Nifty

:

24206.90

Sensex

:

77569.39

244.10 (1.02%)
827.57 (1.08%)

Login

Nifty
Sensex

:
:

24206.90
77569.39

244.10 (1.02%)
827.57 (1.08%)

Butterfly Gandhimathi Appliances Ltd.

Consumer Durables - Domestic Appliances

Rating :

66/99

BSE: 517421 | NSE: BUTTERFLY

Watchlist

NSE BSE

731.70

10-Jul-2026

Open
High
Low
Previous Close

721
738.4
714.45
721.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

37419
27038586.25
823.85
565.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,307.26
28.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,293.47
N/A
3.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.41
-0.12
-6.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.98
-3.71
-7.47

PAT CAGR (%)

10 Years
5 Years
3 Years

10.13
-2.09
-14.29

P:E (Median)

8 Years
5 Years
3 Years

39.49
41.24
38.45

P:BV (Average)

8 Years
5 Years
3 Years

5.63
6.29
4.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.54
29.30
30.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 218.17 187.18 16.56% 244.58 238.24 2.66% 292.99 257.84 13.63% 187.37 181.70 3.12%
Expenses 198.66 170.88 16.26% 224.42 221.00 1.55% 265.20 234.85 12.92% 174.58 172.52 1.19%
EBITDA 19.51 16.29 19.77% 20.16 17.24 16.94% 27.79 23.00 20.83% 12.78 9.18 39.22%
EBIDTM 8.94% 8.71% 8.24% 7.24% 9.49% 8.92% 6.82% 5.05%
Other Income 2.65 2.06 28.64% 2.42 0.93 160.22% 1.33 1.49 -10.74% 1.96 2.04 -3.92%
Interest 0.29 0.98 -70.41% 0.33 1.13 -70.80% 0.45 1.52 -70.39% 0.72 1.57 -54.14%
Depreciation 6.51 5.37 21.23% 6.15 5.52 11.41% 5.95 6.08 -2.14% 5.34 6.13 -12.89%
PBT 15.36 12.01 27.89% 14.50 11.52 25.87% 22.73 16.89 34.58% 8.67 3.52 146.31%
Tax 3.92 2.98 31.54% 3.73 3.21 16.20% 5.73 4.22 35.78% 2.24 1.00 124.00%
PAT 11.44 9.03 26.69% 10.77 8.31 29.60% 17.00 12.68 34.07% 6.43 2.52 155.16%
PATM 5.24% 4.83% 4.40% 3.49% 5.80% 4.92% 3.43% 1.39%
EPS 6.39 5.05 26.53% 6.02 4.64 29.74% 9.50 7.08 34.18% 3.59 1.41 154.61%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 943.11 864.50 931.28 1,056.55 959.86 869.64 678.70 651.98 540.56 404.86 900.94 Net Sales Growth 9.04% -7.17% -11.86% 10.07% 10.37% 28.13% 4.10% 20.61% 33.52% -55.06% Cost Of Goods Sold 577.52 519.62 573.26 649.75 619.63 489.28 376.48 368.22 300.79 236.28 569.18 Gross Profit 365.59 344.88 358.02 406.81 340.23 380.36 302.21 283.77 239.76 168.58 331.76 GP Margin 38.76% 39.89% 38.44% 38.50% 35.45% 43.74% 44.53% 43.52% 44.35% 41.64% 36.82% Total Expenditure 862.86 798.54 903.43 959.31 901.23 789.95 637.95 606.30 505.86 424.69 841.12 Power & Fuel Cost - 8.44 9.70 9.45 9.47 7.80 7.45 7.48 5.55 4.74 6.65 % Of Sales - 0.98% 1.04% 0.89% 0.99% 0.90% 1.10% 1.15% 1.03% 1.17% 0.74% Employee Cost - 104.33 115.66 101.36 99.20 77.01 78.85 70.15 57.33 50.47 59.00 % Of Sales - 12.07% 12.42% 9.59% 10.33% 8.86% 11.62% 10.76% 10.61% 12.47% 6.55% Manufacturing Exp. - 32.31 30.26 28.69 30.67 23.80 20.24 26.00 18.26 14.14 58.30 % Of Sales - 3.74% 3.25% 2.72% 3.20% 2.74% 2.98% 3.99% 3.38% 3.49% 6.47% General & Admin Exp. - 20.45 26.29 37.63 20.53 34.88 34.49 31.52 24.98 24.00 39.49 % Of Sales - 2.37% 2.82% 3.56% 2.14% 4.01% 5.08% 4.83% 4.62% 5.93% 4.38% Selling & Distn. Exp. - 102.61 142.63 128.54 116.91 145.55 111.29 94.43 88.30 86.47 107.74 % Of Sales - 11.87% 15.32% 12.17% 12.18% 16.74% 16.40% 14.48% 16.33% 21.36% 11.96% Miscellaneous Exp. - 10.79 5.63 3.90 4.82 11.63 9.14 8.50 10.65 8.59 107.74 % Of Sales - 1.25% 0.60% 0.37% 0.50% 1.34% 1.35% 1.30% 1.97% 2.12% 0.08% EBITDA 80.24 65.96 27.85 97.24 58.63 79.69 40.75 45.68 34.70 -19.83 59.82 EBITDA Margin 8.51% 7.63% 2.99% 9.20% 6.11% 9.16% 6.00% 7.01% 6.42% -4.90% 6.64% Other Income 8.36 6.98 4.86 6.59 1.94 1.58 1.46 2.05 1.61 1.74 5.38 Interest 1.79 5.89 6.91 7.23 13.74 17.37 24.13 22.45 18.09 23.46 34.48 Depreciation 23.95 23.09 18.06 16.15 15.46 15.55 13.94 12.89 12.38 11.61 11.55 PBT 61.26 43.95 7.74 80.45 31.37 48.35 4.13 12.39 5.83 -53.16 19.17 Tax 15.62 11.41 -1.76 28.79 8.64 12.19 0.15 2.82 1.02 -1.40 6.78 Tax Rate 25.50% 25.96% -31.32% 35.79% 34.88% 25.21% 3.63% 22.76% 17.50% 2.63% 35.37% PAT 45.64 32.53 7.39 51.67 16.13 36.16 3.98 9.57 4.81 -51.77 12.39 PAT before Minority Interest 45.64 32.53 7.39 51.67 16.13 36.16 3.98 9.57 4.81 -51.77 12.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.84% 3.76% 0.79% 4.89% 1.68% 4.16% 0.59% 1.47% 0.89% -12.79% 1.38% PAT Growth 40.26% 340.19% -85.70% 220.33% -55.39% 808.54% -58.41% 98.96% - - EPS 25.50 18.17 4.13 28.87 9.01 20.20 2.22 5.35 2.69 -28.92 6.92

