0.01
5.51
0.33
-0.01
0.21
-0.04
-0.01
Net Investments
4.75
-29.58
-41.52
5.65
0.52
3.33
-8.46
-8.73
-11.25
0.68
Others
1.32
-3.97
73.60
18.12
-14.25
25.24
18.23
2.30
-6.25
20.46
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-0.61
0.84
-2.53
0.59
-0.17
-0.17
2.19
-1.10
0.97
-0.39
Opening Cash & Equivalents
1.20
0.36
2.89
2.30
2.47
2.64
0.45
1.54
0.57
0.97
Closing Cash & Equivalent
0.59
1.20
0.36
2.89
2.30
2.47
2.64
0.45
1.54
0.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
54.31
55.47
53.28
45.29
43.58
44.61
42.42
42.66
42.49
42.92
ROA
1.05%
2.72%
4.54%
0.61%
0.06%
-0.84%
-2.75%
0.08%
0.40%
-0.50%
ROE
2.15%
5.61%
9.56%
1.32%
0.13%
-1.81%
-5.75%
0.15%
0.83%
-1.04%
ROCE
2.88%
6.37%
9.72%
1.61%
0.39%
-1.81%
-5.74%
0.18%
1.19%
-0.93%
Fixed Asset Turnover
3.03
6.59
9.37
0.00
0.00
0.00
0.52
0.04
0.05
0.06
Receivable days
0.00
5925.09
4055.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
5144.41
3487.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
366.40
7952.54
7472.91
8676.25
Cash Conversion Cycle
0.00
11069.50
7543.09
0.00
0.00
0.00
-366.40
-7952.54
-7472.91
-8676.25
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
350.83
0.00
0.00
661.68
4560.57
-156.11

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • BSEL Algo - Quarterly Results
    4th Aug 2025, 18:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.