Nifty
Sensex
:
:
13109.05
44655.44
140.10 (1.08%)
505.72 (1.15%)

IT - Software Services

Rating :
77/99

BSE: 532400 | NSE: BSOFT

197.60
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  186.10
  •  200.00
  •  185.30
  •  186.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2450095
  •  4800.11
  •  210.40
  •  46.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,493.81
  • 20.56
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,863.71
  • 1.01%
  • 2.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.74%
  • 1.18%
  • 19.96%
  • FII
  • DII
  • Others
  • 22.46%
  • 9.59%
  • 6.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.80
  • 0.41
  • -3.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.15
  • -2.11
  • 0.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.02
  • -4.40
  • -4.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.60
  • 10.58
  • 13.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 1.87
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.48
  • 7.21
  • 7.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
857.46
773.42
10.87%
914.63
777.19
17.68%
907.07
788.29
15.07%
833.29
563.70
47.83%
Expenses
738.00
687.91
7.28%
801.68
700.01
14.52%
790.33
726.21
8.83%
725.83
498.60
45.57%
EBITDA
119.46
85.50
39.72%
112.95
77.18
46.35%
116.74
62.08
88.05%
107.45
65.10
65.05%
EBIDTM
13.93%
11.06%
12.35%
9.93%
14.01%
14.01%
12.90%
11.55%
Other Income
6.43
2.87
124.04%
-8.12
8.44
-
18.91
16.96
11.50%
17.81
3.00
493.67%
Interest
3.48
4.09
-14.91%
3.52
4.60
-23.48%
3.40
2.77
22.74%
4.04
2.75
46.91%
Depreciation
20.81
20.44
1.81%
21.53
20.67
4.16%
21.38
12.97
64.84%
20.09
10.18
97.35%
PBT
101.60
63.85
59.12%
79.77
60.36
32.16%
110.86
80.89
37.05%
101.13
55.17
83.31%
Tax
32.48
23.02
41.09%
23.42
18.56
26.19%
41.82
14.82
182.19%
28.46
17.34
64.13%
PAT
69.12
40.83
69.29%
56.35
41.80
34.81%
69.05
66.06
4.53%
72.67
37.82
92.15%
PATM
8.06%
5.28%
6.16%
5.38%
7.11%
7.11%
8.72%
6.71%
EPS
2.49
1.47
69.39%
2.03
1.51
34.44%
2.49
2.38
4.62%
2.62
1.36
92.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,512.45
3,290.97
3,942.32
3,663.70
3,320.05
3,224.29
2,989.92
2,694.04
2,238.63
1,500.01
987.05
Net Sales Growth
21.01%
-16.52%
7.60%
10.35%
2.97%
7.84%
10.98%
20.34%
49.24%
51.97%
 
Cost Of Goods Sold
4,644.11
0.00
7.62
54.99
25.61
13.42
85.16
2.57
0.00
0.00
0.00
Gross Profit
-1,131.66
3,290.97
3,934.70
3,608.71
3,294.43
3,210.87
2,904.76
2,691.47
2,238.63
1,500.01
987.05
GP Margin
-32.22%
100%
99.81%
98.50%
99.23%
99.58%
97.15%
99.90%
100%
100%
100%
Total Expenditure
3,055.84
2,900.75
3,488.74
3,285.19
3,004.76
2,790.06
2,665.51
2,316.42
1,911.90
1,283.44
838.63
Power & Fuel Cost
-
11.83
8.97
8.14
12.92
13.05
10.57
9.19
9.39
7.26
5.97
% Of Sales
-
0.36%
0.23%
0.22%
0.39%
0.40%
0.35%
0.34%
0.42%
0.48%
0.60%
Employee Cost
-
1,997.54
2,433.53
2,292.12
2,090.53
1,933.50
1,741.16
1,380.40
1,140.81
771.78
529.95
% Of Sales
-
60.70%
61.73%
62.56%
62.97%
59.97%
58.23%
51.24%
50.96%
51.45%
53.69%
Manufacturing Exp.
-
613.20
470.81
436.12
558.06
538.42
588.58
608.04
511.81
349.45
205.46
% Of Sales
-
18.63%
11.94%
11.90%
16.81%
16.70%
19.69%
22.57%
22.86%
23.30%
20.82%
General & Admin Exp.
-
134.96
139.96
88.63
180.12
158.07
127.16
98.12
85.54
56.23
43.49
% Of Sales
-
4.10%
3.55%
2.42%
5.43%
4.90%
4.25%
3.64%
3.82%
3.75%
4.41%
Selling & Distn. Exp.
-
13.41
19.85
16.14
32.77
36.42
28.47
65.17
54.49
37.58
22.17
% Of Sales
-
0.41%
0.50%
0.44%
0.99%
1.13%
0.95%
2.42%
2.43%
2.51%
2.25%
Miscellaneous Exp.
-
65.15
383.82
352.60
66.03
54.93
57.63
105.24
74.27
21.09
22.17
% Of Sales
-
1.98%
9.74%
9.62%
1.99%
1.70%
1.93%
3.91%
3.32%
1.41%
1.19%
EBITDA
456.60
390.22
453.58
378.51
315.29
434.23
324.41
377.62
326.73
216.57
148.42
EBITDA Margin
13.00%
11.86%
11.51%
10.33%
9.50%
13.47%
10.85%
14.02%
14.60%
14.44%
15.04%
Other Income
35.03
44.69
40.42
45.04
54.01
28.18
35.18
32.90
20.60
13.82
6.74
Interest
14.44
16.13
18.93
10.43
13.60
16.54
25.98
25.77
14.15
7.32
3.78
Depreciation
83.81
82.58
105.53
84.30
82.66
69.13
85.14
53.95
47.15
44.49
41.12
PBT
393.36
336.20
369.52
328.81
273.03
376.75
248.47
330.79
286.03
178.59
110.26
Tax
126.18
111.86
85.24
69.75
60.57
84.55
11.48
94.08
76.56
43.67
15.49
Tax Rate
32.08%
33.27%
22.02%
21.05%
20.25%
23.14%
4.62%
27.43%
26.89%
23.15%
14.05%
PAT
267.19
224.35
299.18
260.11
238.51
280.90
236.99
248.95
199.55
141.82
94.58
PAT before Minority Interest
267.19
224.35
301.87
261.62
238.55
280.90
236.99
248.95
208.16
144.97
94.77
Minority Interest
0.00
0.00
-2.69
-1.51
-0.04
0.00
0.00
0.00
-8.61
-3.15
-0.19
PAT Margin
7.61%
6.82%
7.59%
7.10%
7.18%
8.71%
7.93%
9.24%
8.91%
9.45%
9.58%
PAT Growth
43.26%
-25.01%
15.02%
9.06%
-15.09%
18.53%
-4.80%
24.76%
40.71%
49.95%
 