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 325.28 292.19 285.64 235.01 223.99 192.68 189.42 180.21 175.16 235.37 Share Capital 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88 Total Reserves 307.40 274.31 267.76 217.13 206.12 174.80 171.54 162.33 157.28 217.49 Non-Current Liabilities 14.23 11.15 15.04 10.06 13.87 30.68 40.81 44.43 61.72 52.83 Secured Loans 0.00 0.00 0.00 4.56 11.55 18.28 23.10 24.77 40.39 34.92 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 14.02 16.30 18.40 19.55 8.50 Long Term Provisions 2.73 2.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.48 Current Liabilities 142.21 192.63 223.92 279.98 259.60 266.49 234.77 242.30 181.17 299.04 Trade Payables 65.10 122.94 125.01 138.05 163.62 86.86 99.39 56.12 59.70 105.04 Other Current Liabilities 56.82 57.77 66.99 83.51 77.11 43.27 21.08 32.92 32.93 34.39 Short Term Borrowings 0.00 0.00 0.00 42.91 0.00 126.87 104.34 145.37 83.89 148.85 Short Term Provisions 20.29 11.93 31.92 15.51 18.87 9.49 9.96 7.89 4.64 10.75 Total Liabilities 481.72 495.97 524.60 525.05 497.46 489.85 465.00 466.94 418.05 587.24 Net Block 151.07 157.07 162.92 163.96 163.42 168.94 167.16 165.91 167.29 169.59 Gross Block 252.22 252.43 243.42 236.74 221.60 218.61 203.54 189.56 178.70 214.71 Accumulated Depreciation 101.15 95.35 80.50 72.78 58.18 49.66 36.37 23.65 11.42 45.11 Non Current Assets 169.05 169.26 171.95 176.89 177.01 179.06 175.24 170.26 177.16 173.63 Capital Work in Progress 11.92 8.19 3.52 6.20 2.76 2.97 6.53 1.77 4.23 2.94 Non Current Investment 0.00 0.00 0.35 0.34 0.28 0.18 0.23 0.11 0.10 0.00 Long Term Loans & Adv. 5.95 3.86 4.94 5.06 5.86 6.71 1.31 2.46 5.46 1.09 Other Non Current Assets 0.12 0.14 0.22 1.32 4.68 0.25 0.00 0.00 0.09 0.00 Current Assets 312.67 325.71 352.65 348.16 320.46 310.80 289.76 296.68 240.90 413.61 Current Investments 84.48 32.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 110.16 132.73 125.09 209.69 177.88 170.12 142.10 125.13 108.77 123.82 Sundry Debtors 81.70 86.58 123.71 92.77 74.36 116.69 117.06 130.56 87.96 257.42 Cash & Bank 13.99 45.15 61.59 10.97 37.36 4.61 9.83 22.69 31.41 13.37 Other Current Assets 22.34 3.77 4.44 2.72 30.85 19.37 20.77 18.30 12.75 18.99 Short Term Loans & Adv. 18.64 25.32 37.81 32.01 28.32 17.81 17.84 15.58 8.90 17.84 Net Current Assets 170.46 133.08 128.73 68.18 60.85 44.30 54.99 54.39 59.72 114.57 Total Assets 481.72 494.97 524.60 525.05 497.47 489.86 465.00 466.94 418.06 587.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 33.64 36.85 121.59 -21.23 207.25 17.34 82.42 -34.83 145.03 23.80 PBT 43.95 5.63 80.45 24.76 48.35 4.13 12.39 5.83 -53.16 19.17 Adjustment 33.74 23.15 16.50 27.39 37.31 39.76 41.00 39.38 35.17 45.32 Changes in Working Capital -38.48 17.85 43.39 -64.86 127.33 -23.78 32.46 -79.35 163.05 -36.85 Cash after chg. in Working capital 39.21 46.63 140.34 -12.71 212.99 20.10 85.85 -34.13 145.06 27.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.57 -9.78 -18.75 -8.52 -5.74 -2.77 -3.43 -0.69 -0.03 -3.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -54.74 -21.11 -29.38 -17.95 -11.37 -12.84 -18.78 -8.51 -10.49 -9.06 Net Fixed Assets -3.52 -13.68 -4.00 -18.58 -2.78 -11.51 -18.74 -8.40 34.72 -6.57 Net Investments -52.31 -31.82 -0.01 -0.06 -0.10 0.05 -0.12 -0.01 -0.10 0.00 Others 1.09 24.39 -25.37 0.69 -8.49 -1.38 0.08 -0.10 -45.11 -2.49 Cash from Financing Activity -10.15 -7.51 -60.73 7.38 -163.69 -6.96 -76.68 31.69 -116.05 -16.83 Net Cash Inflow / Outflow -31.24 8.22 31.48 -31.80 32.19 -2.47 -13.03 -11.65 18.50 -2.09 Opening Cash & Equivalents 40.91 32.69 1.20 33.00 0.80 3.28 16.30 27.96 9.46 15.46 Closing Cash & Equivalent 9.67 40.91 32.69 1.20 33.00 0.80 3.28 16.30 27.96 13.37

