PBT
-53.14
-9.40
-45.14
-55.82
0.07
1.72
3.78
4.74
1.51
0.79
Adjustment
58.42
11.92
12.95
30.15
11.23
5.53
4.96
3.63
2.81
1.71
Changes in Working Capital
1.08
2.04
36.01
221.23
10.04
10.10
25.36
-13.27
3.12
0.16
Cash after chg. in Working capital
6.36
4.56
3.82
195.55
21.34
17.35
34.10
-4.90
7.44
2.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.17
0.05
-0.80
-0.96
-0.58
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00