EPS
9.64
8.10
10.80
9.39
8.61
10.14
8.55
8.98
7.20
5.12
3.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,892.42
1,713.55
1,816.92
1,582.46
1,385.44
1,296.15
1,275.12
1,036.24
712.54
603.19
Share Capital
55.34
54.83
37.90
37.64
37.56
37.61
37.10
38.56
35.59
17.57
Total Reserves
1,822.99
1,622.62
1,758.96
1,527.94
1,336.78
1,256.60
1,236.32
997.32
676.63
584.87
Non-Current Liabilities
63.49
-73.64
56.17
73.33
128.89
68.32
124.44
153.31
100.87
32.83
Secured Loans
0.00
0.00
66.21
98.54
165.74
63.90
90.99
99.69
0.37
11.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
14.08
39.06
46.23
66.50
0.00
Long Term Provisions
69.53
63.74
68.74
57.92
51.55
42.33
23.32
14.23
10.32
5.12
Current Liabilities
611.41
714.42
761.83
774.63
573.35
857.33
716.41
559.66
491.85
271.65
Trade Payables
190.37
214.83
158.72
131.11
118.39
133.16
102.06
119.92
175.65
94.25
Other Current Liabilities
343.23
404.18
327.30
330.03
326.48
291.80
225.89
194.89
99.89
75.86
Short Term Borrowings
0.00
38.12
210.91
221.88
49.81
367.72
308.93
175.34
147.00
81.58
Short Term Provisions
77.80
57.30
64.90
91.61
78.67
64.65
79.52
69.52
69.30
19.96
Total Liabilities
2,567.32
2,354.33
2,638.49
2,432.11
2,087.68
2,221.80
2,115.97
1,776.23
1,337.86
908.54
Net Block
750.99
588.10
829.43
670.85
630.17
729.56
813.23
618.57
529.02
256.32
Gross Block
1,097.48
850.95
1,063.70
819.00
697.59
1,119.67
1,117.34
875.86
744.49
424.13
Accumulated Depreciation
346.50
262.85
234.27
148.16
67.42
390.11
304.11
257.30
215.47
167.81
Non Current Assets
878.87
680.82
981.27
961.76
809.49
906.91
926.24
772.05
643.07
366.14
Capital Work in Progress
2.35
0.00
31.54
137.61
36.04
12.05
2.27
24.24
18.51
31.65
Non Current Investment
0.00
0.00
10.75
1.03
11.76
22.47
11.76
11.76
21.75
0.00
Long Term Loans & Adv.
110.58
81.63
103.36
140.59
124.27
130.26
88.08
111.62
68.20
75.26
Other Non Current Assets
14.95
11.10
6.19
11.68
7.25
12.56
10.91
5.87
5.60
2.91
Current Assets
1,688.45
1,673.50
1,657.22
1,470.35
1,278.18
1,314.89
1,189.73
1,004.18
694.79
542.40
Current Investments
33.00
190.90
118.47
77.77
0.00
59.04
174.13
203.65
36.47
47.65
Inventories
0.00
0.00
23.88
43.35
38.00
22.88
3.43
0.00
0.00
0.00
Sundry Debtors
740.19
710.75
805.70
784.34
686.09
697.87
674.30
467.28
423.26
228.85
Cash & Bank
630.11
377.15
504.93
390.18
395.33
363.75
190.79
192.09
147.30
208.00
Other Current Assets
285.16
343.44
152.44
131.57
158.76
171.35
147.09
141.16
87.77
57.90
Short Term Loans & Adv.
47.06
51.26
51.79
43.14
46.48
49.24
58.41
32.76
55.88
21.58
Net Current Assets
1,077.04
959.08
895.39
695.72
704.84
457.56
473.32
444.52
202.94
270.75
Total Assets
2,567.32
2,354.32
2,638.49
2,432.11
2,087.67
2,221.80
2,115.97
1,776.23
1,337.86
908.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
312.40
-71.58
407.42
163.03
409.95
289.40
102.98
120.35
100.45
64.32
PBT
336.20
387.11
331.37
299.12
280.90
248.47
343.03
284.72
188.63
110.26
Adjustment
145.13
116.19
147.42
35.59
205.67
82.07
62.09