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 181.48 162.97 159.31 130.99 124.83 107.32 105.49 100.34 97.52 131.19 ROA 6.66% 1.45% 9.84% 3.15% 7.32% 0.83% 2.05% 1.09% -10.30% 2.14% ROE 10.56% 2.56% 19.91% 7.05% 17.42% 2.09% 5.20% 2.72% -25.32% 5.39% ROCE 16.18% 4.35% 30.67% 14.30% 21.41% 8.02% 9.55% 6.64% -7.69% 12.55% Fixed Asset Turnover 3.43 3.76 4.40 4.19 3.95 3.22 3.32 2.98 2.29 4.70 Receivable days 35.53 41.21 37.39 31.78 40.09 62.85 69.31 72.60 140.11 82.63 Inventory Days 51.27 50.52 57.83 73.69 73.03 83.96 74.80 77.71 94.36 53.71 Payable days 66.04 78.94 73.89 88.85 93.43 53.58 47.38 41.95 78.65 51.44 Cash Conversion Cycle 20.76 12.80 21.33 16.62 19.70 93.23 96.74 108.36 155.82 84.90 Total Debt/Equity 0.00 0.00 0.00 0.23 0.13 0.89 0.82 1.16 0.91 0.87 Interest Cover 8.46 1.82 12.13 2.80 3.78 1.17 1.55 1.32 -1.27 1.56

Top Investors:

investor education and protection fund (iepf)

viswanathan murugesachettiar seshadri

v. m. l. shenbaga lakshmi

v. m. g. sivakami

v. m. b. unnamalai

Annual Reports:

News Update:

ButterflyGandhimathi - Quarterly Results
12th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback