PBT
2.72
10.72
14.93
22.56
15.98
1.23
-0.87
1.16
1.75
9.07
Adjustment
43.35
45.66
47.20
28.42
22.42
27.01
28.78
28.76
26.83
28.46
Changes in Working Capital
3.09
-0.25
-100.47
-28.00
-31.46
-13.13
2.43
-8.82
9.69
-24.11
Cash after chg. in Working capital
49.16
56.13
-38.33
22.98
6.95
15.11
30.35
21.11
38.27
13.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.26
0.88
-1.14
-4.16
-4.37
1.44
-1.74
-0.92
-0.88
-2.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00