43.68
25.94
36.47
Changes in Working Capital
-88.46
-536.99
-12.78
-104.79
4.96
36.54
-173.01
-108.28
-86.98
-57.35
Cash after chg. in Working capital
392.88
-33.70
466.02
229.92
491.53
367.08
232.12
220.12
127.60
89.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-80.48
-37.88
-58.60
-66.88
-81.58
-77.68
-129.13
-99.78
-26.84
-24.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-46.24
124.80
-192.66
-150.19
-145.67
-112.00
-190.80
-350.31
-282.80
-67.50
Net Fixed Assets
-186.28
226.34
-103.74
-169.54
224.40
-99.15
-61.85
-33.95
-52.53
-61.56
Net Investments
157.90
151.99
-77.55
-116.03
37.65
262.00
-75.32
-337.33
-176.06
-0.03
Others
-17.86
-253.53
-11.37
135.38
-407.72
-274.85
-53.63
20.97
-54.21
-5.91
Cash from Financing Activity
-179.69
-116.16
-128.38
80.13
-306.54
-40.33
79.02
272.16
108.41
104.30
Net Cash Inflow / Outflow
86.47
-62.94
86.38
92.97
-42.25
137.07
-8.80
42.20
-73.94
101.13
Opening Cash & Equivalents
361.68
465.10
378.89
285.92
328.02
192.01
190.21
146.66
208.00
100.09
Closing Cash & Equivalent
449.56
361.68
465.10
378.89
285.92
328.02
181.05
189.31
146.66
208.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
67.88
61.19
94.81
83.19
73.17
68.82
68.65
53.72
40.03
34.28
ROA
9.12%
12.09%
10.32%
10.56%
13.04%
10.93%
12.79%
13.37%
12.91%
12.29%
ROE
12.62%
17.38%
15.56%
16.23%
21.05%
18.46%
21.56%
23.82%
22.05%
19.19%
ROCE
19.34%
20.94%
16.69%
17.35%
22.23%
15.37%
23.27%
25.53%
23.67%
18.82%
Fixed Asset Turnover
3.38
4.12
3.89
4.38
3.55
2.68
2.70
2.76
2.57
2.56
Receivable days
80.46
70.20
79.16
80.75
78.28
83.41
77.33
72.60
79.34
67.97
Inventory Days
0.00
0.00
3.35
4.47
3.44
1.60
0.46
0.00
0.00
0.00
Payable days
27.11
22.29
18.31
16.13
17.53
16.84
19.06
30.43
40.54
35.83
Cash Conversion Cycle
53.35
47.91
64.20
69.08
64.19
68.17
58.73
42.17
38.80
32.14
Total Debt/Equity
0.00
0.02
0.17
0.25
0.18
0.39
0.39
0.35
0.32
0.18
Interest Cover
21.85
21.45
32.76
23.00
23.09
10.56
14.31
21.12
26.76
30.18

News Update:


  • Birlasoft enters into partnership with Esker
    19th Nov 2020, 14:36 PM

    Many new and long-standing customers have turned to Birlasoft to support digital transformation efforts

    Read More
  • Birlasoft enters into partnership with Incorta
    17th Nov 2020, 14:19 PM

    The goal is to help customers make smarter decisions with intelligent ERP systems

    Read More
  • Birlasoft enters into strategic partnership with Namaste Credit
    12th Nov 2020, 12:52 PM

    Birlasoft and Namaste Credit will work together to provide banks and non-bank lenders with a range of benefits in their small business

    Read More
  • Birlasoft - Quarterly Results
    5th Nov 2020, 18:01 PM

    Read More
  • Birlasoft goes live with Submission Automation Portal for AmCap Insurance
    8th Sep 2020, 13:03 PM

    AmCap Insurance was looking to transform their underwriting operations around submission intake and management

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.