Nifty
Sensex
:
:
25910.05
84562.78
30.90 (0.12%)
84.11 (0.10%)

IT - Software Services

Rating :
46/99

BSE: 532400 | NSE: BSOFT

388.70
14-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  393.9
  •  394.6
  •  384.3
  •  395.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  943727
  •  366447453.1
  •  624.35
  •  331

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,815.82
  • 23.43
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,383.45
  • 1.67%
  • 2.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.53%
  • 1.89%
  • 21.47%
  • FII
  • DII
  • Others
  • 11.25%
  • 21.76%
  • 3.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.24
  • 8.62
  • 3.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.56
  • 5.53
  • 5.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.29
  • 10.00
  • 15.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.75
  • 25.85
  • 25.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.55
  • 4.53
  • 4.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.10
  • 16.33
  • 17.41

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
18.64
16.96
21.4
24.26
P/E Ratio
20.85
22.92
18.16
16.02
Revenue
5375.24
5301.11
5685.19
6171.84
EBITDA
697.44
673.16
778.86
872.87
Net Income
516.76
466.97
598.51
684.66
ROA
12.32
10.71
13.27
14.91
P/B Ratio
3.11
2.92
2.66
2.42
ROE
15.85
13.21
15.24
16.17
FCFF
573.1
409.98
528.32
555.78
FCFF Yield
6.59
4.71
6.07
6.39
Net Debt
-1750.94
-2331.7
-2220.87
-2380.73
BVPS
125.17
133.27
146.39
160.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,328.90
1,368.22
-2.87%
1,284.90
1,327.43
-3.20%
1,316.89
1,362.55
-3.35%
1,362.70
1,342.95
1.47%
Expenses
1,115.64
1,202.87
-7.25%
1,126.09
1,132.33
-0.55%
1,143.31
1,140.88
0.21%
1,207.94
1,128.67
7.02%
EBITDA
213.27
165.35
28.98%
158.81
195.11
-18.60%
173.58
221.67
-21.69%
154.77
214.29
-27.78%
EBIDTM
16.05%
12.08%
12.36%
14.70%
13.18%
16.27%
11.36%
15.96%
Other Income
22.03
33.36
-33.96%
33.10
34.54
-4.17%
19.87
45.72
-56.54%
29.43
28.17
4.47%
Interest
5.10
6.79
-24.89%
4.96
4.20
18.10%
5.51
4.08
35.05%
6.95
5.95
16.81%
Depreciation
20.18
22.23
-9.22%
20.77
20.58
0.92%
21.63
21.09
2.56%
21.26
21.05
1.00%
PBT
210.02
169.68
23.77%
166.17
204.86
-18.89%
166.30
242.22
-31.34%
155.98
215.45
-27.60%
Tax
93.92
42.18
122.66%
59.74
54.65
9.31%
44.20
62.13
-28.86%
39.04
54.39
-28.22%
PAT
116.10
127.51
-8.95%
106.43
150.21
-29.15%
122.10
180.08
-32.20%
116.94
161.06
-27.39%
PATM
8.74%
9.32%
8.28%
11.32%
9.27%
13.22%
8.58%
11.99%
EPS
4.17
4.61
-9.54%
3.83
5.44
-29.60%
4.39
6.53
-32.77%
4.23
5.84
-27.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,293.39
5,375.24
5,278.15
4,794.77
4,130.35
3,555.72
3,290.97
3,942.32
3,663.70
3,320.05
3,224.29
Net Sales Growth
-2.00%
1.84%
10.08%
16.09%
16.16%
8.04%
-16.52%
7.60%
10.35%
2.97%
 
