Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

IT - Software

Rating :
44/99

BSE: 532400 | NSE: BSOFT

65.95
15-Nov-2019
  • Open
  • High
  • Low
  • Previous Close
  •  68.15
  •  68.15
  •  65.55
  •  67.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  213573
  •  142.33
  •  233.00
  •  57.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,823.23
  • 8.58
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,484.19
  • 3.03%
  • 1.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.85%
  • 1.43%
  • 14.87%
  • FII
  • DII
  • Others
  • 0.03%
  • 6.01%
  • 36.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.34
  • 5.69
  • 5.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.92
  • 6.93
  • 7.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.31
  • 4.77
  • 7.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.85
  • 10.62
  • 10.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.18
  • 2.01
  • 1.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.65
  • 7.63
  • 7.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
773.42
1,078.87
-28.31%
777.19
595.13
30.59%
788.29
563.41
39.91%
563.70
564.40
-0.12%
Expenses
687.91
933.72
-26.33%
700.01
508.10
37.77%
726.21
475.07
52.86%
498.60
481.16
3.62%
EBITDA
85.50
145.15
-41.10%
77.18
87.03
-11.32%
62.08
88.34
-29.73%
65.10
83.24
-21.79%
EBIDTM
11.06%
13.45%
9.93%
14.62%
7.88%
15.68%
11.55%
14.75%
Other Income
2.87
7.00
-59.00%
8.44
2.40
251.67%
16.96
7.14
137.54%
3.00
5.07
-40.83%
Interest
4.09
4.23
-3.31%
4.60
2.62
75.57%
2.77
1.98
39.90%
2.75
2.01
36.82%
Depreciation
20.44
36.77
-44.41%
20.67
11.42
81.00%
12.97
10.14
27.91%
10.18
10.42
-2.30%
PBT
63.85
111.15
-42.56%
60.36
75.39
-19.94%
80.89
83.36
-2.96%
55.17
75.88
-27.29%
Tax
23.02
23.51
-2.08%
18.56
4.39
322.78%
14.82
18.22
-18.66%
17.34
15.73
10.24%
PAT
40.83
87.64
-53.41%
41.80
71.00
-41.13%
66.06
65.14
1.41%
37.82
60.15
-37.12%
PATM
5.28%
8.12%
5.38%
11.93%
8.38%
11.56%
6.71%
10.66%
EPS
1.48
4.30
-65.58%
1.52
4.08
-62.75%
2.41
4.01
-39.90%
3.34
3.26
2.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,902.60
3,942.32
3,663.70
3,320.05
3,224.29
2,989.92
2,694.04
2,238.63
1,500.01
987.05
731.64
Net Sales Growth
3.60%
7.60%
10.35%
2.97%
7.84%
10.98%
20.34%
49.24%
51.97%
34.91%
 
Cost Of Goods Sold
0.00
7.62
54.99
25.61
13.42
85.16
2.57
0.00
0.00
0.00
0.00
Gross Profit
2,902.60
3,934.70
3,608.71
3,294.43
3,210.87
2,904.76
2,691.47
2,238.63
1,500.01
987.05
731.64
GP Margin
100.00%
99.81%
98.50%
99.23%
99.58%
97.15%
99.90%
100%
100%
100%
100%
Total Expenditure
2,612.73
3,488.74
3,285.19
3,004.76
2,790.06
2,665.51
2,316.42
1,911.90
1,283.44
838.63
597.11
Power & Fuel Cost
-
8.97
8.14
12.92
13.05
10.57
9.19
9.39
7.26
5.97
5.28
% Of Sales
-
0.23%
0.22%
0.39%
0.40%
0.35%
0.34%
0.42%
0.48%
0.60%
0.72%
Employee Cost
-
2,433.53
2,292.12
2,090.53
1,933.50
1,741.16
1,380.40
1,140.81
771.78
529.95
265.41
% Of Sales
-
61.73%
62.56%
62.97%
59.97%
58.23%
51.24%
50.96%
51.45%
53.69%
36.28%
Manufacturing Exp.
-
470.81
436.12
558.06
538.42
588.58
608.04
511.81
349.45
205.46
184.16
% Of Sales
-
11.94%
11.90%
16.81%
16.70%
19.69%
22.57%
22.86%
23.30%
20.82%
25.17%
General & Admin Exp.
-
139.96
88.63
180.12
158.07
127.16
98.12
85.54
56.23
43.49
36.17
% Of Sales
-
3.55%
2.42%
5.43%
4.90%
4.25%
3.64%
3.82%
3.75%
4.41%
4.94%
Selling & Distn. Exp.
-
19.85
16.14
32.77
36.42
28.47
65.17
54.49
37.58
22.17
53.21
% Of Sales
-
0.50%
0.44%
0.99%
1.13%
0.95%
2.42%
2.43%
2.51%
2.25%
7.27%
Miscellaneous Exp.
-
383.82
352.60
66.03
54.93
57.63
105.24
74.27
21.09
11.70
53.21
% Of Sales
-
9.74%
9.62%
1.99%
1.70%
1.93%
3.91%
3.32%
1.41%
1.19%
5.33%
EBITDA
289.86
453.58
378.51
315.29
434.23
324.41
377.62
326.73
216.57
148.42
134.53
EBITDA Margin
9.99%
11.51%
10.33%
9.50%
13.47%
10.85%
14.02%
14.60%
14.44%
15.04%
18.39%
Other Income
31.27
40.42
45.04
54.01
28.18
35.18
32.90
20.60
13.82
6.74
5.62
Interest
14.21
18.93
10.43
13.60
16.54
25.98
25.77
14.15
7.32
3.78
6.70
Depreciation
64.26
105.53
84.30
82.66
69.13
85.14
53.95
47.15
44.49
41.12
30.80
PBT
260.27
369.52
328.81
273.03
376.75
248.47
330.79
286.03
178.59
110.26
102.65
Tax
73.74
85.24
69.75
60.57
84.55
11.48
94.08
76.56
43.67
15.49
16.91
Tax Rate
28.33%
22.02%
21.05%
20.25%
23.14%
4.62%
27.43%
26.89%
23.15%
14.05%
16.47%
PAT
186.51
299.18
260.11
238.51
280.90
236.99
248.95
199.55
141.82
94.58
85.73
PAT before Minority Interest
185.49
301.87
261.62
238.55
280.90
236.99
248.95
208.16
144.97
94.77
85.73
Minority Interest
-1.02
-2.69
-1.51
-0.04
0.00
0.00
0.00
-8.61
-3.15
-0.19
0.00
PAT Margin
6.43%
7.59%
7.10%
7.18%
8.71%
7.93%
9.24%
8.91%
9.45%
9.58%
11.72%
PAT Growth
-34.31%
15.02%
9.06%
-15.09%
18.53%
-4.80%
24.76%
40.71%
49.95%
10.32%
 