Cost Of Goods Sold
56.88
-10.39
0.00
0.00
0.00
0.00
0.00
7.62
54.99
25.61
13.42
Gross Profit
5,236.51
5,385.63
5,278.15
4,794.77
4,130.35
3,555.72
3,290.97
3,934.70
3,608.71
3,294.43
3,210.87
GP Margin
98.93%
100.19%
100%
100%
100%
100%
100%
99.81%
98.50%
99.23%
99.58%
Total Expenditure
4,592.98
4,696.89
4,574.62
4,274.30
3,490.85
3,037.51
2,900.75
3,488.74
3,285.19
3,004.76
2,790.06
Power & Fuel Cost
-
7.96
7.57
7.18
6.70
7.47
11.83
8.97
8.14
12.92
13.05
% Of Sales
-
0.15%
0.14%
0.15%
0.16%
0.21%
0.36%
0.23%
0.22%
0.39%
0.40%
Employee Cost
-
3,200.79
3,048.33
2,813.06
2,368.88
2,126.68
1,997.54
2,433.53
2,292.12
2,090.53
1,933.50
% Of Sales
-
59.55%
57.75%
58.67%
57.35%
59.81%
60.70%
61.73%
62.56%
62.97%
59.97%
Manufacturing Exp.
-
1,111.17
1,060.04
940.03
810.81
507.03
613.20
470.81
436.12
558.06
538.42
% Of Sales
-
20.67%
20.08%
19.61%
19.63%
14.26%
18.63%
11.94%
11.90%
16.81%
16.70%
General & Admin Exp.
-
109.60
153.16
151.13
88.93
85.73
134.96
139.96
88.63
180.12
158.07
% Of Sales
-
2.04%
2.90%
3.15%
2.15%
2.41%
4.10%
3.55%
2.42%
5.43%
4.90%
Selling & Distn. Exp.
-
20.94
17.30
7.84
3.69
0.27
13.41
19.85
16.14
32.77
36.42
% Of Sales
-
0.39%
0.33%
0.16%
0.09%
0.01%
0.41%
0.50%
0.44%
0.99%
1.13%
Miscellaneous Exp.
-
54.52
204.74
193.74
26.59
60.36
65.15
383.82
352.60
66.03
36.42
% Of Sales
-
1.01%
3.88%
4.04%
0.64%
1.70%
1.98%
9.74%
9.62%
1.99%
1.70%
EBITDA
700.43
678.35
703.53
520.47
639.50
518.21
390.22
453.58
378.51
315.29
434.23
EBITDA Margin
13.23%
12.62%
13.33%
10.85%
15.48%
14.57%
11.86%
11.51%
10.33%
9.50%
13.47%
Other Income
104.43
127.63
236.20
22.81
66.83
30.01
44.69
40.42
45.04
54.01
28.18
Interest
22.52
23.44
19.94
18.59
13.02
13.04
16.13
18.93
10.43
13.60
16.54
Depreciation
83.84
85.71
85.03
82.27
76.51
80.37
82.58
105.53
84.30
82.66
69.13
PBT
698.47
696.83
834.76
442.42
616.80
454.80
336.20
369.52
328.81
273.03
376.75
Tax
236.90
180.07
211.00
110.84
153.02
133.97
111.86
85.24
69.75
60.57
84.55
Tax Rate
33.92%
25.84%
25.28%
25.05%
24.81%
29.46%
33.27%
22.02%
21.05%
20.25%
23.14%
PAT
461.57
516.76
623.76
331.58
463.64
320.83
224.35
299.18
260.11
238.51
280.90
PAT before Minority Interest
461.57
516.76
623.76
331.58
463.64
320.83
224.35
301.87
261.62
238.55
280.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.69
-1.51
-0.04
0.00
PAT Margin
8.72%
9.61%
11.82%
6.92%
11.23%
9.02%
6.82%
7.59%
7.10%
7.18%
8.71%
PAT Growth
-25.42%
-17.15%
88.12%
-28.48%
44.51%
43.00%
-25.01%
15.02%
9.06%
-15.09%
 
EPS
16.57
18.56
22.40
11.91
16.65
11.52
8.06
10.74
9.34
8.56
10.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,478.23
3,044.13
2,448.29
2,583.05
2,179.93
1,892.42
1,713.55
1,816.92
1,582.46
1,385.44
Share Capital
55.58
55.19
54.97
55.90
55.46
55.34
54.83
37.90
37.64
37.56
Total Reserves
3,319.40
2,898.04
2,353.55
2,504.64
2,124.43
1,837.08
1,622.62
1,758.96
1,527.94
1,336.78
Non-Current Liabilities
98.62
31.32
3.16
48.39
91.96
63.49
-73.64
56.17
73.33
128.89
Secured Loans
8.24
0.00
0.00
0.00
0.00
0.00
0.00
66.21
98.54
165.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
75.73
71.23
48.74
49.24
80.28
69.53
63.74
68.74
57.92
51.55
Current Liabilities
785.39
745.80
618.74
659.89
634.35
611.41
714.42
761.83
774.63
573.35
Trade Payables
235.33
280.53
231.28
209.51
131.75
190.37
214.83
158.72
131.11
118.39
Other Current Liabilities
463.36
378.04
290.94
376.51
423.15
343.23
404.18
327.30
330.03
326.48
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
38.12
210.91
221.88
49.81
Short Term Provisions
86.70
87.23
96.52
73.87
79.45
77.80
57.30
64.90
91.61
78.67
Total Liabilities
4,362.24
3,821.25
3,070.19
3,291.33
2,906.24
2,567.32
2,354.33
2,638.49
2,432.11
2,087.68
Net Block
743.89
697.09
735.90
724.55
698.15
750.99
588.10
829.43
670.85
630.17
Gross Block
1,158.61
1,152.25
1,199.42
1,195.66
1,122.23
1,097.48
850.95
1,063.70
819.00
697.59
Accumulated Depreciation
414.72
455.16
463.52
471.10
424.08
346.50
262.85
234.27
148.16
67.42
Non Current Assets
1,199.00
1,053.83
900.42
858.04
800.95
878.87
680.82
981.27
961.76
809.49
Capital Work in Progress
22.52
11.64
6.50
2.84
6.55
2.35
0.00
31.54
137.61
36.04
Non Current Investment
297.18
285.96
74.37
54.07
0.00
0.00
0.00
10.75
1.03
11.76
Long Term Loans & Adv.
44.21
40.06
65.52
60.01
56.86
110.58
81.63
103.36
140.59
124.27
Other Non Current Assets
91.20
19.08
18.13
16.57
39.40
14.95
11.10
6.19
11.68
7.25
Current Assets
3,163.24
2,767.42
2,169.77
2,433.30
2,105.29
1,688.45
1,673.50
1,657.22
1,470.35
1,278.18
Current Investments
1,457.06
1,033.61
490.78
786.12
570.95
33.00
190.90
118.47
77.77
0.00
Inventories
10.39
0.00
0.00
0.00
0.00
0.00
0.00
23.88
43.35
38.00
Sundry Debtors
980.16
1,036.52
907.12
848.77
631.77
740.19
710.75
805.70
784.34
686.09
Cash & Bank
444.88
424.94
556.66
382.77
527.36
630.11
377.15
504.93
390.18
395.33
Other Current Assets
270.74
47.34
53.23
76.29
375.21
285.15
394.70
204.23
174.71
158.76
Short Term Loans & Adv.
187.91
225.00
161.98
339.35
31.34
120.83
51.26
51.79
43.14
46.48
Net Current Assets
2,377.85
2,021.61
1,551.03
1,773.40
1,470.93
1,077.04
959.08
895.39
695.72
704.84
Total Assets
4,362.24
3,821.25
3,070.19
3,291.34
2,906.24
2,567.32
2,354.32
2,638.49
2,432.11
2,087.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
587.52
718.23
560.92
280.69
557.84
309.91
-71.58
407.42
163.03
409.95
PBT
696.83
834.76
442.42
616.66
454.80
336.20
387.11
331.37
299.12
280.90
Adjustment
64.11
137.24
330.00
98.68
85.20
145.13
116.19
147.42
35.59
205.67
Changes in Working Capital
14.37
-73.03
-80.01
-256.27
84.50
-90.95
-536.99
-12.78
-104.79
4.96
Cash after chg. in Working capital
775.32
898.98
692.41
459.07
624.49
390.39
-33.70
466.02
229.92
491.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-187.79
-180.74
-131.49
-178.38
-66.65
-80.48
-37.88
-58.60
-66.88
-81.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-437.03
-626.92
251.69
-306.68
-444.45
-43.75
124.80
-192.66
-150.19
-145.67
Net Fixed Assets
2.19
78.95
3.17
-62.43
-26.82
-186.28
226.34
-103.74
-169.54
224.40
Net Investments
-64.40
-470.51
383.83
-197.24
-537.95
157.90
151.99
-77.55
-116.03
37.65
Others
-374.82
-235.36
-135.31
-47.01
120.32
-15.37
-253.53
-11.37
135.38
-407.72
Cash from Financing Activity
-215.47
-167.81
-636.20
-146.73
-96.87
-179.69
-116.16
-128.38
80.13
-306.54
Net Cash Inflow / Outflow
-64.98
-76.50
176.41
-172.72
16.53
86.47
-62.94
86.38
92.97
-42.25
Opening Cash & Equivalents
392.57
466.88
290.56
466.09
449.56
361.68
465.10
378.89
285.92
328.02
Closing Cash & Equivalent
327.08
392.57
466.88
290.56
466.09
449.56
361.68
465.10
378.89
285.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
121.46
107.03
87.62
91.61
78.62
68.39
61.19
94.81
83.19
73.17
ROA
12.63%
18.10%
10.42%
14.96%
11.72%
9.12%
12.09%
10.32%
10.56%
13.04%
ROE
16.33%
23.27%
13.35%
19.64%
15.76%
12.57%
17.38%
15.56%
16.23%
21.05%
ROCE
22.05%
31.12%
18.33%
26.44%
22.98%
19.34%
20.94%
16.69%
17.35%
22.23%
Fixed Asset Turnover
4.65
4.49
4.00
3.56
3.20
3.38
4.12
3.89
4.38
3.55
Receivable days
68.47
67.20
66.83
65.42
70.42
80.46
70.20
79.16
80.75
78.28
Inventory Days
0.71
0.00
0.00
0.00
0.00
0.00
0.00
3.35
4.47
3.44
Payable days
-9057.59
0.00
0.00
0.00
0.00
27.11
22.29
18.31
16.13
17.53
Cash Conversion Cycle
9126.77
67.20
66.83
65.42
70.42
53.35
47.91
64.20
69.08
64.19
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.17
0.25
0.18
Interest Cover
30.73
42.86
24.80
48.38
35.87
21.85
21.45
32.76
23.00
23.09

News Update:


  • Birlasoft - Quarterly Results
    7th Nov 2025, 00:00 AM

    Read More
  • Birlasoft achieves AWS DevOps Competency status
    29th Sep 2025, 12:00 PM

    This designation reinforces Birlasoft’s commitment to enabling clients to innovate faster, operate more efficiently, and respond effectively to evolving market demands

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.