Unadjusted EPS
8.75
13.53
13.13
12.43
14.69
12.49
13.30
10.86
8.19
5.58
10.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,713.55
1,816.92
1,582.46
1,385.44
1,296.15
1,275.12
1,036.24
712.54
603.19
387.10
Share Capital
54.83
37.90
37.64
37.56
37.61
37.10
38.56
35.59
17.57
15.70
Total Reserves
1,622.62
1,758.96
1,527.94
1,336.78
1,256.60
1,236.32
997.32
676.63
584.87
369.67
Non-Current Liabilities
-73.64
56.17
73.33
128.89
68.32
124.44
153.31
100.87
32.83
115.89
Secured Loans
0.00
66.21
98.54
165.74
63.90
90.99
99.69
0.37
11.51
110.77
Unsecured Loans
0.00
0.00
0.00
0.00
14.08
39.06
46.23
66.50
0.00
0.00
Long Term Provisions
63.74
68.74
57.92
51.55
42.33
23.32
14.23
10.32
5.12
0.00
Current Liabilities
714.42
761.83
774.63
573.35
857.33
716.41
559.66
491.85
271.65
130.56
Trade Payables
214.83
158.72
131.11
118.39
133.16
102.06
119.92
175.65
94.25
64.40
Other Current Liabilities
404.18
327.30
330.03
326.48
291.80
225.89
194.89
99.89
75.86
43.20
Short Term Borrowings
38.12
210.91
221.88
49.81
367.72
308.93
175.34
147.00
81.58
0.00
Short Term Provisions
57.30
64.90
91.61
78.67
64.65
79.52
69.52
69.30
19.96
22.96
Total Liabilities
2,354.33
2,638.49
2,432.11
2,087.68
2,221.80
2,115.97
1,776.23
1,337.86
908.54
633.55
Net Block
588.10
829.43
670.85
630.17
729.56
813.23
618.57
529.02
256.32
218.56
Gross Block
850.95
1,063.70
819.00
697.59
1,119.67
1,117.34
875.86
744.49
424.13
346.38
Accumulated Depreciation
262.85
234.27
148.16
67.42
390.11
304.11
257.30
215.47
167.81
127.81
Non Current Assets
680.82
981.27
961.76
809.49
906.91
926.24
772.05
643.07
366.14
247.15
Capital Work in Progress
0.00
31.54
137.61
36.04
12.05
2.27
24.24
18.51
31.65
28.59
Non Current Investment
0.00
10.75
1.03
11.76
22.47
11.76
11.76
21.75
0.00
0.00
Long Term Loans & Adv.
81.63
103.36
140.59
124.27
130.26
88.08
111.62
68.20
75.26
0.00
Other Non Current Assets
11.10
6.19
11.68
7.25
12.56
10.91
5.87
5.60
2.91
0.00
Current Assets
1,673.50
1,657.22
1,470.35
1,278.18
1,314.89
1,189.73
1,004.18
694.79
542.40
386.40
Current Investments
190.90
118.47
77.77
0.00
59.04
174.13
203.65
36.47
47.65
74.70
Inventories
0.00
23.88
43.35
38.00
22.88
3.43
0.00
0.00
0.00
0.00
Sundry Debtors
710.75
805.70
784.34
686.09
697.87
674.30
467.28
423.26
228.85
138.77
Cash & Bank
377.15
504.93
390.18
395.33
363.75
190.79
192.09
147.30
208.00
105.23
Other Current Assets
394.70
152.44
131.57
112.28
171.35
147.09
141.16
87.77
57.90
67.71
Short Term Loans & Adv.
51.26
51.79
43.14
46.48
49.24
58.41
32.76
55.88
21.58
61.86
Net Current Assets
959.08
895.39
695.72
704.84
457.56
473.32
444.52
202.94
270.75
255.84
Total Assets
2,354.32
2,638.49
2,432.11
2,087.67
2,221.80
2,115.97
1,776.23
1,337.86
908.54
633.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-71.58
407.42
163.03
409.95
289.40
102.98
120.35
100.45
64.32
107.59
PBT
387.11
331.37
299.12
280.90
248.47
343.03
284.72
188.63
110.26
102.65
Adjustment
116.19
147.42
35.59
205.67
82.07
62.09
43.68
25.94
36.47
43.22
Changes in Working Capital
-536.99
-12.78
-104.79
4.96
36.54
-173.01
-108.28
-86.98
-57.35
-16.94
Cash after chg. in Working capital
-33.70
466.02
229.92
491.53
367.08
232.12
220.12
127.60
89.37
128.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.88
-58.60
-66.88
-81.58
-77.68
-129.13
-99.78
-26.84
-24.92
-21.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
124.80
-192.66
-150.19
-145.67
-112.00
-190.80
-350.31
-282.80
-67.50
-136.61
Net Fixed Assets
226.34
-103.74
-169.54
224.40
-99.15
-61.85
-33.95
-52.53
-61.56
-11.63
Net Investments
151.99
-77.55
-116.03
37.65
262.00
-75.32
-337.33
-176.06
-0.03
-143.19
Others
-253.53
-11.37
135.38
-407.72
-274.85
-53.63
20.97
-54.21
-5.91
18.21
Cash from Financing Activity
-116.16
-128.38
80.13
-306.54
-40.33
79.02
272.16
108.41
104.30
-13.25
Net Cash Inflow / Outflow
-62.94
86.38
92.97
-42.25
137.07
-8.80
42.20
-73.94
101.13
-42.27
Opening Cash & Equivalents
465.10
378.89
285.92
328.02
192.01
190.21
146.66
208.00
100.09
146.03
Closing Cash & Equivalent
361.68
465.10
378.89
285.92
328.02
181.05
189.31
146.66
208.00
100.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
61.19
94.81
83.19
73.17
68.82
68.65
53.72
40.03
34.28
24.54
ROA
12.09%
10.32%
10.56%
13.04%
10.93%
12.79%
13.37%
12.91%
12.29%
14.26%
ROE
17.38%
15.56%
16.23%
21.05%
18.46%
21.56%
23.82%
22.05%
19.19%
31.26%
ROCE
20.94%
16.69%
17.35%
22.23%
15.37%
23.27%
25.53%
23.67%
18.82%
28.06%
Fixed Asset Turnover
4.12
3.89
4.38
3.55
2.68
2.70
2.76
2.57
2.56
2.46
Receivable days
70.20
79.16
80.75
78.28
83.41
77.33
72.60
79.34
67.97
78.90
Inventory Days
0.00
3.35
4.47
3.44
1.60
0.46
0.00
0.00
0.00
0.00
Payable days
22.29
18.31
16.13
17.53
16.84
19.06
30.43
40.54
35.83
50.22
Cash Conversion Cycle
47.91
64.20
69.08
64.19
68.17
58.73
42.17
38.80
32.14
28.68
Total Debt/Equity
0.02
0.17
0.25
0.18
0.39
0.39
0.35
0.32
0.18
0.29
Interest Cover
21.45
32.76
23.00
23.09
10.56
14.31
21.12
26.76
30.18
16.32

News Update:


  • Birlasoft - Quarterly Results
    8th Nov 2019, 13:16 PM

    Read More
  • Birlasoft signs multi-year agreement with Invacare Corporation
    14th Oct 2019, 09:33 AM

    The company will implement a new Product Lifecyle Management system

    Read More
  • Birlasoft wins 2019 Oracle Excellence Award
    27th Sep 2019, 14:54 PM

    The award recognizes the company’s longstanding relationship with Oracle and the significant investments made in Oracle cloud technologies

    Read More
  • Birlasoft signs MoU with CII Foundation
    12th Sep 2019, 11:45 AM

    MoU aims to launch the third phase of Project Shodhan, a crop residue management program

    Read More
  • Birlasoft wins two Oracle Excellence Awards 2019
    16th Aug 2019, 15:20 PM

    The company has won awards in the ‘SCM Cloud Partner of the Year’ and the ‘Emerging Technologies Partner of the Year’ categories

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.